HomeMy WebLinkAbout1994 •
ALL NUMBERS IN THIS REPORT Pleae check one
MUST BE ROUNDED TO THE 1 Component Unit
NEAREST DOLLAR. __independent
Special Purpose Unit
FINANCIAL REPORT FOR
COMPONENT UNITS (CUFR) OR INDEPENDENT SPECIAL PURPOSE UNITS (SPUFR)
RECEIVED
VEQ
FOR L��!L c a rl L 2 t �"rL�d�2eJet Qp
Name of it FEB 1 6 1995
, Town rr4rk Southold
Name of Primacy Government (Component)
•
FOR THE FISCAL YEAR ENDED
/. 19 9
STATE OF NEW YORK
OFFICE OF THE STATE COMPTROLLER
DIVISION OF MUNICIPAL AFFAIRS
ALBANY, NEW YORK 12236
F I
S
In accordance with new reporting requirements pursuant to GASB Statement 14, a separate report must be prepared for each component unit in the reporting entity.
Revised 1994
r.
TABLE OF CONTENTS
Operating Fund
Balance Sheet p. 1
Analysis of Changes in Fund Equity p. 2
Detail of Revenues p. 3
Detail of Expenditures p. 4
Capital Projects Funds
Balance Sheet p. 5
Analysis of Changes in Fund Equity p. 6
Detail of Revenues and Other Sources and Proceeds of Long-Term Obligations p. 7
Analysis of Capital Expenditures for Current Year p. 8
Enterprise Fund
Balance Sheet p. 9
Statement of Revenues, Expenses and Changes in Fund Equity p.10
Statement of Cash Flows p.11
Trust and Agency Funds
Balance Sheet - Agency Funds p.13
Balance Sheet - Expendable Trust Funds p.14
Statement of Revenues, Expenditures and Changes in Fund Equity - Expendable Trust Funds p.15 4111
Balance Sheet - Non-Expendable Trust Funds p.16
Statement of Revenues, Expenditures and Changes in Fund Equity - Non-Expendable Trust Funds p.17
Statement of General Fixed Assets p.18
Statement of General Long-Term Debt p.19
Notes to Financial Statements P.20
DEBT SECTION
Statement of Indebtedness P-21
Maturity Schedule P-23
SUPPLEMENTAL INFORMATION
Bank Reconciliation p.26
Certificate of Fiscal Officer P.27
•
OPERATING FUND * BALANCE SHEET * AS OF
ASSETS EDP CODE ,`// LIABILITIES AND FUND EQUITY EDP CODE
Cash _ _1005 $ �'T 60
Accounts Payable _200S $
Investments _ _105S c . '4, 6. O� Accrued Liabilities _205S
Taxes Receivable (Net) _ _110S // Retained Percentages _ _210S
Other Receivables (Net) _ _115S Notes Payable _ _215S
State and Federal Aid _ _120S Other Liabilities _ _220S
Receivables
Due to Other Funds _ _225S
Due From Other Funds _ _125S
Due to Other Governments _ _230S
Due From Other Governments _130S
Deferred Revenues _ _245S
Inventories135S
Prepaid Expenses _ _140S Total Liabilities
Restricted Assets145S
Fund Balance - Reserved
Encumbrances _ _315S
Special Reserves _ _320S
Unreserved Fund Balance - _ _3255
Total Fund Equity
TOTAL ASSETS $ 3 S. 4036, D 0 TOTAL LIABILITIES AND FUND EQUITY $351 6 3d O
The Notes to the Financial Statements are an integral part of this statement.
1.
OPERATING FUND
ANALYSIS OF CHANGES IN FUND EQUITY '
FOR THE FISCAL YEAR ENDED ,
EDPCODE rr�� , 1
Fund Equity - Beginning of Fiscal Year* _ _400S $ 3/, / t� /L.b c)
Add: Revenues and Other Sources $ 36:6,3,)/, (�
Deduct: Expenditures and Other Uses 3 7.,5"3(,. O b
Revenues and Other Sources Over (Under)
Od
Expenditures and Other Uses —196 I,
Fund Equity - End of Fiscal Year* _ _405S $0(3',, . Fs 3, ye)
•
*Total includes Reserved and Unreserved Fund Balance.
