HomeMy WebLinkAbout1987· O~ OF
COUNTY OF
ANNUAL REPOP~
OF ~
OF
FOR THE
FISCAL YEAR ENDED DECE~ER 31, 19 82
/--
RECEIVED
JAN o
,.., 1989
Town Cl~rk ~mCb¢14
AUTHORIZATION
Article 3, Section 30 of the General Municipal Law
"I. *** every *** improvement and special district shall annually make a report of its financial condition to the comptroller. Such report
shall be made by the chief fiscal officer of each municipal corporation ***. Such reports shall include the .financial transactions of Joint
services defined by section one hundred nlneteen-n of this ~hapter.
$. Ail reports shall be certified by the officer makin$ the same and shall be filed with the comptroller within sixty days after the
expiration of his term of'office, or his resignation or removal therefrom, make a report to the comptroller of the financial condition of
such municipal corporation, district, *** on the date of the expiration of his term of office, or his resignation or removal from office, as
the case may be. The refusal or willful neglect of such officer to file a report as herein prescribed shall be a misdemeanor and subject
the financial officer so refusing or neglectlon to a penalty of five dollars per day for each day's delay beyond the sixty days to be paid
on demand of the comptroller."
STATE OF NEW YORK
DEPARTMENT OF AUDIT AND CONTROL
DIVISION OF MUNICIPAL AFFAIRS
ALBANY, NEW YORK 12236
~ENERAL FUND* BALANCE SHEE~ * AS OF
ASSETS
Cash
Cash
Time Deposits
petty Cash
ObliEations
Revenue Anticipation Notes
Fiscal Agent
Customer Deposits
Tota! Cash
Investment in Securities
Investment in Repurchase Agreements
Total Investments
Water Rents Receivable
'Se~er Rents Receivable
Accounts Receivable
Less: A11ovance for Receivables
Net Accounts Receivable
Due ~rom Other Funds
EDP CODE
200
201
210
220
222
223
235
~50
451
350
360
380
389
391
$
-$
$
LIABILITIES AND FUND EQUITY
Accounts Payable
Accrued Liabilities
Accrued Liabilities
Due to E~ployees' Retire. System
Total Accrued Liabilities
Notes Payable
Revenue Anticipation
Budget
Bond Anticipation
Total Notes Payable
Other Liabilities
Customer Deposits
Overpayments
Total Other Liabilities
Due to Other Funds
DUe to Other Governments
Accrued Interest Payable
Deferred Revenues
State and Federal, Receivables
410
Total Liabilities
DUe from Other Governments
enventory
Restricted Assets
Cash~ Special Reserves
Cash in Time Deposits,
Special Reserves
Investment in Securities,
Special Reserves
Investment in Repurchase Agreements,
Special Reserves
Total Restricted Assets
~5
230
231
452
453
Fund Balance - Reserved
Encumbrances
Repairs
Debt'
Total Reserved
Fund Balance - Unreserved
Appropriated-Ensuing Year's Budget
Unappropriated
Total Unreserved
Fund Equity
~O~AL ASSE~S
TOTAL LIABILITIES AND FUND EQUITY
~he Notes to the Financial Statements are hn integral part of this statement.
