HomeMy WebLinkAbout2011 CPFI
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I~AFI 3 0 2012
, ~, .I T .... ~
Sou,~ ~
TOWN OF SOUTHOLD
PECONIC BAY COMMUNITY PRESERVATION FUND
FINANCIAl. STATEMENT
For the Year Ended December 31~ 2011
TOWN OF SOUTIIOI,D PECONIC BAY COMMUNITY PRESERVATION FUND
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
TABLE OF CONTENTS
December 31~ 2011
Page
INDEI'ENDENT AU1)ITOR'S REPORT. .......................................................................................... I
INANCIAL SIA FEMEN FS
Balance Sheet ....................................................................................................................................... 2
Statements of Re'venues and Expenditures .......................................................................................... 3
Notes to Financial Statemcnt' ' · ' .............................................................................................................. 4-6
Geor e R. Rehn Certified Public Accountant
286 Main Street · East Setauket · New York 11733
(631) 751-3886 · Fax (631) 751-2740
I
I
I
I
I
I
I
I
I
I
I
I
!1
I
Southold Town Board
Town of Sonthold
Southold. New York 11971
INDEPENDENT AUI)ITOR'S REPORT
I have audited the accompanying financial statements of the Town of Southold Peconic Bay Community
Preservation Fnnd fbr the year ended December 31,201 I, as listed in the table of contents. These financial
statemeuts are the responsibility of the management of the Town of Southold, New York. My responsibility
is to express an opinion on Ibese financial statements based on my audit.
I conducted my audit in accordance with auditing standards generally accepted in the United States ot'
America. Fhosc standards require that I plan and perform the audit to obtain reasonable assurance about
whether thc financial statements arc fYec of material misstatement. An audit includes examining, on a test
basis, evidence supporting thc amounts and disclosures in the financial statements. An audit also includcs
assessiag thc accounting principles used and significant estimates made by management, as well as
evaluating thc overall fiuancial statement presentation. I believe that my audit provides a reasonable basis
lbr my opinion.
In my opinion, thc financial statelnents referred to above presents fairly, in all material aspects, the financial
position and revenue and expenditures of the Town of Southold Peconic Bay Community Preservation Fund
lbr the year ended December 31, 2011 in contbrmity with accounting principles generally accepted in the
United States of America.
Certified Public Accountant
[';as! Setauket, NY
March 26, 2012
TOWN OF SOUTIIOLD PECONIC BAY COMMUNITY PRESERVATION FUND
BALANCE SHEET
For the Year Ended December 31~ 2011
ASSETS:
Restricted cash
l)ue from other governments
Accounls receivable
l,and and development rights
TOTAL ASSETS
I,IABILITIES:
Accounts payable
Bonds payable
TOTAL LIABILITIES
FUND BALANCE:
Fund balance - restricted
TOTAl, LIABII,TI'IES AND FUND BALANCE
2
See accompanying notes to financial statement
$10,413,847
444,082
4,694
86,506,134
97,368,757
$17,444
30,024,100
30,041,544
67.327.213
$97,368,757
TOWN OF SOUTtlOLD PECONIC BAY COMMUNITY PRESERVATION FUND
STATEMENTS OF REVENUES AND EXPENDITURES
For the Year Ended December 31, 2011
REVENUES:
(?ommunity Preservation Fund transfer taxes
Governlnent grants
Intcrcst income
Prelnium on obligations
l)onatiou
TOTALREVENUES
EXPENDITURES:
l,and acquisition costs
Stewardship management
Stewardship supplies
A&ninistrative mauagement
Adminstrative expeuses
Serial boads, principal
Serial bonds, interest
TOTAL EXPENDITURES
EXCESS OF EXPENDITURES OVER REVENUES
3
See accompanying notes to financial state~nent
$3,570,355
1,267,623
24,842
5,040
100
4,867,960
8,071,823
121,284
63
190,060
6,000
791.500
844,402
10,025,132
$5,157,172
1
TOWN OF SOUTIIOLI) PECONIC BAY COMMUNITY PRESERVATION FUND
NOTES TO FINANCIAL STATEMENTS
December 31~ 2011
NOTE A- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
In 1998, the Pecoaic Bay Community Preservation Fund was started. It is financed by a 2% real estate
trausfer tax through 2030. The overall goal is to preserve open land and farm land by purchasing open
space and enviromnentally sensitive lands. Funds are also allowed to be used for management and
stewardship of the acquired properties. The Peconic Bay Community Preservation Fund is accounted for
in the capital I'und of the Town of Southold, New York financial statements.
