HomeMy WebLinkAbout2015 hgVTH <® RECEIVED
NOV - 5 2014
Al
R'R�pIST \0 Southold Town Clerk
SOUTHOLD FIRE DISTRICT
P.O. BOX 908. SOUTHOLD, N.Y. 11971
(631) 765-4305
FAX (631) 765-5076
November 4, 2014
Mrs. Elizabeth Neville, Town Clerk
Southold Town Hall
Main Road, P.O. Box 1179
Southold, New York 11971
Dear Betty:
Enclosed please find two certified copies of Southold Fire District's 2015 Final Budget
Summary which was approved by the Board of Fire Commissioners on October 28, 2014.
If you should have any questions or problems, please do not hesitate to contact me.
Sincerely,
Lof A. Miller
Fire District Secretary
CERTIFICATION OF BUDGET
Southold Fire District
2015 Annual Budget
The undersigned, Secretary of the Southold Fire District in the Town of Southold,
does hereby certify that the attached document is a true and correct copy of the budget
adopted on October 28, 2014 by the Southold Fire District for the fiscal year 2015 after a
public hearing on October 21, 2014.
Dated: October 28, 2014
6
v \.
Carol A. Miller, Fire District Secretary
__fly 7"n D/!0" FIRE DISTRICT
02 CYs BUDGET SUMMARY
$ 7�--3
Total Appropriations
Less:
3
•Estimated Revenues
Estimated Prior Years Unexpended oto L4 vo.
Balance
Amount to be Raised by- Real Property Taxes
TAX APPORTIONMENT
(to be used when fire district is in more than one town) ,
(Computation on Page 4)
Apportioned
Town Tax
Total Apportioned
�irnf e
I certify that theme cs� ap roved by the fire
Y
commissioners on �", 144
We District Seefetary ,.
NOTE: File with Town Bud et Officer by September 20 (October 20 in
Westchester County
3-2
ESTIMATED REVENUES
Actual Budget As Preliminary Adopted
Revenues Modified Estimate Budget
19 19 �� 19
A2262* Fire Protection and
i
Other Services to
Other Districts
and Governments S 5 $ 5
A2401 Interest and
Earnings
A2410 Rentals Jct
A2665 Sales of Apparatus
and. Equipment
A27U1 Refunds of Expend-
I tures
A2765 Gifts and Donations
Miscellaneous
(Specify) :
A2770
A27�O
A4305 Federal Aid for
Civil Defense
A5031 Transfer from
Capitol Fund
A5031 Transfer from
Reserve Fund
Totals 5' $
+�
These codes are similar to those used by all local governments in New York State.
These or the formerly assigned codes may be used in the accounting records. In oder
for us to process the report, the new codes will be listed in the report.
i
**
Transfer to Page 1
3-4
APPROPRIATIONS
Actual Budget as Preliminary Adopted
Expenditures Modified Estimate Budget
19 _ 19 _ _ 19
salary - Treasurer $ $ S $
Salary - Other
Elected Officer
Other Personal Services '
A3410. 1* Total Personal
Services
A3410.2 Equipment Q
A3410.4 Contractual Dt�0
Expenditures
A1930.4 Judgments and
Claims,
A9010.8 State Retirement
System /�o 015
A9,030.8 Social Security D
A9,040.8 Workers' Compen-
sation 0 0010
A9050.8 Unemployment
Insurance
A9060.8 Hospital , Med-
ical and Accident
insurance
A9�085.8 Supp. Benefit
Payments to Dis-
abled- Firefighters
A9710.6 Redemption of
Bonds OcO
A97 —.6 Redemption of
Notes
A9710.7 Interest on
Bonds
A97 .7 Interest on
i
Notes
A9901.9 Transfer to
Reserve Fund Ql00
A9950.9 Transfer. to
Capital Fund
f **
Totals $ S S & $
*I These codes are similar to those used by all local governments in New York State.
These or the formerly assigned codes may be used in the accounting records. In order
for us to process the report, the new codes will be listed in the report.
