HomeMy WebLinkAbout2017 o T W®<p {
�0� aIS"C6t`C'C OCT 2 7 2016
DISTRICTSOUTHOLD FIRE
P.O. BOX 908. SOUTHOLD, N.Y. 11971
(631) 765-4305
FAX (631) 765-5076
October 26, 2016
Mrs. Elizabeth Neville, Town Clerk
Southold Town Hall
Main Road, P.O. Box 1179
Southold, New York 11971
Dear Betty:
Enclosed please find two certified copies of Southold Fire District's 2017 Final Budget
Summary which was approved by the Board of Fire Commissioners on October 25, 2016.
If you should have any questions or problems, please do not hesitate to contact me.
Sincerely,
arol A. Miller
Fire District Secretary
CERTIFICATION OF BUDGET
Southold Fire District
2017 Annual Budget
The undersigned, Secretary of the Southold Fire District in the Town of Southold,
does hereby certify that the attached document is a true and correct copy of the budget
adopted on October 25, 2016 by the Southold Fire District for the fiscal year 2017 after a
public hearing on October 18, 2016.
Dated: October 25, 2016
Carol A. Miller, Fire District Secretary
fC� f C FIRE DISTRICT
LAUDGET SW4ARY
o
Total Appropriations 1 `a
Less:
Estimated Revenues 11b>
Estimated Prior Years Unexpended
Balance f �°
Amount to be Raised by Real Property Taxes
TAX APPORTIONMENT
(to be used when fire district is in more than one town)
(Computation on Page 4)
Apportioned
Town Tax
Total Apportioned $
& e.---
I certify that the E s were Zproved,4y the fire
commissioners on 016
-
d"4
re District S retary
Ta File with Town Budget Officer by September 20 (October 20 in
Westchester County)
3®2
ESTIMATED REVENUES
Actual Budget As Preliminary Adopted
Revenues Modified Estimate Budget
19 19 � 19
A2262* Fire Protection and
Other Services to
Other Districts
and Governments $ $ $ $
A2401 Interest and
Earnings
A2410 Rentals --�--
A2665 Sales of Apparatus
and Equipment
A2701 Refunds of Expend-
itures
A2705 Gifts and Donations
Miscellaneous
(Specify) :
A2770
A2770
A4305 Federal Aid for
Civil Defense
A5031 Transfer from
Capital Fund
A5031 Transfer from
Reserve Fund
Totals $ $
P
* These codes are similar to those used by all local governments In New York State.
These or the formerly assigned codes may be used in the accounting records. In order
for us to process the report, the new codes will be listed in the report.
** Transfer to Page 1
3-4
APPROPRIATIONS
Actual Budget as Preliminary Adopted
Expenditures Modified Estimate Budget
Salary - Treasurer $ $ $ $
Salary - Other
Elected Officer
Other Personal Services 'f
A3410. 1* Total Personal
Services
A3410.2 Equipment ``t � % C
A3410.4 Contractual `
Expenditures
A1930.4 Judgments and
Claims.
A9010.8 State Retirement
1
System �—
A9030.8 Social Security '71
A9040.8 Workers' Compen-
sation
A9050.8 Unemployment
Insurance
A9060.8 Hospital , Med-
ical and Accident
,: ..
Insurance
A9085.8 Supp. Benefit
Payments to Dis-
abled Firefighters
A9710.6 Redemption of
Bonds _,_
A97 —.6 Redemption of
Notes
A9710.7 Interest on
Bonds
A97 .7 Interest on
Notes
A9901 .9 Transfer to
Reserve Fund
A9950.9 Transfer to
Capital Fund
Totals $ $ ,f °' S
* These codes are similar to those used by all local governments in New York State.
These or the formerly assigned codes may be used in the accounting records. In order
for us to process the report, the new codes will be listed in the report.
