HomeMy WebLinkAbout1972 ELAINE F. KALD❑R
CERTIFIED PUBLIC ACCOUNTANT
546 ROANOKE AVENUE
RIVERHEAD, N. Y. 1 1901
TELEPHONE 516 - 727-7080
Theodore Heuser 3 BOTANY LANE
Associate STCNY BROOK, N. Y. 11790
TELr_PHONE 516 - 751-3541
February 15, 1973
Town Board
Town of Southold
Town Hall
Greenport, New York 11944
Gentlemen:
We have examined the Financial Statements of the Toren of
Southold, Suffolk County, New York, as of December 31, 1972, which
are listed on the accompanying index, for the calendar year 1972.
The accounting records are maintained according to the New
York State Uniform Chart of Accounts for Towns - Single Entry,
established by the State Comptroller. Our examination included
such tests of the accounting records and such other auditing
procedures, as we considered necessary, to verify the recorded cash
receipts and cash disbursements.
In our opinion, the accompanying Financial Statements present fairly
the recorded cash transactions of the Town of Southold, Suffolk County,
New York, for the Year Ended December 31, 1972.
Very truly yours,
ELAINE F. KALDOR
Certified Public Accountant
bef
CONNENT
It is recommended that excess
cash over current requirements in the
Fisher's Island Ferry District Account
be invested in Certificates of Deposits
so as to earn interest income '
for the District.
TOWN OF SOUTHOLD
I
INDEX
EXHIBIT
-Statement Summarizing Cash Transactions - All Funds, for the
Year Ended December 31, 1972 A
Statement of Cash Receipts, Expenses, and Balances - General
Fund, for the Year Ended December 31, 1972 B
Statement of Cash Receipts, Expenses, and Balances - Highway
Funds, for the Year Ended December 31, 1972 C
Statement of Cash Receipts, Expenses, and Balances - Special
Districts, for the Year. Ended December 31, 1972 D
Statement of Cash Receipts, Expenses, and Balances - Capital
Fund, for the Year Ended December 31, 1972 E
Statement of Cash Receipts, Expenses, and Balances - Reserve
Funds, for the Year Ended December 31, 1972 F
Statement of Cash Receipts, Disbursements, and Balances -
Trust and Agency Fund, for the Year Ended December 31, 1972 G
Statement of Indebtedness, for the year Ended December 31, 1972 FI
a
SCHEDULE
Schedule of General Fund Expenses - Town-Wide, for the
Year Ended December 31, 1972 1
Schedule of General Fund Expenses - Part-Town, for the
Year Ended, December 31, 1972 2
;i
Schedule of Bank Reconciliations - Town Clerks Office -
B
As of Dates Indicated 3
Schedule of Bank Reconciliations - Justices of the Peace-
for the year Ended December 31, 1972 4
x
V
1
• 1
F
EXHIBIT "A"
TOWN OF SOUTHOLD
SUMMARY OF CASH ALL FUNDS
• 1972 ,
BALANCE BALANCE
ACCOUNT Jan. 1st RECEIPTS DISBURSEMENTS Dec. 31st
General - Town-Wide $ 173,560. $ 693,379. $ 623,751. $ 243,198.
General - Part-Town 49,077. 654,306. 636,345. 67,038.
Highway Funds 220,830. 580,981. 581,505. 220,306.
Special Districts 12,316. 86,479. 89,535. 9.260.
Capital Funds 41,269. 41,083. 25;703. 56,649.
Reserve Funds 17,470. 3,426. 18,896. 2,000.
Trust and Agency 660,370. 6,773,419. 6,426,802. 1,006,987.
TOTALS $1,174,892. $8,833,073. $8,402,537. $1,605,428.
k,
F
H t`y
h .
'k
EXHIBIT "B"
STATEMENT OF CASH RECEIPTS, EXPENDITURES AND BALANCES
GENERAL FUNDS - 1972
• TOWN-WIDE PART-TOWN
BALANCE, JANUARY 1, 1972 $173,560. $ 49,077.
RECEIPTS
Real Property Taxes $390,858. $555,434.'
Interest and Penalties on Taxes 4,221.
Town Clerk Fees 2,003.
Airport Revenues 440.
Park and Recreation Fees 5,302.
Recreation Concessions 700.
Marina and Docks 300.
Interest on Deposits 13,376. 10,688.
Business Licenses 50
Bingo Licenses 1,745
Dog Licenses 3,679.
Permits 1,759.
Fines and Forfeiture 7,339.
Sales of Material 19,655.
State Aid - Welfare 10,183.
