Loading...
HomeMy WebLinkAbout2019 September 20, 2019 East Marion Fire District 2019 Draft Summary Budget East Marion Fire District 2019 Draft Summary Budget 2018 2019 110 Salaries and Pension $50,500.00 $78,450.00 210 Firematic Equipment, Uniforms, Training, Fire Prevention $66,500.00 $41,500.00 260 Administration, Contractual $27,100.00 $38,600.00 270 Utilities, Phones $27,400.00 $29,400.00 280 Travel, Conventions, Inspections, Physicals $24,500.00 $27,500.00 29 Buildings and Grounds R2pair $45,000.00 $35,000.00 300 Fire Equipment Repair, Fuel $37,000.00 $35,000.00 310 Insurance. Contractual $40,500.00 $44,500.00 540 Insurance, Exempt-Workers' Comp, Unemployment $20,500.00 $18,500.00 500 NYS Retirement (Employer) $6,000.00 $10,000.00 520 Service Award (LOSAP) $85,200.00 $80,000.00 530 FICA and Medicare- Employer $3,000.00 $6,000.00 601 Hydrant Rental $6,500.00 $6,500.00 Transfer to Reserve $155,000.00 $155,000.00 Contingency Fund(Planned Balance) $25,000.00 $25,000.00 TOTAL EXPENDITURES $619,700.00 $630,950.00 TOTAL EST. REVENUES AND UNEXPENDED BAL. $107,600.00 $110,250.00 TOTAL TAX LEVY (Estimated) 1$512,100.00 1$520,700.00 RECEIVED $fP 2 4 24 Southold Town Clerk