HomeMy WebLinkAbout1983AC 2183 (2/80)
I~'int Code Y Z
1984
OF THE
TREASURER
OF
(Name of Dlat~'lct)
TOWN
COUNTY OF
FOR Ti4E
FISCAL YEAR ENDED DECEMBER 31, 19
AUTHORIZATION
Article 3, Section 30 ot the General Municipal Law
~ ~aeal year ef ~ueh munlcl~l e~p~etl~ d swift/ *-* Eve~ such offlc(~ shell also, wl~in si.~ days
STATE OF NEW YORK
DEPARTMENT OF AUDIT AND CONTROL
DIVISION OF MUNICIPAL AFFAIRS
ALBANY, NEW YORK 12236
GENERAL FUND
BALANCE SHEET
ASSETS
Account Code
Cash 200
Cash in Time Deposits 201
Petty Cash 210
Cash from Budget Notes 220
Cash for Revenue Anticipation Notes 222
Cash for Bond Intomat and Matured Bonds 223
Cash, Special Reserve Funds 230
Total Cash
Accounts Receivable 380
Duo from Other Funds 391
State and Federal Governments 410
Due from Other Governments 440
Total Receivables
Inventory of Materials and Supplies 4~,5
Temporary Investments 450
Investments, Special Reserve Funds 452
Total Investments
TOTAL ASSETS 8009 $
LIABILITIES, RESERVES AND FUND BALANCE
Accounts Payable 600 $
Customers Deposits 615
Reve~ue Anticipation Notes Payable 621
Budget Notes Payable 622
Bond Interest and Matured Bonds Payable 629
Due to Other Funds 630
Due to Other Governments 631
Overpayments and Collections in ,4KIvance 690
Total Liabilities
Reserve for Encumbrances, Current Year 700 S
Reserve for Encumbrances, Prior Years 701
Reserve for Inventory of Materials
and Supplies 720
Reserve for Accounts Receivable 730
Reserve for Repairs 882
Reserve for Bonded Debt 884
Total Reserves
Fund Balance 909
TOTAL LIABILITIES, RESERVES AND
FUND BALANCE 8019
-1-
REVENUES
REAL PROPERTY TAX ITEMS:
Real P~pirty TcLxoS
Special Assessments
Total Real Prepo~y Tax Items
Penalties on Special Assessments
DEPARTMENTAL INCOME:
1001 S
1030
1091
Total Departmental Income
USE aP MOMEY AND PROPERTY:
Interest and Eaminqu
Commissions
Other (~poaify)
Total Uso of Money and PNI~eny
S~LE OF PROPERTY AHD COMPEN-
SATION FOR LOSS:
Sales of Scrap and Excess Materials
Salol of Equipment
Insurance Recoveries
Othor (~peclfy)
Total Salea and Compansntlon (or I. one
MISCELLANEOUS:
RMunds of Appropri~tion Expensea
of Pilaf Years
Other.(~acl~,)
Total Miacellaneaus ~
INTERFUND REVENUES:
T.msfer f~am Fund
Transfer from Pond
Total Imarfund Ravenuea
STATE AID:
Total Stnta Aid
FEDERAL AID:
Total Federal Aid
TntM, Dtstrtnt Revenues
(Transfer to page 4)
Hal4- REVENUE RECEIPTS:
Total Non-Revenue Receipts
Total Cash Roaolpte
2401
245O
265O
2680
2701
5O00
5999
600O
S
S
S
$
$
S
-2-
EXPENSES
OPERATING EXPENSES:
Total 4~/peratlng Expenses
EMPLOYEE BENEFITS:
State Retirement 9010.8
Social Security 9030.8
Workmens Compensation 9040.8
Life Insurance 9045.8
Unemployment Insurance 9050.8
Disability Insurance 9055.8
Hospital/Medical Insurance 9060.8
Tatol Employee Benefits 9199.0
INTERFUND TRANSFERS:
Transfer to Fund __
Tranefer to Fund --
Total Interfund Tranefers
DEBT SERVICE:
PRINCIPAl.:
Serial Bonds 9710.6 S.
