HomeMy WebLinkAbout2011 FI Waste ManagementAssets
Component Unit Annual Financial Report
For: Fishers Island Waste Management
For the fiscal year ended: December 31,2011
Operating Fund
Balance Sheet
Cash
Cash in Time
Investments
Taxes Receivable
Other Receivables
State and Federal Aid Receivables
Due From Other Governments
Prepaid Expenses
$ 919,959
835
10,189
$ 930,983
$ 12,639
2,327
$ 14,966
916,017
$ 916,017
$ 93O,983
Z_otal Asse~s
Liabilities & Fund Equity
Accounts Payable
Notes Payable
Due to Other Governments
Deferred Revenues
Taxes Payable
Other Payable
Total Liabilities
Fund Balance - Appropriated ensuing year
Fund Balance -- Unreserved
Total Fund Equity
To3al Liabilities & Fund Equity
Page 1
Component Unit Annual Financial Report
For: Fishers Island Waste Management
For the fiscal year ended: December 31,2011
Operating Fund
Analysis of Changes in Fund Equity
Fund Equity - Beginning of Fiscal Year
Add: Revenues and Other Sources
Deduct: Expenditures and Other Uses
Revenues and Other Sources Over (Under)
Expenditures and Other Uses
~:und Eauitv - End of Fiscal Year*.
* Total includes Appropriated and Unreserved Fund Balance
568,857
519,644
$ 866,804
49,213
916,017
Page 2
Component Unit Annual Financial Report
For: Fishers Island Waste Management
For the fiscal year ended: December 31,2011
Operating Fund
Detail of Revenues and Other Sources
Revenues
Real Property Taxes
Real Property Tax Items
Non-property Tax Items
Departmental Income
Use of Money and Property
Sale of Property and Compensation for Loss
Miscellaneous Local Sources
State Aide
Federal Aide
Other Income
Total Revenues
Budget
$
$
Interfund Transfers
Proceeds of Obligations
Total Revenues and Other Sources
Actual
$ 516,660
28
48,857
3,312
$ 568,857
$ 568,857
Page 3
Component Unit Annual Financial Report
For: Fishers Island Waste Management
For the fiscal year ended: December 31,2011
Operating Fund
Detail of Expenditures and Other Uses
Expenditures
Personal Services
Equipment and Capital Outlay
Contractual Expenses
Employee Benefits
Debt Principal
Debt Interest
Budget
$
Actual
$ 151,373
* 348,808
19,463
Total Expenditures
Interfund Transfers
$
$
$ 519,644
$ 519,644
Total Expenditures and Other Uses
Page 4
Component Unit Annual Financial Repod
For: Fishers Island Solid Waste Management
For the fiscal year ended: December 31,2011
Capital Fund
Balance Sheet
Assets
Cash
Cash in Time
Investments
Taxes Receivable
Other Receivables
State and Federal Aid Receivables
Due From Other Governments
Prepaid Expenses
Total Assets
Liabilities & Fund Equity
Accounts Payable
Notes Payable
Due to Other Governments
Deferred Revenues
Taxes Payable
Other Payable
Total Liabilities
Fund Balance - Appropriated ensuing year
Fund Balance -- Unreserved
Total Fund Equity
Total Liabilities & Fund Eauit~v
$
$
$
$
$
Page 5
Component Unit Annual Financial Report
For: Fishers Island Waste Management
For the fiscal year ended: December 31,2011
Capital Fund
Analysis of Changes in Fund Equity
Fund Equity - Beginning of Fiscal Year
Add: Revenues and Other Sources
Deduct: Expenditures and Other Uses
Revenues and Other Sources Over (Under)
Expenditures and Other Uses
Fund Eauitv - End of Fiscal Year*
* Total includes Appropriated and Unreserved Fund Balance
Page 6
Component Unit Annual Financial Report
For: Fishers Island Waste Management
For the fiscal year ended: December 31,2011
Capital Fund
Detail of Revenues and Other Sources
Revenues
Real Property Taxes
Real Property Tax Items
Non-property Tax Items
Departmental Income
Use of Money and Property
Sale of Property and Compensation for Loss
Miscellaneous Local Sources
State Aide
Federal Aide
Other Income
Total Revenues
Interfund Transfers
Proceeds of Obligations
BANS redeemed from appropriations
Total Revenues and Other Sources
Budget
$
$
Actual
$
$
Page 7
Component Unit Annual Financial Report
For: Fishers Island Waste Management
For the fiscal year ended: December 31,2011
Capital Fund
Detail of Expenditures and Other Uses
Expenditures
Personal Services
Equipment and Capital Outlay
Contractual Expenses
Employee Benefits
Debt Principal
Debt Interest
Budget
$
Actual
$
Total Expenditures
Interfund Transfers
$
$
$
$
Total Expenditures and Other Uses
Page 8
Component Unit Annual Financial Report
For: Fishers Island Waste Management
For the fiscal year ended: December 31,2011
General Fixed Assets
Assets
Land $ 517,261
Buildings 368,180
Improvements other than Building 2,312,058
Machinery & Equipment 319,799
Infrastructure 28,221
Total Assets $ 3,545,519
investment in General Fixed Assets $ 3,545,519
Page 9
c ~
o
c
1.1. ~
WASTE MANAGEMENT DISTRICT
PO BOR 22
Certification of Fiscal Officer
I, ~0~/~ ""~', ~:::>I~Y"('~'/--~(~.~O~,J, ~)~, , certify that I am the fiscal officer of the
~.~ ~l~.~ <~.- ~L,)~$~Y_~/',~. f~ ~cwl~nd that this report, to the best of my knowledge,
information and beli~ ,~l~ a r~e and correct statement of the financial transactions and
fiscal condition for the fiscal year ended
Signature
Official Address
Title
Date
Telephone Number
Please mail report to:
Town Comptroller
Town of Southold
53095 Route 25
PO Box 1179
Southold, NY 11971-0959
If you have any questions relating to this
report, please call Town Hall:
(631) 765-4333
Page 11