HomeMy WebLinkAbout12/2012 ~ 7 -/,9
RECEIVED
APR 2 9 2013
Southolrl Town Cle~r~
NORTH FORK ANIMAL WELFARE I,EAGUE, INC.
FINANCIAL STATEMENTS
DECEMBER 3L 2012
NORTH FORK ANIMAL WELFARE LEAGUE, 1NC.
TABLE OF CONTENTS
December 31, 2012
Page
INDEPENDENT AUDITORS REPORT ............................................................. 1
FINANCIAL STATEMENTS
Statement of Financial Position ............................................................... 2
Statement of Activities ............................................................................. 3
Statement ~)f Cash Flows .......................................................................... 4
Statement of Functional Expenses .......................................................... 5
Notes to Financial Statements ................................................................. 6
IRWIN& ODELL, CPAs LLC
6 Sterlington Commons
Greenport, NY 11944
(631) 477-3011
(631) 477-9533 (Fax)
INDEPENDENT AUDITORS' REPORT
April 29, 2013
Board of Directors
North Fork Animal Welfare League, Inc.
PO Box 297
Southold, New York 11971
Dear Members of the Board:
We have audited the accompanying statements of financial position of The North Fork
Animal Welfare League, Inc. as of December 31, 2012 and the related statements of
activities and cash flows for the year then ended. These financial statements are the
responsibility of the NFAWL management. Our responsibility is to express an opinion
on these financial statements based on our audit.
We conducted my audit in accordance with generally accepted auditing standards. Those
standards require that we plan and perform the audit to obtain reasonable assurance about
whether the f'mancial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that my audit provides a reasonable basis for my
opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of the North Fork Animal Welfare League, Inc. as of
December.31, 2012, and the results of its operations and its cash flows for the year then
ended in conformity with generally accepted accounting principles.
Irwin & Odell, CPAs LLC
NORTH FORK ANIMAL WELFARE LEAGUE, INC.
ASSETS
STATEMENT OF FINANCIAL POSITION
DECEMBER 31, 2012
CURRENT ASSETS
Cash - Demand deposits
Investments - Wells Fargo Unrestricted
Investments -Wells Fargo Restricted
Prepaid insurance
Security Deposit
TOTAL CURRENT ASSETS
$ 59,936
1,311,799
323,004
5,664
15,000
$1,715,403
$1,715,403
TOTAL ASSETS
LIABILITIES AND NET ASSETS
CURRENT LIABILITIES
Accounts payable
$ 12,666
TOTAL CURRENT LIABILITIES
NET ASSETS
Unrestricted - undesignated
Restricted- temporary
TOTAL NET ASSETS
TOTAL LIABILITIES AND NET ASSETS
$ 12,666
$1,381,I83
321,554
$1,702,737
$1,715,403
2
See accompanying notes to financial statements
NORTH FORK ANIMAL WELFARE LEAGUE, INC.
STATEMENT OF ACTIVITIES
DECEMBER 21, 2012
Unrestricted Restricted.
SUPPORT AND REVENUE
Donations/bequests
Town contract income
Interest income
Dividend income
Net capital gains
Fund raising events
Sundry fees
TOTAL SUPPORT & REVENUE
$ 972,85O $
208,587
8,902 4,901
6,905
10,008 4,013
48,296
4,927
$ 1,260,475 $ 8,914
Total
$ 972,850
208,587
13,803
6,905
I4,021
48,296
4,927
$ 1,269,389
EXPENDITURES
Program services
Management & General
TOTAL EXPENDITURES
INCREASE (DECREASE) IN NET ASSETS
NET ASSETS - BEGINNING OF YEAR
NET ASSETS - END OF YEAR
$ 340,732 $
91,658 1,450
$ 432,390 $ 1,450
$ 828,085 $ 7,464
$ 553,098 $ 314,090
$ 1,381,183 $ 321,554
$ 340,732
93,108
$ 433,840
$ 835,549
$ 867,188
$ 1,702,737
3
See accompanying notes to financial statements
NORTH FORK ANIMAL WELFARE LEAGUE, iNC.
STATEMENT OF CASH FLOWS
DECEMBER 2'I, 20'i2
CASH FLOWS FROM OPERATING ACTIVITIES
Change in net assets $ 835,549
Adjustment to reconcile net income to net cash
provided by operating activities:
Decrease in prepaid expenses 872
Decrease in accounts payable (3,418)
Decrease taxes payable (263).