" - Per Capita 72,437. 35,654.
- Mortgage 99,274.
- Railroad Tax Loss 3,022.
Machinery Bond - Revenue Antic,Note 34,800.
Refunds of Current Year Expenditures 11,973. 1,322.,
Recycled Refuse 950. '^
Gifts and Donations 550.
Federal Emergency Emp. Program 8,763. 7,144,
Fees Police 1,128.
Building Dept. Revenues 29,431.
Insurance Claims 2,793.
Health Dept. Fees 1,453.
Use of Police Radio 3,900.
State Aid - Navigation and Traffic 5,359.
Total Receipts 693,379. $654,306. '.
Total Receipts and Balances 866,939. 703,383.
Less - Expense From Schedule #1 623,751.
Less - Expense From Schedule #2 636,345. `
Balance - December 31, 1972 - From Exhibit A $243,188. $ 67,038.
x,J
EXHIBIT 1101
TOWN OF SOUTHOLD
STATEMENT OF CASH RECEIPTS, EXPENSES AND BALANCES
HIGHWAY FUNDS FOR YEAR ENDED DECEMBER 31, 1972
r
REPAIRS AND SNOW AND
IMPROVEMENTS ' BRIDGES MACHINERY MISC.
ITEM #1 ITEM #2 ITEM #3 ITEM #4
BALANCE, DECEMBER 31, 1971 $107,291. $2,518. $ 66,461. $ 44,560.
RECEIPTS
Real Property Taxes $305,685. $ 91,362. $108,222.
Interest on Deposits 9,778. 2,894. 3,366.
Town-Wide Services 14,080. 6,394.
Part-Town 1,530.
State-Aid- Mileage 12,875.
Federal Emergency Emp. Program 14,892. 6,634
Insurance Reimbursement 680.
Public Works Adm. Salary 2,500.
Cancelled Check 90.
TOTAL RECEIPTS $358,930. $ NONE $107,964. $114,088.,
TOTAL RECEIPTS AND BALANCE $466,221. $2,518. $174,425. $158,648-.
EXPENSES
General Repairs $299,191.
Employees Fringe Benefits 50,201. $ 7,878. $ 18,176.
Personal Services 40,923. 54,094. ' `
Equipment 42,118.
Expenses-Contractual 41,462. 27.463.
TOTAL EXPENSES $349,392. $ NONE $132,381. $ 99,733.
BALANCE DECEMBER 31, 1972 $116,829. $2,518. $ 42,044. $ 58,915.
EXHIBIT ►►D►►.
F
TOWN OF SOUTHOLD
STATEMENT OF CASH RECEIPTS, EXPENSES AND BALANCES
SPECIAL DISTRICT FUNDS - YEAR ENDED DECEMBER 31, 1972
BALANCE BALANCE:
JAN. 1, 1972 RECEIPTS EXPENSES DEC. 31, 1972 "
E-W Greenport, Fire District
$ 4,997. $16,059. $18,530. $ 2,526.
E-W Greenport, Lighting Dist. -0- 5,934. 5,882. '52. y°
Cutchogue, Light 1,935. 12,278. 12,475. 1,738:
x�
Mattituck, Light #1 1,476. 12,277. 12,889. 864.
Mattituck, Light #2 447. 921. 1,066. 302.
Southold, Light 1,361. 12,277. 11,398. 2,240.`-
Peconic, Light 285. 2,763. 2,643. 400.
Orient, Light 248. 4,196. 4,142. 302.
East Marion, Light 435. 3,069. 3,1.50. 35.4,,,
Fishers Island, Light 653. 2,353. 2,770. 236 ,
Terry Waters Road Improvement Dist. -0- 10,500. 10,500.
Bayview Area Street Improvement Dist. 160. 1,427. 1,341. 246.
BayHaven Road Improvement Dist. 318. 2,428. 2,746. 0-
TOTALS $12,315. $86,482. $89,537. $ 9,260
i+
s
k.
"'R
EXHIBIT
TOWN OF SOUTHOLD
STATEMENT OF CASH RECEIPTS, EXPENSES AND BALANCE
CAPITAL FUND - FOR YEAR ENDED DECEMBER 31, 1972
GRAND CAPITAL
POLICE AVENUE NOTE
BUILDING BRIDGE CODIFICATION TOTAL
BALANCE, JANUARY 1, 1972 $22,290. $181978_ ___0- 41 268.
RECEIPTS
General Fund Transfer 34,500. 34,500.
Bond Anticipation Note 6,500. 6,500.
Interest on Cert. of Deposit 83. 83.
