HomeMy WebLinkAbout1977ANNUAL REPORT
OF THE
TREASURER
OF
TOWN OF ~
COUNTY OF
//
FOR THE
FISCAL YEAR ENDED DECEMBER 31, 19 ~,~
AUTHORIZATION
Article 3, .Sect/on 30 of the General Municipal Law
STATE OF NEW YORK
DEPARTMENT OF AUDIT AlqD CONTROl.
DIVISION OF MUNICIPAl. AFffAIRS
ALBANY, HEIr YORK 12236
GENERAL FUND
BALANCE SHEET
ASSETS
Cash
Cash in Time Deposits*
Petty Cash
Cash from Budget Notes
Cash for Revenue Anticipation Notes
Cash for Bond Interest and Matured Bonds
Cash, Special Reserve Funds
Totol Cash
Accounts Receivable
Due from Other Funds
State and Federal Governments
Due from Other Govemmante
Total Receivables
Inventory of Materials and Supplies
Temporary Investments
Investments, Special Reserve Funds
Total Investments
TOTAL ASSETS
200
201
210
22O
222
223
230
380
391
410
8002
445
45O
452
8004
8009
LIABILITIES, RESERVES AND FUND BAL~CE
Accounts Payable 600 $
Customers Deposits 61S
Revenue Anticipation Notes Payable 621
Budget Notes Payable 622
Bond Interest and Matured Bonds Payable 629
Due to Other Funds 630
Due to Other Governments 631
Overpayments and Collections in Advance 690
Total Liabilities 8010
Reserve for ~:ncumbrances, Current Year 700 $
Reserve for Encumbrances, Prior Years 701
Reserve for Inventory of Materials
and Supplies 720
Reserve for Ac=aunts Receivable 730
Reserve for Repairs 882
Reserve for Bonded Debt 884
Total Reserves 8011
Fund Balance 909
TOTAL LIABILITIES, RESERVES AND
FUND BALANCE 8019
NOTE: The 8000 codes are for use by the Department of Audit and Control.
-1-
REAL PROPERTY TAX ITEMS:
Real Property Taxes
S~eaial Assessments
Total Real Property Tax Items
Panaitias on Special Assessments
DEPARTMENTAL INCOME:
REVENUES
1001 ~
1030
1091
$,
Total Departmental Income
USE OF MONEY AND PROPERTY:
Interest and Earnings
Comml sstons
Other (specify)
Total Use of Money and Property
SALE OF PROPERTY AHD COMPEN-
SATION FOR LOSS:
Sales of Scrap and Excess Materials
Sales of Equipment
Insurance Recoveries
Other (specify)
Total Sales and Compensation for loss
MISCELLANEOUS:
Refunds of Appropriation Expenses
of Prior Years
Other (specify)
Total Miscellaneous
INTERFUND REVENUES:
Transfer from
Transfer from
Total late~fund Revenues
STATE AID:
Total State Aid
FEDERAL AID:
Total Federal Aid
Total
(Transfer to page 4)
NO. REVENUE RECEIPTS:
Fund
Fund
District Revenues
Total Non-Revenue Receipts
Total Cash Receipts
2399
2401
2450
2499
2650
2665
2680
2699
2701
2799
2999
3999
5000
5999
6000
$
$
S.
$.
S.
$.
$
-2-
OPERATING EXPENSES:
Total Operating Expenses
EXPENSES
PERSONAL CONTRACTUAL
SERVICES EQUIPMENT EXPENSES
1 2 4
$. S. S
TOTAL
0
EMPLOYEE BENEFITS:
State Retirement 90~0.8 $
Social Security 9030.8
Workmens Compensation 9040.8
Life Insurance 9045.8
Unemployment Insurance 9050.8
Disability Insurance 9055.8
Hospital/Medical Insurance 9060.8
Total Employee Benefits 9199.0
INTERFUND TRANSFERS:
Transfer to Fund -- $
Transfer to Fund __
Total Intorfund Transfers 9699.0
DEBT SERVICE:
PRINCIP A~.:
Serial Bonds 9710.6 $~
Statutory Bands 9720.6
Bond Anticipation Notes 9730.6
Capital Notes 9740.6
Budget Notes 9750.6
Revenue ~nticipation Notes 9770.6
Total Principal 9899.6 $
INTEREST:
Serial Bonds 9710.7 $.