NET ASSETS PROVIDED BY OPERATING ACTIVITIES $ 832,740
CASH FLOWS FROM FINANCING ACTIVITIES
NET CASH FLOWS FROM FINANCING ACTIVITIES $
CASH FLOWS FROM INVESTING ACTIVITIES
Increase in Investment Principal - Unrestricted $ (825,815)
Increase in Investment Principal - Restricted (1,208)
NET CASH FLOWS FROM INVESTMENT ACTIVITIES $ (827,023)
NET INCREASE IN CASH $ 5,717
CASH BALANCE - BEGINNING $ 54,219
CASH BALANCE - ENDING $ 59,936
4
See accompanying notes to financial statements
NORTH FORK ANIMAL WELFARE LEAGUE, iNC.
STATEMENT OF FUNCTIONAL EXPENSES
DECEMBER 21,2012
EXPENDITURES
Personnel
Employee benefits
Payroll taxes
Legal fees
Accounting/Bookkeeping fees
Supplies
Telephone
Postage & Shipping
Repairs & maintenance
Travel/Education
Veterinarian fees
Truck expense
Office expense
Insurance
Advertising
Bank charges/Credit Card Fees
Garbage
Licenses/Permits
Feral Cat Program
Miscellaneous expenses
TOTAL EXPENDITURES
Program Management %
Services & General Total Admin.
$ 169,562 $ 42,390 $ 211,952 20%
24,415 6,104 30,519 20%
18,446 4,611 23,057 20%
33,183 33,183
8,240 2,060 I0,300 20%
39,206 39,206
2,726 681 3,407 20%
2,359 589 2,948 20%
906 906
190 190
35,563 35,563
5,458 5,458
2,949 2,949 5,898 50%
13,591 13,591
2,123 2,123
596 596
2,346 2,346
625 625
9,266 9,266
$ 2, I65 $ 541 $ 2,706 20%
$ 340,732 $ 93,108 $ 433,841)
5
See accompanying notes to financial statements
NORTH FORK ANIMAL WELFARE LEAGUE, INC.
NOTES TO FINANCIAL STATEMENT
December 31, 2012
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization: North Fork Animal Welfare League, Inc., a non-profit organization, was incorporated
July 19, 1963 and is exempt from federal income tax under the provisions of Section 50I(c) (3) of the
Internal Revenue Code, and has been designated as an organization which is not a private foundation.
The mission of the League is to promote animal welfare by means of neutering, human care and protection
of stray and abandoned animals.
Accounting Basis
The organization uses the accrual method of accounting. The Financial Statements uses the Cost basis in
reporting of its marketable securities. As of December 31, 2011 the FMV of the two brokerage accounts are
as follows:
Wells Fargo - Unrestricted account
Wells Fargo - Restricted account
$1,323,265.85
$322,835.35
Contractual Agreement with Southold Town: On June 1,2011 the League entered into a 4-year contractual
agreement which will expire on May 31, 2015. The agreement calls for a 3% annual increase over the term
of the contract. The League is to perform the duties and responsibilities of dog control officer in the
enforcement of the provisions of Article 7 of the Agricultural and Markets Law and the Town of Southold
rules and regulations. The sum of money paid by the Town in 2012 was in the amount of $17083.33/month
for the fkst five months: $17595.83/mo for the last seven months ($208,287.46 for the calendar year 2012).
In addition, the League is to operate and maintain at its own expense the Town Animal Shelter in Peconic,
NY; properly shelter, feed and water and otherwise care for all dogs in the shelter and comply with all of
the duties outlined in the contract. Any humanitarian needs pertaining to the welfare of cats are to be an
expense of the League.
Use of Estimates in the Preparation of FinanciaI Statements: Management of the League uses estimates
and assumptions in preparing financial statements in accordance with generally accepted accounting
principles. Those estimates and assumptions affected the reported amounts of assets and liabilities, the
disclosure of cuntingent assets and liabilities, and the reported revenues and expenses. Actual results could
vary fi-om the estimates that management uses.
Cash and Cash Equivalents: The League considers all highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents. Cash and cash equivalents for purposes of the
statement of cash flows exclude permanently restricted cash and cash equivalents.
Temporarily Restricted Funds - Troxel Estate: When donations are received for a defined purpose they are
restricted until the conditions are deemed as met. In 2006 the NFAWL received $264,196.00 of
temporarily restricted fimds fi.om the Estate of Patricia Toner Troxel. The will directs that the funds be used
exclusively for construction of an animal shelter solely owned by the League. At December 31, 2012 the
Fund Balance was 321,533.89. Only sundry professional and permit costs have been expended.