** Transfer to Page 1
3-3
SOUTHOLD FIRE DISTRICT
SUPPLEMENTAL SCHEDULE: 2017 BUDGET
CONTRACTUAL EXPENSES:
Losap $ 360,000
Insurance 66,000
Utilities 80,000
Property Maintenance,
(Main and Substation) 155,000
Hydrant Rent 63,000
Equipment Maintenance 34,000
Other 274,500
Total Contractual Expense $1,032,500
EQUIPMENT:
Fire Department $ 60,000
Spiewak and bunker gear 20,000
Firehouse equipment 15,000
Total Equipment $ 95,000
RECEIVED
y0uT H p<p
=a
SEP -1 4 2016
ISIT NG Southold Town ilerh
SOUTHOLD FIRE DISTRICT
P.O. BOX 908. SOUTHOLD, N.Y. 11971
(631) 765-4305
FAX (631) 765-5076
September 14, 2016
r
Mrs. Elizabeth A. Neville
Southold Town Clerk
Southold Town Hall
P.O. Box 1179
Southold, NY 11971
Re: 2017 Proposed Budget
Southold Fire District
Dear Betty:
Enclosed please find 2017 Budget Summary for the Southold Fire District.
Sincerely,
� AMliller
of
Fire District Secretary
'Soc,e y ke FIRE DISTRICT
LAUDGET SUMMARY
Total Appropriations $ � � ^
Less: e
Estimated Revenues $ ev- , �
Estimated Prior Years Unexpended
_ Balance
z
Amount to be Raised by Real Property Taxes � �
TAX APPORTIONMENT
(to be used when fire district is in more than one town)
(Computation on Page 4)
Apportioned
Town Tax
Total Apportioned $
I certify that the Estimates were approved by the fire
commissioners on .��prs
Fire District &4cretary
NOTE: File with Town Budget Officer by September 20 (October 20 in
Westchester County)
3-2
ESTIMATED REVENUES
Actual Budget As Preliminary Adopted
Revenues Modified Estimate Budget
19 _ 19 _ c�`"�� 19 _
A2262* Fire Protection and
Other Services to
Other Districts
and Governments $ S S S
A2401 Interest and
Earnings
A2410 Rentals
A2665 Sales of Apparatus
and Equipment
A2701 Refunds of Expend-
itures
A2705 Gifts end Donations
Miscellaneous
(Specify) :
A2770
A2770
A4305 Federal Aid for
Civil Defense
A5031 Transfer from
Capital Fund
A5031 Transfer from
Reserve Fund
Totals $ $ $ S **
* These codes are similar to those used by all local governments in New York State.
These or the formerly assigned codes may be used in the accounting records. In order
for us to process the report, the new codes will be listed in the report.
** Transfer to Page 1
3-4
APPROPRIATIONS
Actual Budget as Preliminary Adopted
Expenditures Modified Estimate Budget
19 19 _ f�" 19 —
Salary - Treasurer $ $ $ $
Salary - Other
Elected Officer
Other Personal Services
A3410. 1* Total Personal
Services $ S $ "F ` �° $
A3410.2 Equipment
A3410.4 Contractual
Expenditures `�0 3R, �
A1930.4 Judgments and
Claims
A9010.8 State Retirement
System
A9030.8 Social Security
A9040.8 Workers' Compen-
sation
A9050.8 Unemployment
Insurance
A9060.8 Hospital , Med-
Ical and Accident
Insurances00
A9085.8 Supp. Benefit
Payments to Dis-
abled Firefighters
A9710.6 Redemption of
Bonds �^
A97 _.6 Redemption of
Notes
A9710.7 Interest on
Bonds i V
A97 .7 Interest on
Notes
A9901.9 Transfer to
Reserve Fundi -�-�°
A9950.9 Transfer to
Capital Fund
t
Totals
k
* These codes are similar to those used by all local governments in New York State.
These or the formerly assigned codes may be used in the accounting records. In order
for us to process the report, the new codes will be listed in the report.
** Transfer to Page 1
3-3
SOUTHOLD FIRE DISTRICT
SUPPLEMENTAL SCHEDULE: 2017 BUDGET
CONTRACTUAL EXPENSES:
Losap $ 360,000
Insurance 66,000
Utilities 80,000
Property Maintenance,
(Main and Substation) 155,000
Hydrant Rent 63,000
Equipment Maintenance 34,000
Other 274,500
Total Contractual Expense $1,032,500
EQUIPMENT:
Fire Department $ 60,000
Spiewak and bunker gear 20,000
Firehouse equipment 15,000
Total Equipment $ 95,000