HomeMy WebLinkAbout2012 CPFLEGAL NOTICE
NOTICE IS HEREBY GIVEN that the Town of Southold Peconic Bay Community
Preservation Fund Financial Statement for the Year Ended December 31, 2011 is on
file in the Southold Town Clerk's Office, Southold Town Hall, 53095 Main Road,
Southold, New York, and is available for public inspection and copying during regular
business days and hours Monday through Friday, 8:00 A.M. to 4:00 P.M. and is also
available for viewing on the Town's website: southoldtown.northfork.net
Dated: April 2, 2012
ELIZABETH A. NEVILLE
SOUTHOLD TOWN CLERK
RECEIVED
APR 2 9 Z0!3
$outhold Town Clerk
TOWN OF SOUTHOLD
PECONIC BAY COMMUNITY PRESERVATION FUND
FINANCIAL STATEMENT
For the Year Ended December 31~ 2012
~OWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
TABLE OF CONTENTS
December 31~ 2012
Page
INDEPENDENT AUDITOR'S REPORT ........................................................................................... 1
FINANCIAL STATEMENTS
Balance Sheet ....................................................................................................................................... 2
Statements of Revenues and Expenditures .......................................................................................... 3
Notes to Financial Statement .............................................................................................................. 4-6
George R. Rehn Certified Public Accountant
286 Main Street · East Setauket · New York 11733
(631) 751-3886 · Fax (631) 751-2740
INDEPENDENT AUDITOR'S REPORT
Southold Town Board
Town of Southold
Southold, New York 1 I971
I have audited the accompanying f'mancial statements of Town of Southold Peconic Bay Community Preservation
Fund which comprise the balance sheet as of December 31, 2012, and the related statements of revenues and
expenditures for the year then ended, and the related notes to the financial statements.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these f'mancial statements in accordance
with accounting principles generally accepted in the United States of America; this includes the design,
implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial
statements that are free fi.om material misstatement, whether due to fi'aud or error.
Auditor's Responsibility
My responsibility is to express an opinion on these financial statements based on my audit. I conducted my audit in
accordance with auditing standards generally accepted in the United States of America. Those standards require
that I plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
fi.om material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the
risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk
assessments, the auditor considers internal control relevant to entity's preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no
such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of significant accounting estimates made by management, as well as evaluating the overall
presentation of the financial statements.
I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit
opinion.
Opinion
In my opinion, the f'mancial statements referred to above present fairly, in all material respects, the balance sheet of
Town of Southold Peconic Bay Community Preservation Fund as of December 31, 2012, and the revenues and
expenditures for the year then ended in accordance with accounting principles generally accepted in the United
States of America.
March 27, 2013'
East Setauket, NY
Certified Public Accountant
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
BALANCE SHEET
December 31~ 2012
ASSETS:
Restricted cash
Due from other governments
Accounts receivable
Land and development rights
LIABILITIES:
Accounts payable
Bonds payable
FUND BALANCE:
Fund balance - restricted
TOTAL ASSETS
TOTAL LIABILITIES
$9,687,212
672,124
47,546
88,634,284
99,041,166
$14,602
28,846,400
28,861,002
70,180,164
TOTAL LIABILITIES AND FUND BALANCE
$99,041,166
2
See accompanying notes to financial statement
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
STATEMENTS OF REVENUES AND EXPENDITURES
For the Year Ended December 31, 2012
Community Preservation Fund transfer taxes
Government grants
Interest income
EXPENDITURES:
Land acquisition costs
Stewardship management
Stewardship supplies
Administrative management
Adminstrative expenses
Serial bonds, principal
Serial bonds, interest
TOTAL REVENUES
TOTAL EXPENDITURES
$3,842,768
509,532
16,159
4,368,459
2,135,031
119,674
252
202,120
10,000
1,i77,700
1,176,581
4,821,358
$452,899
EXCESS OF EXPENDITURES OVER REVENUES
3
See accompanying notes to financial statement
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
NOTES TO FINANCIAL STATEMENTS
December 3L 2012
NOTE A- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
History
In 1998, the Peconic Bay Community Preservation Fund was started. It is financed by a 2% real estate
transfer tax through 2030. The overall goal is to preserve open land and farm land by purchasing open
space and environmentally sensitive lands. Funds are also allowed to he used for management and
stewardship of the acquired properties. The Peconic Bay Community Preservation Fund is accounted for
in the capital fund of the Town of Southold, New York financial statements.
Basis of Accounting
The financial statements of the organization have been prepared on the accrual basis of accounting in
accordance with generally accepted accounting principles.
Use of Estimates in the Preparation of Financial Statements
Management of the organization uses estimates and assumptions in preparing financial statements in
accordance with generally accepted accounting principles. Those estimates and assumptions affected the
reported revenues and expenditures. Actual results could vary from the estimates that management uses.
NOTE B- BONDS PAYABLE
Serial Bonds for $ 9,987,900 are dated April 15, 2007. Denominations are maturing on April 15t~ each
year through 2030. The interest rate is 4.25%.
The maturities of the bonds for the next five years are as follows:
Principal Interest
2013 $ 401,700 $ 340,525
2014 401,700 323,453
2015 401,700 306,380
2016 401,700 289,308
2017 446,400 271,286
2018andthereaRer 6,160,000 1,739,610
$ ~,213.200 $ 3.270.562
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
NOTES TO FINANCIAL STATEMENTS
December 31~ 2012
Serial Bonds for $7,500,000 are dated May 15, 2008. Denominations are maturing on May 15th each year
through 2030. Interest rate is 4% through 2024. It is raised to 4.125% in 2025 and then 4.25%
subsequently.
The maturities of the bonds for the next five years are as follows:
Principal Interest
2013 $ 296,600 $ 254,559
2014 296,600 242,695
2015 317,800 230,407
2016 317,800 217,695
2017 317,800 204,983
2018 andtherea~er 4,830,600 1,354~636
$ 6.377.200 $ 2.504.975
Serial Bonds for $5,000,000 are dated March 15, 2010. Denominations are maturing on March 15th each
year through 2030. Interest rate is 4% through 2024. It is raised to 4.125% in 2026 and then 4.25%
subsequently.
The maturities of the bonds for the next five years are as follows:
Principal Interest
2013 $ 174,000 $ 184,649
2014 179,000 178,459
2015 189,000 171,099
2016 199,000 163,339
2017 209.000 I55,179
2018 and therea~er 3~661,000 1,087,359
$ 4.611.000 $ 1,940,084
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
NOTES TO FINANCIAL STATEMENTS
December 31, 2012
Serial Bonds for $10,000,000 are dated June 29, 2012. Denominations are maturing on August 15th each
year through 2030. Interest rate is 2% through 2014, 2.25% for 2015, 2.5% for 2016, 3% through 2021,
3.125% for 2022, 3.25% for 2023, 3.5% for 2024, 3.625% for 2025, 3.75% for 2026 and 4% thereafter.
The maturities of the bonds for the next five years are as follows:
Principal Interest
2013 $ 410,000 $ 315,406
2014 420,000 307,206
2015 430,000 298,806
2016 445,000 289,131
2017 460,000 278,006
2018 andthereaffer 7,480,000 2,088,127
$ 9.645.000 $ 3.576.682
6