HomeMy WebLinkAbout1986 RECEIVED
JAN g 7. 1987
Town Clerk South~ld
ANNUAL REPORT
OF THE
TREASURER
OF
(Nm ef Olst~lct)
TOWN
COUNTY OF
FOR THE
FISCAL YEAR EHDED DECEMBER 31, 19
AUTHORIZATION
Article 3, Section 30 of the General Municipal/aw
his tern of office, o~ his to.~gnatlon ar ,emev~l f~em office, as tho cube my be. The mfvoat
STATE OF NEW YORK
DEPARTMENT OF AUDIT AND CONTROL
DIVISION OF MUNICIPAL AFFAIRS
ALBANY. NEW YORK 12236
GENERAL FUND
BALANCE SHEET
ASSETS
Cash 200 S
Patty Cash 210
Cash from Budget Notes 2~O
Cash, Special Reserve Funds 230
Accounts Receivable 380
Due from Other Funds 391
Due from Other Gevemments 440
Investmeflto, Special Reserve Funds 4S2
TOTAL ASSETS 8009 $_
LIABILITIES, RESERVES AHD FUND BALANCE
Accounts Payable 600 S.
Customers Deposits 615
Revenue Anticipation Notes Payable 621
Budget Notos Payable 622
Bond foter~st and Matured Bonds Payable 6~9
Due to Other Funds 630
Due to Other Governments 631
Overpayments and CoIleations in ~dvance 690
Total liabilities
Reserve for Encumbrances, Current Year 700 $
Reserve for Encumbrances, Prior Years 701
Reserve for Inventory of Mnterials
and Supplies 720
Reserve for Accounts Receivable 730
Reserve for Repairs 882
Reserve for Bonded Debt 884
Total Reserves
Fund Balance 909
TOTAL LIABILITIES, RESERVES AND
FUND BALANCE 8019
-1-
REAL PROPERTY TAX ITEMS:
Real Property Taxes
DEPARTMENTAL INCOME:
REVENUES
loo1 $
1~0
1091
$_
$ //~ ~0o. OO
Total Departmental Income
USE OF MONEY AND PROPERTY:
interest and Earnings
Commissions
SALE al= PROPERTY AND COMPEN-
SATION FOR LOSS:
01~ler (~peclfy)
Total Sales and Compensation for Loss
MISCELLANEOUS:
Refonds of Appropriation Expenses
of Prior Years
Total Mi s celia~neo u:
INTERPUND REVENUES:
Transfer ~om Fund
Transfer f~m Fund
Total Interfund Revenues
STATE AID:
Total State Aid
FEDERAL AID:
Total Federal Aid
Total District Revenues
(Transfer to page 4)
NON-REVENUE RECEIPTS:
Total Non-Revenue Receipts
Total Cash Receipts
2399
2401
2450
265O
2665
2680
2701
5OO0
5999
60OO
S
-2-
EXPENSES
OPERATING EXPENSES:
EMPLOYEE BENEFITS:
State Retirement 9010.8
Social Security 9030.8
Workmens Compensation 9040.8
Life Insurance 9045.8
Unemployment Insul;ance 9050.8
Disability Insurance 9055.8
Hospital/Medical Insurance 9060.8
Tatal Employee Benefits 9199.0
INTERFUND TRANSFERS:
Transfer to Fund __
Transfer to Fund __
Total Intorfund Transfers
DEBT SERVICE:
PRINCIPAl:
Serial Bonds 9710.6 $.
Statutory Bonds 9720.6
Eond Anticipation Notes 9730.6
Capitol Notes 9740.6
Budget Notes 9750.6
Revenue Anticipation Notes 9770.6
Total Principal
INTEREST:
Serial Bonds 9710.7 $
Statutory Bonds 9720.7
Bond Anticipation Notes 9730.7
Capital Notes 9740.7
Budget Notes 9750.7
Revenue Anticipation Notes 9770.7
Total Interest 9899.7
Total Debt Service
Total District
Expenses (Transfer to page 4) 9900.0
NON-BUDGETARY DISBURSEMENTS:
PERSONAL
SERVICES
1
EQUIPMENT
2
CONTRACTUAL
EXPENSES TOTAL
4 0
Total Non-Budgetary Disbursements 9998.0
Total Disbursements 9999.0
1 2 4 0
*3-
ANALYSIS OF FUND BALANCE
Fund Balance - Beginning of Fiscal Year
Add: Revenues (from page 2)
Total
Deduct: Appropriation Z~xpenses (from page 3)
Balance before Adiustments
8021 '
8022
8023
8024
8025
Adiustment s:
Other Additions: (specify)
Other Deductions: (specify)
Fund Bo|ance - End of Fiscal Year
8026
8027
8029
-4-
CAPITAl. FUND
BALANCE SHEET
ASSETS
Cash H200
Cash in Time Deposits H201
Call for Revenue Anticipation Notes H222
Total Call
Due from Other Funds
Deposits with Other Governments
Total Receivables
H391
H395
Temporary Investments N450
Obligations Authorized, Unissued H470
Financing to bo P. rovided from Other Funds H471
Financing to bo Provided from State Sources H472
Financing to be Provided from Pedotol Sources H473
Financing to be Provided f~om Other Source8 N474
Encumbrances H521
Total Other Debits
TOTAL ASSETS flSOQ9
LIABILITIES, RESERVES AND BALANCES
Accounts payable
Retained Percentages, Contracts Payable
Revanua Anticipation Nates Payable
Band Anticipation Notes Payable
Due to Other Funds
Due to Other Govemmnts
Total Liabilities
Reserve for Encmnbrances
Earnings on Deposits and Temporary
Investments
Premiums on Securities Issued
Accrued Interest on Securities Issued
Total Reserves
Authorizations
Unneeded Balaflces of Authorizations
Total Other Credits
Capitol Reserve Balances
TOTAL LIABILITIES, RE-
SERVES AND BALANCES
H600
H605
H621
H626
H630
H631
N700 S
H850
H851
H852
N890
N911
H920
H8019
-5-
CAPITAL FUND
CASH RECEIPTS AND BEGINNING BALANCE
REVENUES FROM OTHER LOCAL SOURCES:
Capitol Projects, Other Local G~vernmentl
Interest Earning.