6
See accompanying notes to financial statements
RECEIVED
APR 2 9 2013
Southdd Tosv~ C~e~k
NORTH FORK ANIMAL WELFARE LEAGUE INC
FINANCIAL STATEMENTS
MARCH 31, 2013 & 2012
IRWIN & ODELL, CPAs LLC
6 Sterlington Commons
Greenport, NY 11944
(63J) 477-3011
(631) 477-9533 (Fax)
April 25, 2013
Board of Directors
North Fork Animal Welfare League Inc.
Southold, NY 11974
We have compiled the accompanying Statement of Financial Position of North Fork
Animal Welfare League Inc. as of March 31, 2013 & 2012 and the related Statement of
Activ/ties for the three months then ended, in accordance with Statements on Standards
for Accounting and Review Services issued by the American Institute of Certified Public
Accountants. The financial statements have been prepared on the cash accounting basis
used by the Company for Federal income tax purposes, which is a comprehensive basis
of accounting other than generally accepted accounting principles.
A Compilation is limited to presenting in the form of financial statements information that
is the representation of management. We have not audited or reviewed the accompanying
financial statements and, accordingly, do not express an opinion or any other form of
assurance on them.
Management has elected to omit substantially all of the disclosures required by generally
accepted accounting principles. If the omitted disclosures were included in the financial
statements, they might influence the user's conclusions about the Company's financial
position, results of Operations, and its cash flows. Accordingly, these financial statements
are not designed for those who are not informed about such matters.
Irwin & Odell, CPAs LLC
NORTH FORK ANIMAL WELFARE LEAGUE INC
Balance Sheet
As of March 3'1, 2013 & 2012
ASSETS
Current Assets
Checking/Savings
1010. Cash-SCNB General Checking
1012 · Cash-SCNB Restrictsd-Troxel
1015 - Cash-Capital One Checking
1018. Petty Cash
Total Checking/Savings
41,679.58 48,845.51
1,436.00 0.00
9,151.52 3,654.88
230.00 230.00
52,497.10 52,730.39
Other Current Assets
1020- Wells Fargo-Regular
1030 · Wells Fargo. Restricted
1090 · Security Deposits
1095 · Prepaid Insurance
1t00 - Due From Restricted -Troxel
Total Other Current Assets
1,315,026.19 490,257.95
324,103.23 320,650.25
15,000,00 15,000.00
3,959.49 2,192.67
2,900.00 0.00
1,680,988.91 828,100.87
TOTALASSETS
1,713,486.01 880,83t.26
LIABILITIES & EQUITY
Current Liabilities
Accounts Payable
2000 · Accounts Payable
2010 · Accounts Payable - EEVESC
Total Accounts Payable
16,434.98 9,043.83
0,00 7,814.45
16,434.98 16,358,28
Other Current Liabilities
2050 - FICA/FWT Payable
2060 - SWT Payable
2070 - Other Payroll Taxes Payable
2066. Due to Fund Balance League
Total Other Current Liabilities
7,524.18 0.00
1,086.50 0.00
769.76 677.25
2,900.00 0.00
12,280.44 677.25
Total Current Liabilities
28,715.42 17,535.53
Total Liabilities
28,715.42 17,535.53
Equity
3000 · Fund Balance League
3106 - Fund Balance Riverhead
3200 · Fund Balance Restricted-Troxel
3300. Fund Balance Restricted. Grant
Total Equity
1,353,910.90 542,545.48
591.46 0.00
322,638.23 320,650.23
7,530.00 0,00
1,684,770.59 853,295.71
TOTAL LIABILITIES & EQUITY
1,713,486.01 880,831.24
Page I of I
L~
ooooooooooooo ~ §
North Fork Animal Welfare League
Quarterly Performance Report
For Quarter Ending ~ ~o~ ~ 3-~{ ~
Problem areas in enforcement (Please describe): None noted
RECEIVED
APR 2 3 2013
$outhold Town Clerk
Problem areas in licensing (Please describe):None noted
New enforcement methods or programs planned for the upcoming quaxter (Please describe):
None noted
Policy changes that will take place fi;om past practices (Please describe):None noted
Recommendations to the Town Board or the Animal Shelter Oversite Committee concerning animal
control, fees, licenses, and animal regulatory ordinances (Please describe):
The NFAWL recommends that the Town increase the License fees for unaltered animals over the age
of six months.