41110
2.
wnm uw uiwiiuuii.i 11ln Ilu mi l ill, ' u l iii1 1I 11 11 II IIIII III IIII IIII III 1 Iiii II II 11 111111111 IIII III 11 111111111 11 111111111111 111 1
OPERATING FUND - DETAIL OF REVENUES AND OTHER SOURCES
EDP CODE
Real Property Taxes _ _5O0S $ 30, 0 b D, 0
Real Property Tax Items _ 5O5S
Non-Property Tax Items _ _51OS
Departmental Income _ _515S
Intergovernmental Charges _ 52OS
l
•
Use of Money and Property _ 525S J 6 71/45 00
Sale of Property and Compensation for Loss _ 53OS
Miscellaneous Local Sources535S
Interfund Revenues540S
State Aid _ _545S
Federal Aid _ _55OS
TOTAL REVENUES $ 31 D ?(3". 06
Interfund Transfers 555S
Proceeds of Obligations _ _56OS
TOTAL REVENUES AND OTHER SOURCES $ 3 1, 6 7,5',', L5 v
3.
OPERATING FUND
DETAIL OF EXPENDITURES AND OTHER USES
EQUIPMENT & CONTRACTUAL
EDP CODE TOTAL PERSONAL SERVICES CAPITAL OUTLAY EXPENDITURES EMPLOYEE BENEFITS
OS 1S 2S 4S 8S
FUNCTIONAL UNIT
General Government Support _ _600 $ $ $ $ $
Education _ _ 11 605
Public Safety _ 610 / �/�/ q
Health _ 615 32,3'3 b . 06 / "I/I/. a /X apt6�
Transportation _ _620
Economic Assistance & Opportunity _ _625
Culture and Recreation _ 630
iime and Community Services _ _635
Employee Benefits _ _640.8S
Debt Principal _ _645.6S
Debt Interest _ _650.75
TOTAL EXPENDITURES $ 3-7,c36. 6
Interfund Transfers _ _655.9S
4111 i
TOTAL EXPENDITURES AND OTHER USES $37,336. d D
4.
CAPITAL PROJECTS FUND * BALANCE SHEET * AS OF
ASSETS EDP CODE LIABILITIES AND FUND EQUITY EDP CODE
11
Cash H100S $ Accounts Payable H200S $
Investments H105S Accrued Liabilities H205S
Other Receivables (Net) H115S Retained Percentages H210S
State and Federal Aid Notes Payable H215S
Receivables H120S
Other Liabilities H220S
Due From Other Funds H125S
Due to Other Funds H225S
Due From Other Governments H130S
Due to Other Governments H230S
Inventories H135S
Deferred Revenues H245S
Prepaid Expenses H140S
Restricted Assets H145S Total Liabilities
Fund Balance - Reserved
Encumbrances H315S
Special Reserves H320S
Unreserved Fund Balance - H325S
Total Fund Equity
TOTAL ASSETS $ TOTAL LIABILITIES AND FUND EQUITY
5.
CAPITAL PROJECTS FUND
ANALYSIS OF CHANGES IN FUND EQUITY
FOR THE FISCAL YEAR ENDED ,
EDPCODE
Fund Equity - Beginning of Fiscal Year* H400S $
Add: Revenues and Other Sources
Deduct: Expenditures and Other Uses
411, Revenues and Other Sources Over (Under)
Expenditures and Other Uses
Fund Equity - End of Fiscal Year* H405S $
*Total includes Reserved and Unreserved Fund Balance.
6.
�dV1.Imdlh011bill
I 11 i 1 1 II I I I pun I I, I Incit mai
I I
JII I I II I I non I I I I I I nom I II II I 1 �� I I I I I I I 111 I I I I II I I. I .. I I III Ill:�it I II III I III I I I I I I I I 1
A 11.111.1,II .11.:111.!non in 1111,11 lN114 III .III IV6 it 10 14x1 61 11.11 I 11:11111.I 1411 1161 III4111111.J III 11:4111111 111111!1111111 III:111 VIII II.I„IIII Ih.II I,I�IIII .1111 I III A 11:11 III 11 I 11 I. IIIA II I III IIA 11111 .1111111 IIII 11 NAI 1 IVI I II 111 I I III IIA 01111 I 1 IIII IIII III III I I AN011.111.1111 1Il I 4� II 1AA 11 11 I 1�1 � ��1 I I 114 I I 1 I 11 I IL @ 4 1NI#� III 1 1 I 111111 M AI11,q I I 11: I mom 4 1. I I I N .1 II, MI I { 111
CAPITAL PROJECTS FUND
DETAIL OF REVENUES AND OTHER SOURCES
EDPCODE
Departmental Income H515S $
Use of Money and Property H525S
Miscellaneous Local Sources H535S
State Aid H545S
Federal Aid H550S 4110
TOTAL REVENUES $
Interfund Transfers H555S
Proceeds of Obligations H560S
TOTAL REVENUES AND OTHER SOURCES $
•
7.