Statutory Bonds 9720.7
Bond Anticipation Nates 9730.7
Capital Notes 9740,7
Budget Notes 9750.7
Revenue Anticipation Notes 9770.7
Total Interest 9899.7
Total Debt Service 9899.0
Total District
Expenses (Transfer to page 4) 9900.0
NON-BUDGETARY DISBURSEMENTS:
Total Non-Budgetary Disbursements 9998.0
Total Disbursements 9999.0
2 4 0
-3-
ANALYSIS OF FUND BALANCE
DOUBLE ENTRY ACCOUNTING
Fund Balance - Beginning of Fiscal Year
Add: Revenues (from page 2)
Total
Deduct: Appropriation Gxpenses (from page 3)
Balance before Adlustments
8021
8022
8023
8024
8025
Adjustments:
Other Additions: (specify)
Other Deductions: (specify)
Fund Balance- End of Fiscal Year
8026
8027
8029
CAPITAL FUND
BALANCE SHEET
Cash
Cash in Time Deposits
Cash for Revenue Anticipation Notes
Total Cash
Due from Other Funds
Deposits with Other Governments
Total Receivables
Temporary Investments
Obligations Authorized, Unissued
Financing to be Provided from Other Funds:
Financing to bo Provided from State Sources
ASSETS
H200
H201
H222
HE000
H391 $
H395
HBO02
H450
H470 $.
H471
H472
Financing to be Provided from Federal Sources H473
Financing to be Provided from Other Sourcec H474
Encumbrances H521
Total Other Debits H8008
TOTAL ASSETS H8009
LIABILITIES, RESERVES AND BALANCES
Accounts Payable H600 $
Retained Percentages, Contracts Payable H605
Revenue Anticipation Notes Payable H621
Bond Anticipation Notes Payable H626
Due to Other Funds fl630
Due to Other Governments N631
Total Liabilities H8010
Reserve for Encumbrances H700 S
Earnings an Deposits and Temporary
I nvestmoatc HES0
Premiums on Securities Issued H851
Accrued Interest on Securities Issued H8S2
Total Reserves H8011
Authorizations N890 $
Unneeded Balances of Authorizations H911
Total Other Credits N8017
Capitol Reserve Balances H920
TOTAL LIABILITIES, RE-
SERVES AND BALANCES H8019
NOTE: The 8000 codes are for use by the Department of Audit and Contro~.
-S-
cAPITAL FUND
CASH RECEIPTS &ND BEGINNING BALANCE
REVENUES FROM OTHER LOCAL SOURCES~
Capital Projects, Other Local Govemmects
Inte~ot Earnings
Gifts and Donations
Prmlum on Gorrowings
Accrued Inturect on Borrowings
Financing from Other Local Sources (specify)
Total Revenues from Other Local Sources
INTERFUHD REVEHUES:
Transfer ~ Fund
Transfer f~hllt- Fund
Tronsfm' fro~ Pund
Transfer from Fund
Total Interred Revenues
STATE AID FOR CAPITAL. PROJECTS= (specify)
Total State Aid
FEDERAL AID FOR CAPITAL PROJECTS: (specify)
Total Federal Aid
Total Revenue!