The financial stalemeuts of the organization have been prepared on the accrual basis of accounting in
accordauce with generally accepted accounting principles.
[.'sc of 1~stikn~ates il3_tJ~_c_Preparation of Financial Statements
Management of tile organization uses estimales and assumptions in preparing financial statements in
accordance x~ith gcnerall5 accepted accounting principles. Those estimates and assumptions affected the
reported revenues and expenditures. Actual results could vary from the estimates that managcmcat uses.
NOTE B- BONI)S PAYABI~E
Serial Bonds fbr $ 9.987.900 are dated April 15, 2007. Denomiuations are maturing on April 15I1' each
year through 2030. The iuterest rate is 4.25%.
The maturities of'the bonds for the aext five years are as follows:
Priucipal Interest
2012 $ 357,100 $ 356,649
2013 401,700 340,525
2014 401,700 323,453
2015 401,700 306,380
2016 401,700 289,308
2017 andthereat~er 6,606,40~0 2,010,896
$ 8~570~300 $ 3,627,211
4
TOWN OF SOUTHOLI) PECONIC BAY COMMUNITY PRESERVATION FUND
NOTES TO FINANCIAL STATEMENTS
December 31~ 2011
Serial Bonds for $7.500.000 are dated May 15. 2008. Denominations are matnring on Ma>, 15'h each year
through 2030. Interest rate is 4% through 2024. It is raised to 4.125% in 2025 and then d.25%
subsequently.
Thc maturities of the bonds tbr the next five years are as follows:
Principal Interest
2012 $ 296,600 $ 266,423
2013 296,600 254,559
2014 296,600 242,695
2015 317,800 230,407
2016 317,800 217,695
2017 and thereafter 5,1148,400 1,559,619
$ 6,673,800 $ 2,771,398
Serial Bonds for $5,000.000 are dated March 15, 2010. Denominations are maturing on March 15th each
year through 2030. Interest rate is 4% through 2024. It is raised to 4.[25% in 2026 and then 4.25%
subsequently.
'1 he maturities of thc bonds for the next five years are as follows:
Principal Interest
2012 $ 169,000 $ 189,794
2013 174,000 184,649
2014 179,000 178,459
2015 189,000 171,099
2016 199.000 163,339
2017 and thereatler 3,870,000 1,242,538
$ ~780,000 $ 2.129.878
5
I
I
TOWN OF SOUTItOLI) PECONIC BAY COMMUNITY PRESERVATION FUND
I
I
I
I
I
I
I
I
I
i
I
I
I
I
I
I
NOTES TO FINANCIAL STATEMENTS
December 31,2011
Serial Bonds fi)r $10.000,000 arc dated June 29. 2011. Denoininalions are maturing on August 15th each
5car tllrough 2030. Interest rate is 2% througll 2014, 2.25% fbr 2015, 2.5% for 2016, 3% through 2021,
3.125% for 2022, 3.25% lbr 2023, 3.5% for 2024, 3.625% for 2025, 3.75%/bt 2026 and 4% thereafter.
Thc ~naturities of the bonds for the next five years arc as follows:
Principal
2012 $ 355,000
2013 410,000
2014 420,000
2015 430,000
2016 445,000
2017 and thereafter 7,940,000
$ !o~ooo._ooo
6
Interest
$ 363,715
315,406
307,206
298,806
289,131
2,366,133
$ 3,9403,397
#10635
STATE OF NEW YORK)
) SS:
COUNTY OF SUFFOLK)
Karen Kine of Mattituck, in said county, being duly sworn, says that she is
Principal Clerk of THE SUFFOLK TIMES, a weekly newspaper, published at
Mattituck, in the Town of Southold, County of Suffolk and State of New York, and that
the Notice of which the annexed is a printed copy, has been regularly published in
said Newspaper once each week for 1 week(s), successfully commencing on the
12th day of April, 2012.