CAPITAL PROJECTS FUND •
DETAIL OF EXPENDITURES AND OTHER USES
BY ADMINISTRATIVE UNIT
EDPCODE
General Government Support H6OO.25 $
Education H6O5.2S
Public Safety H61O.2S
Health H615.2S
IllIasportation H62O.2S
Economic Assistance and Opportunity H625.2S
Culture and Recreation H63O.2S
Home and Community Services H635.2S
TOTAL EXPENDITURES $
Interfund Transfers H655.9S
TOTAL EXPENDITURES AND OTHER USES $
•
8.
III III 1tllIM ! wilt III Il1I11I lIII I pomp I LAI .I IMIInom1IMMiII(I toil ,IIOI I I.ILImime. IMIIl1MI I1i III I II III II I IMMII I.,I1 I
IIPI �II1 4I IMM „IIIor! ld,ip. IMI I.IMII milimoprifimpo IM popoio 11.._ Il„IIV01414441
ENTERPRISE FUND * BALANCE SHEET * AS OF ,
ASSETS EDP CODE LIABILITIES AND FUND EQUITY EDP CODE
Cash E100S $ Accounts Payable E_200S $ '
Investments E 105S Accrued Liabilities E 205S
Other Receivables (Net) E_115S Retained Percentages E_210S
State and Federal Aid Notes Payable E_215S
Receivables E_120S
Other Liabilities E_2205 4
Due From Other Funds E 125S
Due to Other Funds E_225S
Due From Other Governments E_130S
Due to Other Governments E_230S
Inventories E 135S
Bond and Long Term Liabilities E_240S
Prepaid Expenses E_140S
Deferred Revenues E_245S
Restricted Assets E_145S I
Fixed Assets (Net) E_150S Total Liabilities $
Fund Equity
Contributed Capital E_300S
-410
Retained Earnings E_310S
Total Fund Equity $
TOTAL ASSETS $ TOTAL LIABILITIES AND FUND EQUITY $
The Notes to the Financial Statements are an integral part of this statement.
9.
ENTERPRISE FUNDS
STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND EQUITY
FOR FISCAL YEAR ENDED ,
EDPCODE TOTAL
Operating Revenues
Charges for Services E S $
E S
Total Operating Revenues $
Operating Expenses
Personal Services E .1S $
Contractual Expenses E .4S
Employee Benefits E .8S
•epreciation E_603.4S
Total Operating Expenses $
Operating Income (Loss) $
Non-Operating Revenues (Expenses)
Revenues:
Use of Money and Property E_525S $
Sale of Property and Comp. for Loss E_530S
E S
rxp n¢PQ• (Qporifv)
E S
E S
Net Non-Oper. Revenue (Expense) $
Income (Loss) Before
Transfers and Taxes• — $
Operating Transfers In E 555S
Operating Transfers Out E_655.9S
Real Property Taxes E .4S
Net Income (Loss) $
Fund Equity - Beginning of Year E_400S $
Adjustments: (Specify)
E S
E S
Fund Equity - End of Year E_405S $
10.