Gift. and Donations
Premium on Borrowings
Accrued Interest an Borrowings
Financing from Other Local Sources (specify)
Total Revenues from Other Local Sources
INTERFUND REVENUES:
Transfer from Fund
Transfer from Fund
Tronefer from Fund
Transfer from Fund
Total Interfund Revenues
STATE AID FOR CAPITAL PROJECTS: (spec/fy)
Total State Aid
FEDERAL AID FOR CAPITAL PROJECTS: (specify)
Total Federal Aid
Total Revenues
NON-REVENUE RECEIPTS=
Advances fmm Other Funds
Sole of Investments
Other Non-Revenue Receipts (specify)
H2397
H2401
H2705
H2710
H2710
H2770
H2
H2
H2
H2
H3
H3
H3
H3
H3
H3
H3
H4
H4
H4
H4
H4
H4
H4
H4
NS000
H5075
H5085
H5095
Obligations Issued:
Serial Bonds H5710
Bond Anticipation Notes H5730
Capital Nates N5740
Revenue Anticipation Notes H5770
Total Non-Revenue Receipt.
TOTAL. CASH RECEIPTS
CASH BALANCE AT BEGINNING OF FISCAL YEAR H8061
TOTAL RECEIPTS AND BALANCE H8064
$
S
$
s
-6-
CAPITAL FUND
CASH DISBURSEMENTS AND ENDING BALANGE
EDP
CODE
Capital P~oieat Cash Payments
INTERFUND TRANSFERS:
{Unneeded Authorlzetlons, Interest Earnings,
Premium end Accrued Interest)
Transfer to Fund N
Transfer to Fund H
Transfer to Fund H
Transfer to Fund H
Total Interfund Transfers
Total Capita/ Projects and Interfund
Transfers
NON-PROJECT EXPENDITURES:
Redemption of Bond Anticipation Notes H9930.5
Redemption of Revenue Anticipation Notes H9970.5
Repayment of Advances to Other Funds H9975.5
Payment of Retained Percentages H9977.5
Purchase of Investments H9985.5
Accounts Payable H9995. S
Other (apecify)
H
Total Non-Project Expenditures
TOTAL CASH DISBURSEMENTS
CASH BALANCE AT END OF FISCAL YEAR H8067
TOTAL CASH DISBURSEMENTS AND BALANCE H8068
ANALYSIS OF CAPITAL EXPENDITURES
$
$__
Capitol Projects
Total Capitol Projects
H
H
H
H
H
H
H
H
H
H
H
N
H
H9000
CAPITAL
OUTLAY
.2
-7-
TRUST AND AGENCY FUNDS
BALANCE SHEET
ASSETS
Cash T200
Cash in Time Deposits T201
Total Cash Assets TSOQO
Total Fund Balance (T10-T72) T8019
CASH · BALANCES, RECEIPTS AND DISBURSEMENTS
BEGIHNING
BALAHCE RECEIPTS
DISBURSEMENTS
ENDING
BALANCE
PAYROLL. FUNDS
Consolidated Payroll T10
Group Insurance T20
State Income Tax T21
Federal Income Tax T22
Income Executions T23
Association and Union Dues T24
U. S. Savings Bonds T2S
Social Security T26
New York City Income Tax T28
$. $ $ S.
PERFORMANCE DEPOSITS
Guaranty and Bid Deposits
Other (specify/
T30
Retained Percentages,
Contracts Payoble T71
Overpayments and collections
in Advance T72
Total
-8-
SUMMARY OF CASH - ALL FUNDS
SINGLE ENTRY
C~zsh Balance Cash Cash Cash Balance
Title EDP January 1, Receipts Disbursements December 31,
Code
1 3 5 7
General Fund 8301 $ $ $ $
Capital Fund 8308
Trust and Agency 8312
Total All Funds $ $ $ $ '
CASH BY FUNDS, PER BALANCE SHEETS
DOUBLE ENTRY
Title EDP I Fund Total
Code
General Fund 8301 S
Capital Fund 8308
Trust and Agency 8312
Total All Funds S
J
BANK BALANCES
Bank Balance Outstanding Checks Net Bank Balance
Name of Bonk December 31. ~_ December 31, ~ December 31,
' ~ ~,ta~ Sl~, ~'b' s ~1. I~ sh.~'
Cash on Hand .....................................................................
zeta, c~.h - ~. ea.~ a.d o..o.d ............................... 8~00 .. S /~. ~,
-9.
DETAIL STATEMENT OF INDEBTEDNESS
Year Interest Outstanding Issued Redeemed Outstanding
Title of Issue Code of Rote Janua~ 1, ]9 During During December 1, 19
Doeds: S S S
Torsi ~$ S S $
Hm,~ $ $ $ $
To~a! S S $ S
AUTHORIZATION
// · ~ .~ (Ham of District) / / ' '
7/
that the f~ego~ng I~ o true and co.ct ~po. of t~ said dis~igt for t~ year ended Decem~r 31, 19.~,
that this report agrees with the officio| records.
-10.