TOTAL AVAILABLE CASH $22,373. $53,478. $6,500. $82,351.
EXPENSES
Construction Costs 22,373. 79. 3,250. 25,702.
BALANCE, DECEMBER 31, 1972 ±'
$ -0- $53,399. $3_,2._50. $56,649.
•
EXHIBIT "F"
TOWN OF SOUTHOLD
STATEMENT OF CASH RECEIPTS, EXPENSES AND BALANCE
• RESERVE FUNDS - FOR YEAR ENDED DECEMBER 31, 1972
WATER
JUSTICE . FEASIBILITY
COURT MAPPING STUDY TOTAL
BALANCE, JANUARY 1, 1972 $L QZ4g $2,4Q4� $11,�44� $1Z A ML
RECEIPTS
General Fund Transfer 3,240. 3,240.
General Fund Reimbursement of -
Expense 186. I86.
TOTAL CASH AVAILABLE 4,156. 2,000. $14,740. $20,896.
EXPENSES
Construction 4,156. 14,740. 18,896.
BALANCE, DECEMBER 31, 1972 $ -0- $2,000. $ -0- $ 2,000.
•
EXfIIBIT "G"
TOWN OF SOUTHOLD
STATEMENT OF CASH RECEIPTS, DISBURSEMENTS AND BALANCES
• TRUST AND AGENCY FUND - YEAR ENDED DECEMBER 31, 1972
BALANCE 'BALANCE
Jan. 1, 1972 RECEIPTS' DISBURSEMENTS DEC.
Group Insurance $ -0- $ 44,234. $ 44,234. $ -0
State Income Tax -0- 28,398. 28,398 -0
Federal Income Tax -0- 116,833. 116,833. -0
Assoc. and Union Dues -0- 1,845. 1,845. 4-
Social Security 6,324. 89,050. 86,886. 8,487
Guaranty and Bid Deposits 700. -0-
-0- 700
Park Land Deposits 742. 12,493. 11,503. 1,`732
Bingo Licenses -0- 1,470. 1,470. -0=.
Sales Tax 63. 1,195. 1,210. 48,.
Fire District Taxes -0- 235,212. 235,21.2. -0-
School District Taxes -0- 4,168,748. 4,168,743. -0-
Ilk
Town and County Taxes 649,742. 1,976,813. 1,693,030. 933,526
Emergency Employment Funds 2,758. 34,674. 37,432, -p-
Federal Revenue Sharing -0- 62,453. -0- 62,453
Confiscated Money 41. -0- -0-
TOTALS $660,370. $6,773.418. $6,426,801. $1,006 A-87 d
d
Y'r
fl.
4 4;
EXHIBIT rrHrr maa
,t
TOWN OF SOUTHOLD
STATEMENT OF INDEBTEDNESS
FOR YEAR ENDED DECEMBER 31, 1972
OUTSTANDING OUTSTANDING
JAN. 1, 1972 ISSUED _ PAID DEC. 31, 1972 -`
CAPITAL NOTE
Construction Police Building
5/71 $ 6,500. $ 3,250. $ 3,250.
Codification 4/72 -0- $ 6,500. 6,500.
TOTAL CAPITAL NOTES 6,500. 6,500. 3,250. 9,750:
BOND ANTICIPATION NOTES
Construction Police Bldg.
5/71 123,500. 24,700. 98,800.
Land Acquisition 7/68 7,000. 3,500. 3,500.
Road Imp. Bayview 11/70 4,800. 1,200. 3,600.
Grand Ave. Bridge 2/71 50,000. 10,000. 40,000.
Road Imp. BayHaven 8/71 10,500. 2,100. 8,400.
TOTAL BOND ANTIC. NOTES 195,800. 41,500. 154,300.
BONDS
Machinery Serial Bond 1/72 -0- 34,800. 34,800.
Road Imp. Terry Waters
Serial Bond 6/72 _ -0- 10,500. 10.500.
TOTAL SERIAL BONDS -0- 45,300. 45,300.
TOTAL INDEBTEDNESS $202,300. $51,800. $44,750. $209,350.
NOTE: Does not include Ferry District or Park District Debt.
SCHEDULE #1
TOWN OF SOUTHOLD Page 1 0£ 4
SCHEDULE OF GENERAL FUND EXPENSES
TOWN-WIDE YEAR ENDED DECEMBER 31, 1972
G�ENER�AL GOVERNMENT SUPPORT
LEGISLATIVE
Town Board - Salaries ' $13,200.
- Expenses 2,282.
$15,482.
JUDICIAL
Justices - Salaries 30,262.
- Equipment 199.