STATEMENT OF CASH FLOWS FOR THE FISCAL YEAR ENDED
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
Cash Flows From Operating Activities: EDP Code Amount
Cash Received from Providing Services E_7111S $
Cash Payments Contractual Expenses E_7112S
Cash Payments Personal Services & Benefits E_7113S
Other Operating Revenues E_7114S
Net Cash Provided/(Used) by Operating Activities E_7119S $
Cash Flows from Non-Capital and Financing Activities:
Real Property Taxes E_712lS $ i
Operating Grants Received E_7122S
Transfers To/From Other Funds E_7123S
Proceeds of Debt (Non-Capital) E_7124S
Payment of Debt (Non-Capital) E_7125S
Interest Expenses (Non-Capital) E_7126S
Net Cash Provided/(Used) by Non-Capital Financing Activities E_7129S $
Cash Flows from Capital and Related Financing Activities
Proceeds of Debt (Capital) E_7131S $
Principal Payments Debt (Capital) E_7132S
41111
7133S
Interest Expense (Capital) E_
Capital Contributed by Developers E_7134S
Capital Contributed by Other Funds E_7135S
Payments to Contractors E_7136S
Capital Grants Received from Other Governments E_7137S
Proceeds from Sale of Assets E_7138S
Net Cash Provided/(Used) by Capital and Related Financing Activities E_7139S $
11.
STATEMENT OF CASH FLOWS FOR THE FISCAL YEAR ENDED •
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (Concluded)
Cash Flows from Investing Activities EDP CODE Amount
Purchase of Investments E_7151S $
Sale of Investments E_7152S
Interest Income E7153S
Net Cash Provided/(Used) by Investing Activities E_7159S $
Net Increase (Decrease) in Cash and Cash Equivalents E_7161S $
C Iliand Cash Equivalents at Beginning of Year E_7171S
C and Cash Equivalents at End of Year E_7179S
RECONCILIATION OF OPERATING INCOME TO NET CASH
Operating Income (Loss) E_7181S $
Adjustments to Reconcile Operating Income to Net Cash Provided/(Used) from Operations:
Depreciation E_7182S $
Increase/Decrease in Assets Other than Cash & Cash Equivalents E_7183S
Increase/Decrease in Liabilities Other than Cash & Cash Equivalents E_7184S
Other Reconciling Items:
E 7185S
410 E_7185S
E 7185S
E 7185S
Total Adjustments E_7188S $
Net Cash Provided/(Used) by Operating Activities E_7189S $
12.
AGENCY FUNDS * BALANCE SHEET * AS OF
ASSETS EDPCODE AGENCY FUND LIABILITIES EDPCODE
Cash TA100S S Due to Other Funds TA225S $
Investments TA105S Other Agency Funds (Specify) TA235S
TOTAL ASSETS S TOTAL AGENCY LIABILITIES $
•
13.
EXPENDABLE TRUST FUND * BALANCE SHEET * AS OF
ASSETS EDPCODE EXPENDABLE TRUST EDPCODE
Cash TE100S $ Library Trust TE317S $
Other Expendable Trust (Specify)
Investments TE105S $ TE317S
TOTAL ASSETS $ TOTAL EXPENDABLE TRUST $
•
•
14.
�'.:. III il11 1'11111111 Ili 11111111
1 1
I 1 1 1 INN 1 1 1 1 I 1�.II I R. I Ili I. I I i I II I I I. I� I... II. I I V ��I L II I I �� 11 01 1 II � I I � 1 � I i. II 0. 1 I f III �. I I.. II I II 1 I I I I. IIII II Il f I �:L �I I I � I VIII III. IIJWL M L Iplpl W IIIL II MI, 171 II111MpIM IIIIUI p1I I III L IIII.pIJI 1111111 I IIII p.IM11 II I A LAR IL.M 111 I RIIIIMMI IIIIIRI 1 I 111 PI MII ,1IM111III11 ..III IP IM II 1I 1IIIlIII 1111111 IIII AIII Ip. 1 1 II 11 I I I p 11 II IMIL AIRIpMI II 1.I L MII 11WlIIII IIIIIIIIWIIIIIIJIIIIIIIIII,III
I I MM !1. . !p 11 II Il p. p JI M !! I TIMI p ! MMI 11 111 I 1 IM p 1 P 11 MI _ 1�1 1 I 1 .f 11.l top I I I!I I p IM I.M III M
EXPENDABLE TRUST FUNDS
STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND EQUITY
REVENUES AND OTHER SOURCES EDPCODE
Revenues
Departmental Income TE515S $
Use of Money and Property TE527S
Miscellaneous Local Sources TE535S
Total Revenues $
Interfund Transfers TE555S
TOTAL REVENUES AND OTHER SOURCES $
EXPENDITURES AND OTHER USES •
Expenditures
General Governmental Support TE600.4S $
Education TE605.4S
Public Safety TE610.4S
Health TE615.4S
Transportation TE620.4S
Economic Assistance and Opportunity TE625.4S
Culture and Recreation TE630.4S
Home and Community Service TE635.4S
Employee Benefits TE640.8S
Debt Service TE645.6S
Total Expenditures $ S
Interfund Transfers TE655.9S
TOTAL EXPENDITURES AND OTHER USES $
FUND EQUITY BEGINNING OF YEAR TE400S $
EXCESS (DEFICIENCY) EXCESS OF REVENUE AND OTHER SOURCES
OVER EXPENDITURES AND OTHER USES $
FUND EQUITY END OF YEAR TE405S $
15.