EDP CODE
600
601
637
621
622
626
615
690
630
631
651
691
700
720
882
88~
910
911
REVENUES AND OTHER SOURCES EUPCODE
Revenues
Real Property Tax~s 10~gH
Real Property Tax Items 1099M
Non-Property T~x Items 1199M
Departmental Income 1299~
Intergoverrm~ntal Charges 2399H
Use of ~oney and Property 2~99H
Licenses and Permits 2599H
Fines and Forfeitures .26~9H
Sale of Property and Comp. for Loss 2699H
Hiscellaneous Local Sources 2799H
Interfund Revenues 280]2/
State Aid 3099H
Federal Aid ~099H
Total Revenues
Interfund Transfers 5031M
Proceeds of Obligations 5799M
· O~AL ~EVENUES AND (~TiER SOURCES
Other
Appropristed Fund Balance 599~
Appropriated Reserve 511H
Obligations Authorized 530M
GENERAL FUND
~Y STATEMEN~ OF REVENUES AND EXPENDIll~ES - BUDGE~ AND AC17JAL
FOR T}~ FISCAL YEAR ENDED )
FODIFIED .DO NOT KEY ENteR
BUDGET ACTUAL
$ $
$ $
$ S
ENCUI~RANCES
$
$
DO NO~ KEY ENTER
VARIANCE
FAVORABLE
(Ifl~AVOP, ABLE)
EXPENDITUP, ESANI) OTUER USES
~xpenditures
General ~overr~ent Support 1999M
Public Safety 3999H
Health ~999H
· ranspertation 5999H
Economic Assist. and Opportunity 6999H
Culture and Recreation 7999M
Rome and Co~mnity Service 8999M
Fa~ployee Benefits 9199M
Debt Service (Principal and Int.) 9899H
Total Expenditures
Interfund Transfers 9999M
~O~ALEXPENDI17JRESANDO~HERUSES
Other Budgetary lhlrposes 962M
I~AL
$ $
S $
$ $
$
EDPCODE
1998~
3998M
4998M
5998M
6998H
7998M
8998M
9198M
9898H
9998H
$ $
$ S
$ $
GENERAL FUND
ANtLYSIS OF CltANGES IN F~ND EC~rII~/
FOR lite FISCAL YEAR ENDED
Fund Equity - Beginning of Fiscal Year*
Prior Period ADJUST~NTS:(~*)
ADDITIONS 8012 $
ADDITIONS 8012
DEDUCTIONS 8015
DEDUCTIONS ' 8015
Net Prior Period Adjustments
RESTATED Fund Equity - Beginnin~ of Fiscal Year
Add: Revenues and Other Sources $
Deduct: Expenditures and Other Uses
Revenues tad Other Sources Over (Under)
Expenditures and Other Uses
Fund Equity - End of Fiscal Year* 8029
EDPGODE
8021 $
*Total includes Reserved and Unreserved Fund Balance.
**Limited to adjustments on previously issued financial statements resulting from either changes in accounting principles or correction of errors.
3
GENERAL FUND - DE~AIL OF REVENUES
EDP CODE
1001
DEPART~NTAL INC0~
Total Departmental Income
USE OF HONEY AND PROPERi~
terest and EarninSS
C~issions
Total Use of Money and Property
SALE OF PROPER~Y AND CO~ENSATION FORLOSS
Sales of Scrap and Excess Hatertals
Minor Saless Other
Sales of Real Property
Sales of Equipment
Insurance Recoveries
Total Sale of Property & Compensation
MISCELLANEOUS LOCAL SOURCES
Refunds of Prior Years Expenditures
2401
2450
2650
2655
2660
2665
2680
2701
$
$
$
$
s
$
$
S
$
s
Total Miscellaneous Local Sources
INTERFDNDRR%T~JE
STA~ AID
F~DERAL AID
~AL PJgVFitDES
INTERFITND TRANSFERS
INTERFUND TRANSFE'RS FOR I)EBT SERVICE
TOTAL REVENUES AND OTHER SOURCES
2801
3
5031
5050
UNIT
EDP CODE
GENERAL FDND
· DETAIL OF EXPENDI~q~RES
PERSONAL SERVICES
1
EC~JIPI~NT &
CAPITAL OFf LAY
2
CONTRACTDAL
F2~LOYEE BENEFITS
8
$
BENEFITS
State Retirement
Social Security
Workers Co~pensation
Unemployment Insurance
Hospital and Medical Insurance
Total l~ployee Benefits
DEBT PRINCIPAL
Bond Anticipation Notes
Budget Notes
Revenue Antict'patton Notes
IK£~EST
Bond Anticipation Notes
B~dget Notes
Revenue Anticipation Notes
Total Debt Principal & Interest
I~TAL EII3~BNDITURES
TRANSFERS TO:
· O~AL EXPENDI~P~ AND ffl~IER USES
9010.8
9030.8
9040.8
9050.8
9060.8
.8
9730.6
9750.6
9770.6
.6
9730.7
9750.7
9770.7
.7
CAPITAL PROJECTS FUND *' BALANCE SHEET * AS OF
ASSETS
EDPCODE
Cash H200
Time Deposits N20!