- Expenses 2,413.
32,874.
EXECUTIVE
Supervisor - Salaries 33,370.
- Equipment 143.
- Expenses 3,803.
37,316.
FINANCE
Auditor - Contractual Expenses 1,000.
1,000.
Tax Collection - Personal Salaries 13,136.
- Expenses 4,618. I
17,754.
Assessment - Personal Salaries 51,886. l
- Expenses 9,336.
61,222.
STAFF
Town Clerk - Personal Salaries 15,519.
Expenses 1,910.
Law - Personal Salaries 9,500. 17,429.
- Expenses 7,819.
17,319.
Engineer - Contractual Expenses 709. R
Public Works Admin. - Personal Salaries 2,500. 709.
2,500.
SHARED SERVICES
Buildings - Personal Salaries 5,500.
- Expenses 35,040.
40,540.
Central Data Processing - Expenses 1,945.
1,945.
SCHEDULE #1
TOWN OF SOUTHOLD Page 2 of 4
SCHEDULE OF GENERAL FUND EXPENSES
TOWN-WIDE YEAR ENDED DECEMBER 31, 1972
SPECIAL ITEMS
Unallocated Insurance $ 8,000.
Municipal Assoc. Dues 400.
$ 8,400.
EDUCATION
Attendance Officer - Personal Salaries 1,200.
1,200.
TOTAL GOVERNMENT SUPPORT $255,690.
PUBLIC SAFETY
LAW ENFORCEMENT
Jail - Expense 350.
350.
TRAFFIC
Traffic Control - Equipment 628.
- Expense 2,000.
SAFETY FROM ANIMALS 2,628. = s
Control of Animals - Personal Salaries 4,736.
Expense _ 3,140.
7,876. '.
OTHER PROTECTION r
Civil Defense - Expenses 365.
365.
TOTAL PUBLIC SAFETY � 1�9`
HEALTH '
PUBLIC HEALTH
Narcotic Guidance Council - Expenses 1,253.
1,253.
TOTAL HEALTH 1,253.
TRANSPORTATION
AIRPORT - Expenses 889.
Off-Street Parking - Salaries 4,107. 889.
- Expenses 789. 4,896.
TOTAL TRANSPORTATION
$ 5,785.:
I
P
SCHEDULE #1 a
TOWN OF SOUTHOLD Page 3 of ,4
SCHEDULE OF GENERAL FUND EXPENSES
TOWN-WIDE YEAR ENDED DECEMBER 31, 1972
t
ONOMIC ASSISTANCE AND OPPORTUNITY
7SOCIAL SERVICES
Home Relief - Expenses $18,399.
$18,399.
Burials 430.
430.
ECONOMIC DEVELOPMENT
Publicity 3,100.
OTHER
3,100.
Veterans Services 1,200.
• .
TOTAL ECONOMIC ASSISTANCE 1,200•
AND OPPORTUNITY — $23,129.
CULTURE RECREATION
RECREATION
Parks - Personal Salaries 3,000.
- Expenses 1,479.
4,479.
Beach and Pool - Personal Salaries 17,846.
- Equipment 1,587.
- Expenses 9 401.
28,834.
• Youth Programs- Expenses 2,206.
CULTURE 2,206.
Libraries 35,000. r`
35,000.
Historian - Personal Services 950.
- Expenses 4,066.
5,016.
Celebrations - Expenses 900.
900.
ADULT ACTIVITIES
Adult Recreation - Expenses 2,413.
2,418.
TOTAL CULTURE - RECREATION 78,853.
HOMES AND COMMUNITY SERVICES
SANITATION
Refuse and Garbage - Personal Services 333-898.
Equipment 34,800. -
Expenses 21,124.
89,822.
SCHEDULE #1
TOWN OF SOUTHOLD Page 4 of 4
SCHEDULE OF GENERAL FUND EXPENSES
TOWN-WIDE YEAR ENDED DECEMBER 31, 1972
• COMMUNITY ENVIRONMENT
Beautification - Expenses $ 475.
- Shade Trees 1,125.
$
NATURAL RESOURCES 1,600.
Conservation - Personal Services 5,662.
- Expenses 405._ _
6,067.
SPECIAL SERVICES
Cemetaries 6.
Burning Permits 95.
I OL,
TOTAL HOME AND COMMUNITY SERVICES $97,590,
UNDISTRIBUTED
EMPLOYEE BNEFITS
State Retirement 331145.
Social Security 12,127.
Workmans Compensation 2,042.
Hospital and Disability Insurance 9,394.