NON-EXPENDABLE TRUST FUNDS * BALANCE SHEET *
AS OF
ASSETS EDPCODE NON-EXPENDABLE TRUST EDPCODE
Cash TN100S $ Library Trust TN317S $
Other Non-Expendable Trust (Specify) TN317S
Investments TN105S $
TOTAL ASSETS $ TOTAL NON-EXPENDABLE TRUST $
411
16.
NON-EXPENDABLE TRUST FUNDS
• STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND EQUITY
EDPCODE
Revenues
Others (Specify) TN535S $
Total Revenues $
Fund Equity Beginning of Year TN400S $ •
Fund Equity End of Year TN405S $
4111
17.
GENERAL FIXED ASSETS ACCOUNTS * BALANCE SHEET * AS OF , •
EDPCODE EDPCODE
Assets (Net) K150S $ Investment in General Fixed Assets K305S $
41/0
410
18.
GENERAL LONG-TERM OBLIGATIONS * BALANCE SHEET * AS OF ,
ASSETS EDPCODE LIABILITIES EDPCODE
Amount Available in Debt Service Fund W155S $ Bond and Long Term Liabilities W240S $
Amounts to be provided for Long-Term W160S
Obligations
•
TOTAL AMOUNT AVAILABLE AND TO BE
PROVIDED $ TOTAL LIABILITIES $
(Note: This account group should not include Long-term Debt of Proprietary Funds)
•
19.
NOTES TO FINANCIAL STATEMENTS
Summary of Significant Accounting Policies
NOTE 1
Basis of Accounting
•
411
20.
STATEMENT OF INDEBTEDNESS
Month Current Outstanding Do Not Include.Renewals Here Outstanding Final
List Separately by Date of Issue EDPCODE and Interest Beginning of Issued During Paid During End of Maturity
Year* Rate Fiscal Year Fiscal Year Fiscal Year Fiscal Year Date
T P 1 3 5 7
Tax Anticipation Notes: /
Total Tax Anticipation Notes 2P1861
Revenue Anticipation Notes: /
•
Total Revenue Anticipation Notes 2P1862
Budget Notes: /
/
Total Budget Notes 2P1863
Urban Renewal Notes /
/
Total Urban Renewal Notes 2P1864
EDP CODE ,
STATE COMP USE
Capital Notes: 2P1865 /
2P1865 /
Other Debt: (Specify) /
*ON NEW ISSUES, PLEASE INSERT NEW ISSUE DATE. ON RENEWAL, PLEASE INSERT LATEST RENEWAL DATE. PLEASE INSERT 4 DIGITS, IE. JANUARY 1994 WOULD BE 01/94.
21.
STATEMENT OF INDEBTEDNESS
Month Current Outstanding Do Not Include Renewals Here Outstanding Final
List Separately by Date of Issue EDPCODE and Interest Beginning of Issued During Paid During End of Maturity
Year* Rate Fiscal Year Fiscal Year Fiscal Year Fiscal Year Date
T P 1 3 5 7
EDP CODE
STATE COMP USE
Bond Anticipation Notes:
• /
Total Bond Anticipation Notes 2P1866
**
**Bans Redeemed From Bond Proceeds 2P1888
Bonds (List by purpose)
/
411
Total Bonds 2P1867 /
Authority Loans 2P1869
TOTAL OF ALL INDEBTEDNESS
Please note callable features of bond issues and any reserve funds available to pay debt (include also in the Notes to Financial Statements).