For detailed activities of work performed by the Shelter Operator, please see Animal Intake/Disposition
Forms and Citizen Complaint Forms filed on a monthly basis with the Office of the Town Clerk.
TOWN OFSOUTHOLD
Town Hall, State Route 25
P.O. Box 1179
Southold, New York 11971-0959
RECEIVED
To: Town Board
From: Tracking Group
Date: April 26, 2013
Re: Tracking Report
Memorandum
Attached is the Land Tracking report for the fa'st quarter of 2013. This quarter marks nine years ofn-acking.
Town of Southold
Land Tracking Summary for the 1st Quarter of 2013 (January 1, 2013 through March 31, 2013)
Prepared April 26th, 2013
The most meaningful numbers from the attached Tracking report to focus on are as follows: Residential
Subdivision Rate, Residential Development Rate, Preservation Rate and Density Reduction. All of the other
numbers and definitions are used to calculate these four numbers. This page of the report will summarize these
four numbers for both the current quarter and cumulatively from April 1, 2004 on for the target areas (buildable
subdividable R-40, R-80 and AC). In addition a summary of the Target Area follows indicating the acreages
within the target area that have been developed and preserved and the acreages that are still available for
development.
Quarter of 2013 Summary
Residential Subdivision Rate: 0, that is no new building lots were approved
Residential Development Rate: 0, that is no new dwellings were issued permits
Preservation Rate: 0%
Density Reduction: 0%
Cumulative Summary from April 1, 2004 on
Residential Subdivision Rate: 1 building lot per 14 acres
Residential Development Rate: 1 dwelling unit per 49 acres
Preservation Rate: 95%
Density Reduction: 94%
Target Area Summary as of March 31st, 2013
Zone R-40 R-80 AC Total
Target acreage as of 4/1/2004 4513 2365 5033 7848
Acreage developed since 4/1/2004 ? 15 32 54
Acreage preserved since 4/1/2004 551 495 1043 1593
Target acreage still available for development 388 1855 3958 6201
Page 1 of 7
Definitions
Density Reduction Preservation: Preservation of buildable land that contributes to density reduction, for
example development tights purchases.
Non-density Reduction Preservation: Preservation of buildable land that does not contribute to density
reduction, for example clustered open space created through the subdivision process.
Density reduction non-preservation: Land that contributed to density reduction but that is not considered
preserved, for example certain covenants and restrictions.
Acreage of Preservation: The acreage of preservation is calculated as the sum of DENSITY
REDUCTION PRESERVATION and NON-DENSITY REDUCTION PRESERVATION.
Residential Subdivision Rate: The residential subdivision rate is calculated as NUMBER OF NON-
SUBDIVIDABLE BUILDABLE RESIDENTIAL PARCELS CREATED divided by the sum of
ACREAGE OF NON-SUBDIVIDABLE BUILDABLE RESIDENTIAL PARCELS CREATED and
ACREAGE OF PRESERVATION and DENSITY REDUCTION NON-PRESERVATION. ACREAGE
OF NON-SUBDIVIDABLE BUILDABLE RESIDENTIAL PARCELS will also include ROW and
recharge areas created through the subdivision process. The NUMBER OF NON-SUBDIVIDABLE
BUILDABLE RESIDENTIAL PARCELS CREATED includes those created by both the Planning
Board and the ZBA. Only ZBA approvals that create new parcels compared to the Town Assessors'
records as of April 1, 2004 will be included in the numbers above. Further subdividable parcels will not
be tracked until they become non-subdividabte or preserved.
Residential Development Rate: The residential development rate is calculated as NUMBER OF NEW
RESIDENTIAL BUILDiNG UNITS ISSUED PERMITS divided by the sum of ACREAGE OF NEW
RESIDENTIAL BUILDiNG UNITS ISSUED PERMITS and ACREAGE OF PRESERVATION and
DENSITY REDUCTION NON-PRESERVATION. Note that the NUMBER OF NEW RESIDENTIAL
BUILDiNG UNITS ISSUED PERMITS may not equal the number of new residential building permits
actually issued in cases where permits for multiple family dwellings are issued. Building permits issued
on subdividable parcels will be included in this number with the developed acreage being equal to the
minimum zoning acreage. Should this development end up as part of a subdivision where it is clustered
to a smaller parcel or within a defined building envelope then the parcel or envelope size will be
considered the developed acreage and the numbers above will be adjusted. Renewal, accessory,
remodeling, etc. building permits are not included above.
