HomeMy WebLinkAbout1982AC 2183 (2/80)
Print Code YZ
ANNUAL REPORT
OF THE
TREASURER
RECEIVED
~own C!er~c Scufhold
OF
(Name of District)
TOWN 'OF
COUNTY OF
FOR THE
FISCAL YEAR ENDED DECEMBER 31, 19 nc%------------------~
AUTHORIZATION
Article 3, Section 30 of the General Municipal Law
STATE OF NEW YORK
DEPARTMENT OF AUDIT AND CONTROL
DIVISION OF MUNICIPAL AFFAIRS
ALBANY, NEW YORK 12236
GENERAL FUND
BALANCE SHEET
ASSETS
Account Code
Cash 200
Cash in Time Deposits 201
Petty Cash 210
Cash from Budget Notes 220
Cash for Revenue Anticipation Notes 222
Cash for Bond Interest and Matured Bonds 223
Cash, Special Reserve Funds 230
Total Cash
Accounts Receivable 380
Due from Other Funds 391
State and Federal Governments 410
Due from Other Governments 440
Tatal ReceivabJes
Inventory of Materials and Supplies 445
Temporary Investments 450
Investments, Special Reserve Funds 452
Total Investments
TOTAL ASSETS 8009
LIABILITIES, RESERVES AND FUND BALANCE
Accounts Payable 600 $.
Customers Deposits 615
Revenue Anticipation Notes Payable 621
Budget Notes Payable 622
Bond Interest and Matured Bonds Payable 629
Due to Other Funds 630
Due to Other Governments 631
Overpayments and Collections in Advance 690
Total Liabilitles
Reserve for Encumbrances, Current Year 700 $
Reserve for Encumbrances, Prior Years 701
Reserve for Inventory of Materials
and Suppiies 720
Reserve for Accounts Receivable 730
Reserve for Repairs 882
Reserve for Bonded Debt 884
Total Reserves
Fund Balance 909
TOTAL LIABILITIES, RESERVES AND
FUND BALANCE 8019
-1-
REVENUES
REAL PROPERTY TAX ITEMS:
Real Property Taxes
Special Assessments
Total Real Property Tax Items
Penalties on Special Assessments
DEPARTMENTAL INCOME:
1001
1030
1091
$ /~, ~0o. 0c)
Total Departmental Income
USE OF MONEY AND PROPERTY:
Interest and Earnings
Commissions
Other (specify)
Total Use of Money and Property
SALE OF PROPERTY AND COMPEN-
SATION FOR LOSS:
Sales of Scrap and Excess Materials
Sales of Equipment
Insurance Recoveries
Other (specify)
Total Sales and Compensation for Loss
MISCELLANEOUS:
Refunds of Appropriation Expenses
of Prior Years
Other (specify)
Total Miscellaneous
INTERFUND REVENUES:
Transfer from
Transfer from
Total Interfund Revenues
STATE AID:
Fund
Fund
Total State Aid
FEDERAL AID:
Total FederaJ Aid
Total District Revenues
(Transfer to page 4)
NON- REVENUE RECEIPTS:
Total Non-Revenue Receipts
Total Cash Receipts
2399
2401
2450
2650
2665
2680
2701
5000
5999
6000
-2-
EXPENSES
OPERATING EXPENSES:
Total Operating Expenses
PERSONAL
SERVICES
1
EQUIPMENT
2
__$. $ $.
--$, $ $=
2
CONTRACTUAL
EXPENSES
4
TOTAL
0
EMPLOYEE BENEFITS:
State Retirement 9010.8
Social Security 9030.8
Workmens Compensation 9040.8
Life Insurance 9045.8
Unemployment Insurance 9050.8
Disability Insurance 9055.8
Hospital/Medical Insurance 9060.8
Total Employee Benefits 9199.0
INTERFUND TRANSFERS:
Transfer to Fund --
Transfer to Fund __
Total Interfund Transfers
DEBT SERVICE:
PRINCIPAL:
Serial Bonds 9710.6 $.