NON-REVENUE RECEIPTS:
&dvencec from Other Punds
Sale of Investments
Other Non-RevoLve Receipts (specify)
: H2397
H2401
H2705
N2710
H2710
H2770
H2799
H2
H2
H2
H2
H2999
H3
H3
N3
H3
H3
H3
H3
H3999
H4
H4
H4
H4
H4
N4
H4
H4
H4999
H5000
H5075
H5085
HS09S
Obligations Issuod:
hrhd Sends H5710
Bond J~tlclpation Notes HS730
C~lt~ ~s H57~
Rev~ ~lcip~ion Notes HSd0
T~M No~Rev~ue Receipts fl59~
TOT&~ G~ REGEIPTS H6~
C~ BA~CE &T BEGIHNIHG OF FISGA~ YEAR H8~1
TOTAL RECEIPTS AND BALANCE H80~
$
$
$
$
-6-
CAPITAL FUND
CASH DISBURSEMENTS AND ENDING BALANCE
EDP
CODE
H8066
Capitol Prelect Cash Payments
INTERFUND TRANSFERS~
(Unneeded Authorizations, Interest Earnings,
Premium and Accrued Interest)
Transfer to Fund H
Transfer to Fund N
Transfer to Fund N
Transfer to Fund H
Total InterhJnd Transfers H9699.0
Total Capital Projects and Interfund ' ·
Transfers H9900.0
NON-PROJECT EXPENDITURES:
Redemption of Bond Anticipation Notes H9930.S
Redemption of Revenue Anticipation Notes H9970.5
Repayment of Advances to Other Funds H9975.5
Payment of Retained Percentages H9977.5
Purchase of Investments H9985.5
Accounts Payoble H9995.5
Other (specify)
Total Non-Project Expenditures H9998.0
TOTAL CASH DISBURSEMENT5 N9999.0
CASH BALANCE AT END OF FISCAL YEAR H8067
TOTAL CASH DISBURSEMENTS AND BALANCE H8068
ANALYSIS OF CAPITAL EXPENDITURES
CaPital Projects (specify)
Total Capital Projects
H $
H
H
H
H
H
H
H
H
H
H
H
H
H9000
CAPITAL
EQUIPMENT OUTLAY TOTAL
2 3 0
$. $
2
3 0
.7.
~RUST AND AGENCY FUNDS
BALANCE SHEET
ASSETS
Cash T2OO
Cash in Time Deposits T201
Total Cash Assets TS000
Total Fund Balance (T10-T72) T8019
$
$ *
CASH · BALANCES, RECEIPTS AND DISBURSEMENTS
BEGINNING ENDING
BALAHCE RECEIPTS DISBURSEMENTS BM. ANCE
1 3 5 7
PAYROLL, FUNDS
Cencolldated Payroll T10
Group Insurance T20
State Inaome Tax T21
Federal Income Tax T22
Income Executions T23
Ascociatlon and Union Dues T24
U. S. Savings Bonds T25
Social Security T26
Hew York City Income Tax T28
$ S $. $
PERFORMANCE DEPOSITS
Guaranty and Bid Deposits
Other (specify)
T30
T
T
T
T
T
Retained Percentages,
Contracts Payable
Overpayments and collections
in Advance
T71
T72
Total
T808
S $ $ S--*
-8-
SUMMARY OF CASH . ALL FUND',
SINGLE ENTRY
-' Cash Balance Cash Cash Cash Balance
Title EDP January 1, Receipts Disbursements December 31,
Code
1 2 3 4
General Fund 8~01 S $ $ $
Capital Fund 8308
Trust and Agency 8312
Total All Funds 8399 $ $ $ $ *
CASH BY FUNDS, PER BALANCE SHEETS
DOUBLE ENTRY
Title EDP Fund Total
Code
,
General Fund 8301 S
Capital Fund 8308
Trust and Agency 8312
Total All Funds 8399 $ *
CERTIFIED BANK BALANCES
Bank Balance Outstanding Checks Net Bank Balance
Name
of
Bank
D.c.mbe, 3,, 77 D.c..bar 3~, ~ D...ber 3~,
CG~ ~ Hand ..............................................................................
NOTE: Attach bank certifications to support bank balances shown.
.9.
)TAIL STATEMENT OF INDEBTED~
Yea, Issued Redeemed
Issue Year Yem'
Total S S i S
Hotesl S $ S
Total $ S · S"
Note: P/ease report all water district debt above and not ;n the Supervisor's Annual Report for Towns.
AUTHORIZATION
and that the foregoing is a true and correct report of the said district for the year ended December 31, 19 ?.?, and
that this report agrees with the efflc[aJ recordl.
FOR DEPARTMENT OF AUDIT AND CONTROL'USE ONLY
1. Acknowledged.
2, Check opening b~lancec with ~'evleuc year's cleiing balance.
Check outstanding debt with repoct of previous year, adjust fro' debt retired
; 3. and new debt incu.ed.
i
4. Tabulate revenues and expenses for annual report.
S. '1'o EC)P
6. Fmm EDP
-10.