Preservation Rate: The preservation rate is calculated as ACREAGE OF PRESERVATION divided by
the sum of ACREAGE OF PRESERVATION and ACREAGE OF NEW RESIDENTIAL BUILDiNG
UNITS ISSUED PERMITS and DENSITY REDUCTION NON-PRESERVATION.
Density Reduction: The density reduction is calculated as the difference of NUMBER OF NEW
RESIDENTIAL BUILDiNG UNITS ALLOWED BY ZONiNG and NUMBER OF NEW
RESIDENTIAL BUILDiNG UNITS iSSUED PERMITS divided by NUMBER OF NEW
RESIDENTIAL BUILDiNG UNITS ALLOWED BY ZONING. The NUMBER OF NEW
RESIDENTIAL BUILDING UNITS ALLOWED BY ZONING is calculated as the sum of DENSITY
REDUCTION PRESERVATION and DENSITY REDUCTION NON-PRESERVATION multiplied by
the subdivision factor from the 2020 Comp Plan update plus the NUMBER OF NEW RESIDENTIAL
BUILDING UNITS ISSUED PERMITS.
Page 3 of 7
Tracking Statistics for the period January 1st, 2013 through March 31st, 2013
For the following numbers the Target acreage is the buildable subdividable land in the R-40, R-80 & AC zones.
Non-target acreage is anything in other zoning districts, non-subdividabte land in the R-40, R-80 & AC zones
and unbuildable land.
Target Acreage:
NUMBER OF NON-SUBDIVIDABLE BUILDABLE RESIDENTIAL PARCELS CREATED .............................. 0
NUMBER OF PARCELS CREATED ALLOWED BY ZBA VARIANCE ............................................................... 0
NUMBER OF PARCELS CREATED ALLOWED BY OVERTURNED C&R ...: .................................................... 0
ACREAGE OF NON-SUBDIVIDABLE BUILDABLE RESIDENTIAL PARCELS CREATED ............................ 0
DENSITY REDUCTION PRESERVATION .............................................................................................................. 0
NON-DENSITY REDUCTION PRESERVATION .................................................................................................... 0
DENSITY REDUCTION NON-PRESERVATION .................................................................................................... 0
ACREAGE OF PRESERVATION .............................................................................................................................. 0
NUMBER OF NEW RESIDENTIAL BUILDING UNITS ISSUED PERMITS ........................................................ 0
ACREAGE OF NEW RESIDENTIAL BUILDING UNITS ISSUED PERMITS ...................................................... 0
NUMBER OF NEW RESIDENTIAL BUILDING UNITS ALLOWED BY ZONING ............................................. 0
Residential subdivision rate ......................................................................................................................................... 0
Residential development rate ....................................................................................................................................... 0
Preservation rate ......................................................................................................................................................... 0
Density reduction ......................................................................................................................................................... 0
Total Target Acreage Preserved ................................................................................................................................. 0
Total Target Acreage Developed ................................................................................................................................ 0
Non-Target Acreage:
Total Non-target Buildable Acreage Preserved .......................................................................................................... 0
Total Non-target Unbuildable Acreage Preserved ...................................................................................................... 0
Total Non-target Acreage Developed ......................................................................................................................... 5.27
Building units on Non-target Acreage Developed ...................................................................................................... 6
ZBA accessory apartment approvals .......................................................................................................................... 1
Page 5 of 7
Non-Target Acreage (continued):
Type of Preservation Breakdown:
Acreage Preserved through Town Fee Title purchase .................................................................... 49.17
Acreage Preserved through Town PDR ......................................................................................... 37.46
Acreage Preserved through Town Easement .................................................................................... 2.39
Acreage Preserved through Town/County Partnership Fee Title Pumhase ...................................... 2.59
Acreage Preserved through County PDR ......................................................................................... 7.91
Acreage Preserved through County Fee Title Purchase ................................................................... 0.92
Acreage Preserved through County Transfer to Parks ..................................................................... 6.35
Acreage Preserved through NYS DEC purchase ............................................................................. 4.43
Total Non-target Unbuildable Acreage Preserved .................................................................................................. 221
Total Non-target Acreage Developed ..................................................................................................................... 296
Building units on Non-target Acreage Developed .................................................................................................. 349
ZBA accessory apartment approvals ........................................................................................................................ 17
Page 7 of 7
n,'
rn
W
n
w