Statutory Bonds 9720.6
Bond Anticipation Notes 9730.6
Capita[ Notes 9740.6
Budget Notes 9750.6
Revenue Anticipation Notes 9770.6
Total Principal
INTEREST:
Serial Bonds 9710.7 $
Statutory Bonds 9720.7
Bond Anticipation Notes 9730.7
Capital Notes 9740.7
Budget Notes 9750.7
Revenue Anticipation Notes 9770.7
Total Interest 9899.7
Totai Debt Service
Tota~ District
Expenses (Transfer to page 4) 9900.0
NON-BUDGETARY DISBURSEMENTS:
Total Non-Budgetary Disbursements 9998.0
Total Disbursements 9999.0
4
.~,¢ ?9. 76
o
-3-
ANALYSIS OF FUND BALANCE
Fund Balance - Beginning of Fiscal Year
Add: Revenues (from page 2)
Total
Deduct: Appropriation I=xpenses (from page 3)
Balance before Adjustments
8021
8022
8023
8024
8025
/~ n ~, oo
I/, ??~. / 2-
j/, ,/iz/,
Adjustments:
Other Additions~: ~spec~i~fy)
Other Deductions: (specify)
Fund Balance- End of Fiscal Year
8026
8027
8029
-4-
CAPITAL FUND
BALANCE SHEET
ASSETS
Nome of Accoun~ Code
Cash H200
Cash in Time Deposits H201
Cash for Revenue Anticipation Notes H222
Total Cash
Due from Other Funds
Deposits with Other Governments
Total Receivables
N391
H395
Temporary Investments 1'~450
Obligations Authorized, Unissued H470
Financing to be Provided from Other Funds H471
Financing to be Provided fram State Sources H472
Financing to be Provided from Federal Sour=es H473
Financing to be Provided from Other Sources N474
Encumbrances H521
Total Other Debits
TOTAL ASSETS H8009
LIABILITIES, RESERVES AND BALANCES
Accounts Payable
Retained Percentages, Contracts Payable
Revenue Anticipation Notes Payable
Bond Anticipation Notes Payable
Due to Other Funds
Due to Other Governments
Total Liabilities
Reserve for Encumbrances
Earnings an Deposits and Temporary
Investments
Premiums on Securities Issued
Accrued Interest on Securities Issued
Total Reserves
Authorizations
Unneeded Balances of Authorizations
Total Other Credits
Capital Reserve Balances
TOTAL LIABILITIES, RE-
SERVES AND BALANCES
H600
H605
H621
H626
H630
H631
N700
H8S0
H851
H852
N890
H911
H920
H8019
-S-
CAPITAL FUND
CASH RECEIPTS AND BEGINNING BALANCE
REVENUES FROM OTHER LOCAL SOURCES:
Capital Projects, Other Local Governments
Interest Earnings
Gifts and Donations
Premium on Borrowings
Accrued Interest on Borrowings
Financing from Other Local Sources (specify)
Total Revenues from Other Local Sources
INTERFUND REVENUES:
Transfer from Fund
Transfer from Fund
Transfer from Fund
Transfer fram Fund
Total Interfund Revenues
STATE AID FOR CAPITAL PROJECTS: (specify)
Total State Aid
FEDERAL AID FOR CAPITAL PROJECTS: (specify)
Total Federal Aid
Total Revenues
NON-REVENUE RECEIPTS:
Advances from Other Funds
Sale of Investments
Other Non-Revenue Receipts (specify)
H2397
H2401
H2705
H2710
H2710
H2770
H2
H2
H2
H2
H3
H3
H3
H3
H3
H3
H3
H4
H4
H4
H4
H4
H4
H4
H4
NS000
H5075
H5085
HS095
Obligations Issued:
Serial Bonds N5710
Bond Anticipation Notes H5730
Capita~ Nates H5740
Revenue Anticipation Notes HS770
Total Non-Revenue Receipts