*ON NEW ISSUES, PLEASE INSERT NEW ISSUE DATE. ON RENEWAL, PLEASE INSERT LATEST RENEWAL DATE. PLEASE INSERT 4 DIGITS, IE. JANUARY 1994 WOULD BE 01/94.
22.
MATURITY SCHEDULE
BONDS ISSUED DURING THE YEAR
EDPCODE
PURPOSE OF ISSUE
For State Comptroller Use Only 2P3CE
TOTAL PRINCIPAL 2P3PR
DATE OF ISSUE* 2P3DT
INTEREST RATE (In Decimals) 2P3PC
MONTH, DAY and YEAR •
OF FINAL MATURITY 2P3DM
Amount of Principal Redeemed 2P394
in or to be Redeemed in
fiscal Year Ending in
2P395
(PLEASE INSERT YEARS 2P396
LAST TWO DIGITS ONLY)
2P397
2P398
2P399
2P300 •
2P301
Continue on Reverse Side
2P302
2P303
2P304
*PLEASE INSERT SIX DIGITS, FOR EXAMPLE, JANUARY 1, 1994, SHOULD BE SHOWN AS 01/01/94.
NOTE: If two or more purposes are combined in a consolidated issue, show the maturity schedule for each purpose.
23.
MATURITY SCHEDULE
BONDS ISSUED DURING THE YEAR
EDP CODE
Amount of Principal Redeemed 2P305
in or to be Redeemed in
Fiscal Year Ending in
2P306
2P307
PLEASE INSERT YEARS
LAST TWO DIGITS ONLY 2P308
2P309
•
2P310
2P311
2P312
2P313
212314 P t
2P315
2P316
41111 2P317
2P318
2P319
2P320
24.
MATURITY SCHEDULE
BONDS ISSUED DURING THE YEAR
EDP CODE
Amount of Principal Redeemed 2P321
in or to be Redeemed in
Fiscal Year Ending in
2P322
PLEASE INSERT YEARS
LAST TWO DIGITS ONLY 2P323
2P324
2P325
s
2P326
2P327
2P328
2P329
2P330
2P331
2P332
2P333 •
2P334
I �
2P335
2P336
Total
25.
BANK RECONCILIATION
CASH BY FUNDS, PER BALANCE SHEETS
Include Petty Cash
TOTAL CASH
Operating Fund $
Enterprise Fund
Capital Fund
Trust and Agency Funds
Debt Service Funds
TOTAL ALL FUNDS S
BANK BALANCES
Identify Bank Balances with Funds by Listing the Applicable Code Letters
Fund Less Adjusted
Name and Locationdof Bank Code Bank Balance Outstanding Checks Add Cash On Hand Bank Balance
'/II. " ,i"- 223. oa
// t_- ,3yd6a.Ov s3g,ft. , (5e)"
/ I
i
•
Add: Petty Cash Funds
Adjustments ,
(Specify) `.��i
TOTAL ADJUSTED BANK BALANCE AND PETTY CASH $ CJ �d,5. c
*These amounts must agree.
NOTE: Bank certification forms are not required to be filed with this report. However, the Office of the State Comptroller may confirm bank balances
directly with the bank.
26.
CERTIFICATE OF FISCAL OFFICER
l,//4)^1,iSoltlaiTuarc,Stk certify that I am the fiscal officer of the
lease P,r t
«'rt/('1Ds Iry is11-sc. , and that this report, to the best of my knowledge,
information and belief, is a true and correct statement of the financial transactions and
fiscal condition for the fiscal year ended Q.acc '1 , 19 ! .
}q/crA/114,,, ihte-TivQ1Lei
Signature Title
6100•4'44:44r441 �.�d ��- ///, 19
pfficial ss Date
6'3 a •
✓�2 . 9c5� Office Telephone No. j/6-302-3436 /4
PLEASE MAIL REPORT TO: IF YOU HAVE QUESTIONS RELATING TO THIS
REPORT, PLEASE CALL ALBANY:
(518) 474-4014
State of New York
Office of the State Comptroller
Bureau of Municipal Research & Statistics
Alfred E. Smith State Office Building
Albany, New York 12236
•
27.