Statutory Bonds 9720.6
Bond Anticipation Notes 9730.6
Capital Notes 9740.6
Budget Notes 9750.6
Revenue Anticipation Notes 9770.6
Total Principal
INTEREST:
Serial Bonds 9710.7 $.
Statutory Bonds 9720.7
Bond Anticipation Notes 9730.7
Capital Notes 9740.7
Budget Notes 9750.7
Revenue Anticipation Notes 9770.7
Total Interest 9899.7
Total Debt Service
Total District
Expenses (Transfer to page 4) 9900,0
NON-BUDGETARY DISBURSEMENTS:
Total Non-Budgetary Disbursements 9998.0
Total Disbursements 9999.0
PERSONAL
SERVICES
1
EQUIPMENT
2
S. $. S.
CONTRACTUAL
EXPENSES TOTAL
4 0
4 0
S
$
-3-
ANALYSIS OF FUND BALANCE
Fund Balance - Beginning of Fiscal Year
Add: Rov~nues (from page 2)
Total
Deduct: Appropriation ~:xpeflsac (,~ page 3)
Balance before ,d~djustment$
8021
80~2
8O23
8024
8025
Fund Salance* End of Fiscal Year
8026
8027
8029
-4-
CAPITAL FUND
BALANCE SHEET
Name ef Account C:od~
Gash N200
Cash in Time Deposits N201
Cash for Revenue Anticipation Notes N222
Total Gosh
Due from Other Funds
Deposits with Other Govemmeats
Total Receivables
H39 i
H395
Temporary Investments fl450
Obligations Authorized, Unissued H470
Financing to bo P. rovided from Other Funds H471
Financing to be Provided f~m State Sources H472
Financing to bo Provided from Federal Sources N473
Financing to be Provided from Other Soercel H474
Encumbrances HS21
Total Other Debits
TOTAL ASSETS H8009 ,
S
LIABILITIES, RESERVES AND BALANCES
Accounts Payable
Retained Percentages, Contracts Payable
Revenue Anticipation Notes Payable
Bond Anticipation Notes Payable
Due to Other Funds
Due to Other Governments
Total Liabilities
Reserve for Encumbrances
Emings an Deposits and Temporary
Investments
Premiums an Securities Issued
Accrued Interest on Securities Issued
Total Reserves
Aathori zations
Unneeded Balances of Authorizations
Total Other Gredits
Capital Reco~e Balances
TOTAL LIABILITIES, RE-
SERVES AND BALANCES
H600
H60S
N621
H626
H630
H631
H7QO
H850
HSSI
H852
H890
N911
N920
HSOI9
S
S
-5-
~PITAL FUND.
CASH RECEIPTS AND BEGINNING BALANCE
REVENUES FROM OTHER LOCAL SOURCES:
Capital Prolonts, Othe~ Local Goveflvnente
Interest Earnings
Gifts and Donations
Premium on Borrowings
Accrued Inte~ont on Borrowings
Financing hm Other L~cal Sources (specify)
Total Revenues from Other Local Souroen
INTERFUND REVENUES:
Transfer from. Fund
Transfer from Fund
Tronefer fram Fend
Tronlfef from Pend
Total Iotm~fld Revenues
STATE AID FOR CAPITAL PROJECTS: (specify)
Total State Aid.