TOTAL CASH RECEIPTS
CASH BAI. ANCE AT BEGINNING OF: FISCAl YEAR H8061
TOTAL RECEIPTS AND BALANCE H8064
-6-
CAPITAL FUND
CASH DISBURSEMENTS AND ENDING BALANCE
EDP
CODE
Capital Project Cash Payments
INTERFUND TRANSFERS:
(Unneeded Authorizations, Interest Earnings,
Premium and Accrued Interest)
Transfer to Fund H
Transfer to Fund H
Transfer to Fund H
Transfer to Fund H
Total Interfund Transfers
Total Capital Projects and Interfund
Transfers
NON-PROJECT EXP EHD~TURES:
Redemption of Bond Anticipation Notes H9930.5
Redemption of Revenue Anticipation Notes H9970.5
Repayment of Advances to Other Funds H9975.5
Payment of Retained Percentages H9977.5
Purchase of Investments H998S. 5
Accounts Payable H9995. S
Other (specify)
H
Total Non-Project Expenditures
TOTAL CASH DISBURSEMENTS
CASH BALANCE AT END OF FISCAL YEAR H8067
TOTAL CASH DISBURSEMENTS AND BALANCE H8068
ANALYSIS OF CAPITAL EXPENDITURES
Capital Projects (specify)
Total Capital Projects
H
H
H
H
H
H
H
H
H
H
H
H
H
H9000
CAPITAL
~UTLAY
.2
-7-
TRUST AND AGENCY FUHDS
BALANCE SHEET
ASSETS
Cash T200
Cash in Time Deposits T201
Total Cash Assets ~'8000
Total Fund Balance (T10-T72) T8019
CASH · BALANCES, RECEIPTS AND DISBURSEMENTS
BEGINNIFIG
BALANCE RECEIPTS
DI SBU RSEM EN TS
PAYROLL FUNDS
Consolidated Payrall T10
Group Insurance T20
State Income Tax T21
Federal Income Tax 'r22
Income Executions T23
Association and Union Dues T24
U. S. Savings Bonds T25
Social Security T26
New York City Income Tax T28
$ $. $. $
PERFORMANCE DEPOSITS
Guaranty and Bid Deposits
Other (specify)
T30
Retained Percentages,
Contracts Payable T71
Overpayments and collections
in Advance T72
Total
$: $ $: $:
-8-
OSUMMARY OF CASH-ALL FUNDS
SINGLE ENTRY
Cash Balance Cash Cash Cash Balance
Title EDP January 1, Receipts Disbursements December 31,
Code
1 $ 3 5 7
General Fund 8301 $ $ $
Capital Fund 8308
Trust and Agency 8312
I
Total All Funds j$ $ $ $
CASH BY FUNDS, PER BALANCE SHEETS
DOUBLE ENTRY
EDP I
Title Code $ Fund Total
General Fund 8301 ~
Capital Fund 8308 ~
Trustand Agency 8312 i
Total All Funds [$
r
BANK BALANCES
Name of Bank Bank Balance Outstanding Checks Net Bank Balance
December 31, ~ December 31, 0%2-- December 31,
Cash on Hand
TotoJ Cash - in Bank and on Hond 8300 .. $
-9-
DETAIL STATEMENT OF INDEBTE SS
Yeat Interest Outstanding Issued Redeemed Outstanding
Title of Issue Code of Rate January 1, 19 During During Decembe~ 1, 191
Issue Year Year
T P 1 3 ~ ?
Bonds: S $ S $
Total S S S
$ S $ S
Total $ S
Note: Please r~port all water district debt above and not in the Supervlsor's Annual Report for Towns.
AUTHORIZATION
(Please Print o~ype)
///~. ~ ~- J~/] ~ /~ /z (Name of District) ~.~.
.,.,<:~'Z, rr~.~..~.~T..~G~.. .............................................. · County of .. ...................................
and that the foregoing is a true and correct report of the said district for the year ended December 31, 19...a~, and
that this report agrees with the official records.
Date