Sworn to before me this
LEG.~L NOTICE
NOTICE I~ iI~IEBY GIVEN that
the Town of Southold Peconic Bay Com-
reality Preservation I~'und FinancJ,,a
~Mement for the Year Ended Decem.
bet 31~ 2011 is on file in the Southold
Town Clerk's Office, Southold Town
Hall, 53095 Main Road, Southold, New
York, and is available for public inspec-
tion and copying during regular business
days and hours Monday through Friday,
8:00 A.M. to 4:00 EM. and is also avail-
able for viewing on the Town's website:
southoldtown.north fork.net
Dated: April 2, 2012
ELIZABETH A. NEVILLE
SOUTHOLD TOWN CLERK
10.635-1T 4/12
. r~ i(~rincipal Clerk
l."~day of ~ ~ / b'l,L/ 2012.
VOUNSKI
NOTARY PUBLIC-StATE OF NEW YORK
No, 01V06105050
Qualified In Suffolk Coun~
My Comffil#lofl hDIrel llebfuafy Jl~ ~016
Page 1 of 1
Cooper, Linda
From: Candice Schott [cschott@timesreview,com]
Sent: Monday, April 02, 2012 2:40 PM
To: Cooper, Linda
Subject: RE: LEGAL NOTICE
Hi Linda,
I have received the notice and we are good to go for the 4/12 issue.
Thanks and have a great afternoon!
Candice
From: Cooper, Linda [mailto:Linda.Cooper@town.southold.ny.us]
Sent: Monday, April 02, 2012 2:12 PM
To: tr-legals
Subject: LEGAL NOT]CE
Hi,
Please confirm receipt of this Legal Notice of CPF Annual Financial Statement 2011 to be published in
the April 12, 2012 edition of the Suffolk Times.
Thank you,
Linda Cooper
4/2/2012
LEGAL NOTICE
NOTICE IS HEREBY GIVEN that the Town of Southold Peconic Bay Community
Preservation Fund Financial Statement for the Year Ended December 31, 2011 is on
file in the Southold Town Clerk's Office, Southold Town Hall, 53095 Main Road,
Southold, New York, and is available for public inspection and copying during regular
business days and hours Monday through Friday, 8:00 A.M. to 4:00 P.M. and is also
available for viewing on the Town's website: southoldtown.northfork.net
Dated: April 2, 2012
ELIZABETH A. NEVILLE
SOUTHOLD TOWN CLERK
PLEASE PUBLISH ONCE ON APRIL 12, 2012, AND FORWARD ONE (1)
AFFIDAVIT OF PUBLICATION TO ELIZABETH NEVILLE, SOUTHOLD TOWN
CLERK, TOWN HALL, PO BOX 1179, SOUTHOLD, NY 11971.
Copies to the following:
The Suffolk Times
Town Attorney
Town Comptroller
Website/Laserfiche
Town Board Members
Land Preservation Department
Town Clerk's Bulletin Board
STATE OF NEW YORK)
SS:
COUNTY OF SUFFOLK)
LINDA J. COOPER, Deputy Town Clerk of the Town of Southold, New York being
duly sworn, says that on thee:ffz:l~ day of ~ , 2012, she affixed a notice of
which the annexed printed notice is a true copy, in a proper and substantial manner, in
a most public place in the Town of Southold, Suflblk County, New York, to wit:
Town Clerk's Bulletin Board, 53095 Main Road, Southold, New York.
Re: CPF Annual Financial Report 2011
Notary Pb~
Li~da'J. Coo~er
Deputy Town Clerk
BONNI£J. DOROSKI
Notary Public, State Of New Yo~
No. 01D06095328, Saffelk
Term Expires Ju].v 7, 20..
LEGAL NOTICE
NOTICE IS HEREBY GIVEN that the Town of Southoid Peconic Bay Community
Preservation Fund Financial Statement for the Year Ended December 31, 2011 is on
file in the Southold Town Clerk's Office, Southold Town Hall, 53095 Main Road,
Southold, New York, and is available for public inspection and copying during regular
business days and hours Monday through Friday, 8:00 A.M. to 4:00 P.M. and is also
available £or viewing on the Town's website: southoldtown.north£ork.net
Dated: April 2, 2012
ELIZABETH A. NEVILLE
SOUTHOLD TOWN CLERK
PLEASE PUBLISH ONCE ON APRIL 12, 2012, AND FORWARD ONE (1)
AFFIDAVIT OF PUBLICATION TO ELIZABETH NEVILLE, SOUTHOLD TOWN
CLERK, TOWN HALL, PO BOX 1179, SOUTHOLD, NY 11971.
Copies to the following:
The Suflblk Times
Town Attorney
Town Comptroller
Website/Laserfiche
Town Board Members
Land Preservation Department
Town Clerk's Bulletin Board