FEDERAL AID FOR CAPITAL PROJECTS: (,penlfy)
Total Federal Aid
Total Revenene
NON. REVENUE RECEIPTS:
Advances f~om Other Funds
5ale of Investments
Othe~ Non-Reven~e Receipts (cpecify)
H2397
H2401
H270S
H2710
H2710
H2770
H2
H2
H2
H2
N3
H3
H3
H3
H3
H3
H3
H4
N4
H4
H4
H4
H4
H4
H4
HSOQO
H507S
H5085
NSQ95
Obi Igotlens Issued:
Serlel Bonds H5710
· Bond Anticipation Notes H5730
Capital Heres N5740
Revm~e Anticipation I~a, tee HS770
Total Non-Revenue Receipts
TOTAL CASH RECEIPTS
CASH BALANCE AT BEGINNING OF FISCAL YEAR H8061
'TQTAL RECEIPTS AND BALANCE H8064
-6-
CAPITAL FUND
CASH DISBURSEMENTS AND ENDING BALANCE
Capital Prelect Cash Payments
INTERFUND TRANSFERS:
(Unneeded Authorizations, Interest Earnings,
Premium and Accrued Interest)
Transfer to
Transfer to
Transfer to
Transfer to
Total Intarfund Transfers
Total Capital Projects and Interfund
Transfers
NON-PROJECT EXPENDITURES:
Redemption of Bond Anticipation Notes
Redemption of Revenue Anticipation Notes
Repayment of Advances to Other Funds
Payment of Retained Percentages
Purchase of Investments
Accounts Payable
Other (specify)
Fund H
Fund H
Fund H
Fund H
EDP
CODE
H9930.5
H9970.5
H9975.5
H9977.S
H9985.5
H999S.S
Total Non-Project Expenditures
TOTA1 CASH DISBURSEMENTS
CASH BAI. ANCE AT END OF FISCAl. YEAR H8067
TOTAL. CASH DISBURSEMENTS AND BAlANCE H8068
S--
ANALYSIS OF CAPITAL EXPENDITURES
Capitol Projects (specify)
Total Capital Projects
H
H
H
H
H
H
H
H
H
H
H
H
H
H9000
CAPITAL
OUTLAY
.2
-7*
J~RU~AND AGENCY FUNDS
BALANCE SHEET
ASSETS
Cash
C:a.h In Time Deposits T201
Total Cash Assets TS000
Total Fund Balance (T10-T72) TS019
~ASH . BALANCES, RECEIPTS AND DISBURSEMENTS
BEGIHHIHG
EALAHCE RECEIPTS D~SBU RSEM BHTS
ENDING
S S S $
PERFORMANCE DEPOSITS
G. araety and Bid Deposits
Other
T30
T
T
T
T
T
Retained Percentages,
Coct~acts Pdyable
OvmlNyments and collections
in Advance
T71
T72
Tetd
~S
-8-
SUMMARY OF CASH~ALE --JN~FL
; ...... : .... ' .... ,SINGLE ENTRY
:' ' Cash Balance Cash Cash Cash Balance
...... ' Title .... EDP January 1, Receipts - Disburmementa December 31,
Code
I 3 $ 7
Genqm Fund ~ 8301 , S S $ S
Capital Fund r 8308
Trust and Agency 8312
Total All Funds $ ~'~; ~' j~ ~:-.~L~ ~''~ S S
CASH BY FUNDS, PER BALANCE:SHEETS
DOUBLE ENTRY
Title , EDP Fun~ T,t:]
Coda
General Fund 8301 $
Capital Fund 8308
Trust and Agency 8312
Total All Funds $
BANK BALANCES
Name of Bank Bank Balance Outstanding Checks Nat Bank Balance
December 31, _~_ December 31, -- December 31, ~
Total $ ~ ~ ~7 S S ~b'~'~
Cash ~ Hand ..............................................................................
Total Cash -in Bank and on,'H~fld .................................. 8300 .. $ 0~/~
Note; Pleese report ell woter dl~trIcf debt above ond not In the Supervl.or'ir Annual Reporf for Town=.
AUTHORIZATION
and that the fmgolng I. a teue and coff~et report of the said dlstylct for the year ended Deeember.31, 19.~..~, end
~hat ~hls Mp~t OGTOe. with the official records.
-10.