Transfer to Page 1
3-3
SOUTHOLD FIRE DISTRICT
SUPPLEMENTAL SCHEDULE: 2015 BUDGET
CONTRACTUAL EXPENSES:
Losap $ 360,000
Insurance 75,000
Utilities 75,000
Property Maintenance,
(Main and Substation) 155,000
Hydrant Rent 60,000
Equipment Maintenance 34,000
Other 284,500
Total Contractual Expense $1,043,500
EQUIPMENT:
Fire Department $ 60,000
Total Equipment $ 60,000
O
FIRE DISTRICT
aZ 0Y5 BUDGET SUMMARY
x ' 031
Total Appropriations $. ---�
Less: �
Estimated Revenues s .9 3. -
Estimated Prior Years Unexpended oto Ll vo
Balance
Amount to be Raised by Real Property Taxes-
TAX APPORTIONMENT
(to be used.when fire district is .in more than One town) ,
(Computation on Page 4)
Apportioned F
Town Tax
Total Apportioned $
Binz( &JqeJWaX
I certify that thewsvmbi approved by
the fire
commissioners onrr
ire District cretary. :
NOTE: File with Town Budget Officer by September' 20 (October 20 in
- :Westchester County)
3-2
i.
i
i
ESTIMATED REVENUES
C
Actual Budget As Preliminary Adopted
Revenues Modified Estimate Budget
19 — 19 _ �� 19
i
A2262* Fire Protection and
Other Services to
Other Districts
and Governments $ S $ $
A2401 Interest and
Earnings
A2410 Rentals
i
A2665 Sales of Apparatus
and Equipment
A2701 Refunds of Expend-
1 tures
A2765 Gifts and Donations
Miscellaneous
(Specify) :
A27Io
A2770
A4305 Federal Aid for
Civil Defense
i
A5031 Transfer. from
Capital Fund
A5031 Transfer from
Reserve Fund
Totals $- $ $
* !
These codes are similar to those used by all .local governments in New York State.
These or the formerly assigned codes may be .used in the accounting records. In order
for us to process the report, the new codes will be listed In the report.
**
Transfer to Page 1
3-4
APPROPRIATIONS
Actual Budget as Preliminary Adopted
Expenditures Modified Estimate Budget
19 _ 19 _ 19
salary - Treasurer $ $ S S
Salary - Other
Elected Officer
Other Personal Services r j
A3410. 1* Total Personal
Services
A3410.2 . Equipment
A3410.4 Contractual r^
Expenditures
A1930.4 Judgments and
Claims.
A9,010.8 State Retirement nn
System
A9,030.8 Social Security 'D�
A0040.8 Workers' Compen-
sation Aoot 0 0 �
A9050.8 Unemployment
Insurance
A9060.8 Hospital , Med-
feel and Accident
Insurance 111000-
A9085.8
1! 00 0-
A9'085.8 Supp. Benefit
Payments to Dis-
abled-Firefighters
A9710.6 Redemption of
Bonds 1 ,501
A917 _.6 Redemption of
Notes
A9410.7 interest on
Bonds
A97 .7 Interest on
Notes
A9901.9 Transfer to
Reserve Fundal 00
A9950.9 Transfer to
Capital Fund
G **
Totals
" These codes are similar to those used by all local governments in New York State.
These or the formerly assigned codes may be used in the accounting records. In order
for us to process the report, the new codes will be listed In the report.
Transfer to' Page 1
3-3
SOUTHOLD FIRE DISTRICT
SUPPLEMENTAL SCHEDULE: 2015 BUDGET
CONTRACTUAL EXPENSES:
Losap $ 360,000
Insurance 75,000
Utilities 75,000
Property Maintenance, 155,000
(Main and Substation)
Hydrant Rent 60,000
Equipment Maintenance 34,000
Other 284,500
Total Contractual Expense $1,043,500
EQUIPMENT:
Fire Department $ 60,000
Total Equipment $ 60,000