Revenue Anticipation Notes , H222
Total Cash
Investment in Securities
Investment In Repurchase Asreements
Total Investments
N450
Due fro~ Other Funds
R391
Deposits with Other Governments
H395
State and Federal Receivables
H410
Restricted Assets
Cash, Speciml Reserv&s H230
Cash in Time Deposits, Special Reserves H231
Investment in Securities,
Special Reserves H452
Investment in Repurchase A~ree~ents~
Special Reserves H453
Total Restricted Assets
$
$
$
$
$
S
$
S
LIABILITIES AND FUND E~IITY
Accounts Payable
Accrued Liabtlitee
. Accrued Liabilities
EDP(IODE
H600
H601
H
Total Accrued Liabilities
Notes Payable
Revenue Anticipation H62L
Bond Anticipation H626
Total Notes Payable
Retained Percentages, Contracts Payable R605
Due to Other Funds R630
Due to Other Governments H631
Other Liabilities H
Deferred Revenues H691
Total Liabilities
Fund'Balance - Reserved
Encumbrances HT00
Capital Reserve H878
Total Reserved
Fund Balance - Unreserved
Unappropriated NSll
Total Unreserved
Fond Equity
TOTAL LIABILITIES AND FUND EqlIITY
$
$
$
CAPitAL PROJEC'~S FUND
Fund Equity - Beginning of Fiscal Year*
Prior Period
~DI~ONS
D~U~I~S H8015
D~U~IONS H8015
Net Prior Period AdJus~ents
~S~A~ ~nd Equity - ~ginning of Fiscal Year
Add: Revenues and O~her Sources $
~duc~: ~pendikures and Other Uses
Revenues and Other Sources ~er (Under) ~nditures and Other Uses
~nd Equity - End of Fiscal Year~ H8029
EDPCODE ,
$ tQ
·Total includes Reserved and Unreserved Fund Balance.
~Limited to adjustments .on previously issued £inancial statements resulting from either changes in accounting principals or correction of errors.
Other Local Governments
Total Use of ~oney and Property
~ISCELLANEOUS LOCAL SOURCES
Total Hlscellaneous Local Sources
STATE AID
Total State Aid
F~DERAL AID
Total Federal Aid
TOTAL REVENUES
INI~RFUND TRANSFERS
INTERFUND TRANSFER~ FOR DEBT SERVICE
PROCEEDS OF OBLIGATIONS
Term Bonds
Serial Bonds
Statutory lnstall~nt Bonds
Bond Anticipation Notes Redeemed
from Appropriations
Capital Notes
Installment Purchase Debt
Total Proceeds of Obligations
CAPITAL PROJECTS FUND
DETAIL OF REVENUES AND OTNER SOURCES
NDPCODE CURRENT FEAR
H2397 $,
~240! $
H
H $
$
I{5031 $
115050 $
N5710
H5720
N5731
H5740
H5785
$
TOTAL REVENUES AND ~ SOURCES $
PUBLIC SAFETY
La~ Enforcement
Traffic Control - Park
Fire Protection
Public Safety - Other
Total Public Safety
TRA/iS]~)P.T~%HCIUH
Highway
Other Transportation
Total Transportation
E~ONOKiC ASSISTAX~ ~J{l) O~SffUNI~'f
Econemic Opportunity
Economic Development
Total Economic Assistance and Opportunity
. CAPITAL PROJECTS FUND
'ANALYSIS OF CAPITAL EXPENDII'dR/S }'OR ~IJP. R~Iff Y~ll
BY AD~flNISTRATIVE UNIT
~DPCODE CURRENT YEAR
H1997.2 $
H3197.2
H3397.2
H3~97.2
H3997.2
H~997.2
H5197.2 $
H5997.2
H6397.2 $
H6497.2
$
CULTURE ANDRECREATION
Recreation H7197.2 $
Culture H7497.2
Total Culture and Recreation
HO~ AND CO~J~Tg SERVICES
Community Service H8097.2 $
Sewer H8197.2
Utilities - Other H8297.2 .