TOTAL EMPLOYEE. BENEFITS $56,708.
r,
INTERFUND TRANSFER
Transfer to Capital Reserve 37,740.
37,740.
DEBT SERVICE PRINCIPAL
Bond Anticipation Notes 38,200
Interest on Bond Anticipation Notes 5,041
Capital Notes 3,250.
Interest on Capital Notes 93.
TOTAL DEBT SERVICE $46,584.
OTHER
Transfer to Federal Emergency Employment 9,200.
9,200.
TOTAL TOWN-WIDE EXPENSES $623,751.
•
SCHEDULE #2
TOWN OF SOUTHOLD Page I of 2
SCHEDULE OF GENERAL I�UND EXPENSES
PART-TOWN YEAR ENDED DECEMBER 31, 1972
GENERAL GOVERNMENT SUPPORT
• SPECIAL ITEMS
Unallocated Insurance $14,844.
Total General Government Support $14,844.
PUBLIC SAFETY
Law Enforcement
Police - Personal Services 355,022.
- Equipment 25,029.
- Expenses _50,540.
430,591.
Bay Constable - Personal Services 9,450.
- Expenses 6,690.
Other Protection 16,140.
Safety Protection - Personal Services 20,430.
- Equipment 2,283.
- Expenses 3,134.
25,847.
TOTAL PUBLIC SAFETY 4I:7,422,
HEALTH
LTH
Registrar of Vital Statistics - Personal Salaries 2,500.
TOTAL PUBLIC HEALTH 2,500.
HOME AND COMMUNITY SERVICES
GENERAL ENVIRONMENT
Zoning - Personal Services 12,437,
- Expenses 3,502.
15,939.
Planning - Personal Services 12,437.
- Expenses S,113.
]7,550.
TOTAL HOME AND COMMUNITY SERVICES $33,489,
i
SCHEDULE ##2
nage 2 of 2
TOWN OF SOUTHOLD
SCHEDULE OF GENERAL FUND EXPENSES
PART-TOWN YEAR ENDED DECEMBER 31, 1972
•
UNDISTRIBUTED
EMPLOYEE BENEFITS
State Retirement $72,653.
Social Security 17,152.
Workman's Compensation 49897.
Hospital Insurance 10,732.
105,434
TOTAL EMPLOYEES BENEFITS "'105,434.
NON-BUDGETARY DISBURSEMENTS
Federal Emergency Emp. Program 7,S00.
TOTAL NON-BUDGETARY $ 7,500.
TOTAL PART TOWN EXPENSES $636,345.
•
q M.
SCHEDULE 3
TOWN OF SOUTHOLD
TOWN CLERKS OFFICE - BANK RECONCILIATIONS
AS OF DATES INDICATED
•TOWN CLERK - ALBERT RICHMOND
North Fork Bank and Trust Co.
Southold, New York Bank Balance 12/31/72 3,410.10
Outstanding Chcc%s 3,410.19
Ledger Balance -0-
TOWN TRUSTEE - J.T. BOREN
Security National Bank
Southold, New York Bank Balance 12/31/72 130.00
Outstanding Checks 130.00_
Ledger Balance -0-
RECEIVER OF TAXES - GEORGE MELLAS
Security National Bank
Southold, New York Bank Balance 6/1/72 -0-
Ledger Balance -0-
1971 - 1972 TAX YEAR
Taxes Per Warrant 1971-1972 7,061,107.46
Adjustments 1971-1972 2,214.17
Total
7,06:;,321.63
COLLECTIONS
Taxes Collected 1971-1972 6,875,806.78
Taxes Trans. to County 1971-1972 157,514.85
Total 7,G>3,321.63
a�
t '
SCHEDULE #4
TOWN OF SOUTHOLD
JUSTICES OF THE PEACE
BANK RECONCILIATIONS
• AS OF DECEMBER 31, 1972
JUSTICE MARTIN SUTER
North Fork Bank and Trust Co.
Mattituck, New York Balance 12/31/72 $2,242.00
Deposit in Transit 32.50
Total $2,2� 74.50
Justices Ledger - Bail Money $1,780.00
- Fines and Fees Due State 494.50
$2,274.-SO'
w
JUSTICE LOUIS M. DEMAREST
Valley National Bank of New York
Greenport, New York Balance 12/31/72 $1,644.60
0/S Checks 352.00
Total $1,292.60
Justices Ledger - Bail Money $1,200.00
- Fines Due State 80.00 _ _
- Refund of Fines Due From State (42.00)
- Due - Others 34.10 a5
$1,20:
Unadjusted Balance 20.50
Total $1,292.60