Water H8397.2
Electric H8~97.2
Drain and Sto~ H8597.2
Sanitation H8797.2
Other Home and Community Services H8997.2
Total Home and Co~mnity Services
TO~AL EX~ENI)I~J]{ES
INI~RFUND I~NSFERS
TO~AL EXPENDI~SRES AND (TfHER USES
$
H9901.9
$
AGEN~f FUNDS * BALANCE Slh'!~'£ * AS OF
ASSETS
Cash
Cash
Time Deposits
Total Cash
Investment in Securities
Investment in Repurchase Agree2aents
Securities and Mortgages
Accrued Interest on Securities
Acquired
Personal Property
Real Property
Cash and Securities with Deferred
Co~p. Plan Provider
Total Investments
NDPCOI~
· A200 $
TA201
T~50
TA&55
TA456 '.
TA~57
TA~58
TA460
$
AGENCY ~ LIABILITIES
Consolidated Payroll
Deferred Compensation
State Retirement
Disability Insurance
Group Insurance
New York State Incc~e Tax
Federal Income Tax
Income.Executions
Association and Union Dues
U.S, Savings Bonds
Social Security Tax
New York City Income Tax
Cuaranty and Bid Deposits
Street OPening Deposits
Perk L~nd Deposits
Tax Redemptions
Joint Tax Liens
Surplus from Tax Sales
Other Agency Funds (Specify)
TA17
TA18
T. A19
~.A20
TA21
~A22
T. A23
TA24
TA25
TA26
TA28
tA30
TA31
TA3?
TA~O
TA~I
TA~
TO~AL ASSETS
TOTAL AGENCY LIABILITIES
10
STATEI~NT OF INDEBTEDNESS
WATER AND OTHER PURPOSES EXEMPT FROM CONSTITUTIONAL DEBT LIMIT
List Separately by Date of Issue
EDPCODE
Month
and
T
T~xAnticipation Notes: /
/
Total Tax Anticipation Notes
Anticipation Notes:
Total Revenue Anticipation Notes
Budget Notes:
EDP Code
State Comp
Use
Total Budget Notes
Urban Renewal Notes
2P1861
2P1862
2P1863
2P1864
Total'Urban Renewal Notes
Capital Notes:
2P4865
2P4865
2P4865
2P1865
Total Capital Notes
Rate
P
Outstanding
Beginning of
Fiscal Year
1
Do Not Include Renewals Here
Issued During Paid During
Fiscal Year Fiscal Year
3 5
Outstanding
End of.
Fiscal Year
7
Maturity
Date
*ON NEW ISSUES, PLEASE INSERT NEW ISSUE DATE. ON RENEWAL, PLEASE INSERT LATEST RENEWAL DATE. PLEASE INSERT 4 DIGITS, IE. JAhrUARY 1986 WOULD BE 01/86.
11
STATEMENT OF INDEBTEDNESS "
WATER AND OIliER PURPOSES EXEHPT I'ROM CONSTITUTIONAL DEBT L1N]T
Month Current Outstanding Do Not Include Renewals Here Outstanding Final
List Separately by Date of Issue EDPCODE and Interest Beginning of Issued During Paid During End of Maturity
Year* Rate Fiscal Year Fiscal Year Fiscal Year Fiscal Year Date
T P 1 3 5 7
EDP Code
State Comp
Bond Anticipation Notes: Use 2P~866
2P4866 /
2P4866 / A
2P~866 /
2P4866 /
2P4866 /
2P4866 /
Total Bond Anticipation Notes 2P1866 ~
**
*-~Bans Redeemed Prom Bond Proceeds 2P1888
Bonds (List by purpose)
/
/
/
total Bonds 2P1867 /
Authority Loans 2P1869
*ON NEW ISSUES, PLEASE INSERT NEW ISSUE DATE. ON RENEWAl., PLEASE INSERT LATEST RENEWAL DATE. PLEASE INSERT 4 DIGITS, IE. JANUARY 1986 WOULD BE O1/86.
12
STATEP~NT OF INDEBTEDNESS
INDEBTEDNESS NO~ EXEMP~ FROM CONSTITUTIONAL DEBT LIMIT
List Separately by Date of Issue
EDPCOBE
Month
and
Year*
T
Current Outstanding
Interest Beginning of
Rate Fiscal Year
P 1
Do Not Include Renewals Here
Issued During Paid During
Fiscal Year Fiscal Year
3 5
Outstanding
End of
Fiscal Year
7
Final
Maturity
Date
Capital Notes
, I
Total Capital Notes 2P1875 {
Bond Anticipation Notes:
/
Total Bond Anticipation Notes 2P1876 /
**BANS Redeemed From Bond Proceeds 2P1888
*ON NEW ISSUES, PLEASE INSERT NEW ISSUE. D~TE. ON RENEWAL, PLEASE INSERT lATEST RENEWAL DATE. PLEASE INSERT 4 DIGITS, IE. JANUARY 1986 WOULD BE 01/86.
13
STATERENT OF INDEBTEDNESS
INDEBTEDNESS NOT EXEMPT FRO~ CONSTITUTIONAL DEBT LIMIT
List by Purpose
Month Current
EDPCODE and Interest
' Year* Rate
. P
Outstanding
Beginning of
Fiscal Year
1
Do Not Include Renewals Here
Issued During [ Paid During
Fiscal Year[ Fiscal tear
5
Outstanding [ Final
End of M~turity
Fisca~ Year Date
Bonds:
/
/
/
/
/
/
~otal Bonds 2P1877
State or Authority Loans 2P1879
~OTAL OF ALL INDEBTEDNESS
Please note callable features of bond issues and any reserve funds available to pay debt (include alsd in the Notes to Financial Statements).
**ON WEW ISSUES, PLEASE INSERT NEW ISSUE DATE. ON RENEWAL, PLEASE INSERT LATEST RENEWAL DATE. PLEASE INSERT 4 DIGITS, IE. JANUARY 1986 WOULD BE 01/86.
HAT~ITY SCHED~,E
BONDS ISSUED DUR1NC THE YEAR
EDPCODE
PURPOSE OF ISSUE
For sta~e Comptroller Use Onl~ 2P3CE
TOTAL PRINCIPAL 2P3PR
HA~ oF issuE* 2P3~ / / / / / / { / / / /
L~ST ~ (In Decimals) 2P3PC
MONTH, DAY and YEAR
OF FINAL ~1~ 2P3DH / / / / / / / / / /
~ount of Prineip&l Redeemed 2P386
in or to be Redeemed in
Fiecal Year EndinB in 2P387
(PLEASEINSERT YEARS 2P388
LAST T~O DIGITS ONLY)
2P389
{
2P390
2P391
2P392
2P393
2P396
2P395
*PLEASE INSERT SlX DIGITS~ FOR EXAMPLE, JANUARY 1, 1986, SHOULD BE SHOWN AS 01/01/86.
N~: If two or more purposes are combined in a consolidated issue,'show the maturity schedule for each purpose.
15
MATURITY SCDEDULE
BONDS ISSUED DURING THE YEAR
Amount of Principal Redeemed
in or to be Redeemed in
Fiscal Year Ending in
PLEASE INSERT YEARS
LAST TWO DIGITS ONLY
EDPCODE
2P397
2P398
2P399
2P300
2P301
2P302
2P303
2P30~
2P305
2P306
2P367
2P308
2P309
2P310
2P311
~P312
16
BANK RECONCILIATION
CASH BY FUNDS, PER BALANCE SHEETS
(Include Petty Cash)
FROM TOTAL CASH
GENERAL FUND $
CAPITAL FUND
·RUST AND AGENCY
TOTAL ALL FUNDS $ .
*This amount should agree with the Total Adjusted Bank Balance and Petty Cash.
BANK BALANCES ~Identify bank balances with funds by listing the applicable code letters)
NAR AND LOCATION OF BANK FUND CODE
BANK BALANCE
LESS
OUTSTANDING CHECKS
ADD CASH ON HAND
$
ADJUSTED
BANK BALANCE
Add:
Petty Cash Fund(s)
Adjustments
(Please specify)
TOTAL ADJUSTED BANK BALANCE AND PETi~Y CASH
NOTE: Ihe Office of the State Comptroller may confirm bank balances directly with the bank.
17
This page has
intentionally been left blank.
CERTIFICATE OF FISCAL OFFICER
(Plesse Print or 2~rpe)
(Nam of District)
, do hereby certify that I am the
///
and that the foregoing is a true and correct report of the said district for the
year ended December 31, 19~7 , and that this report agrees with the official
records.
(Signature of Treasurer)
/ Zip Code
Telephone Number ( )
18