HomeMy WebLinkAbout2010EAST MARION FIRE DISTRICT
Board of Fire Commissioners
PO Box 131 ' Main Road · East Marion, NY 11939
(631) 477-0163 · Fax (631) 477-8310
Email: EMFDistrict ~.:0ptonline.net :.
RECEIVED
September 22, 2009
Elizabeth A. Neville, Town Clerk
Town of Southold
PO Box 1179
Southoid, NY 11971
SEP 2,4 2009
Sonfhold Town ¢fferk
Dear Ms. Neville,
Enclosed is a Notice of Public Hearing on the Proposed Budget of the East Marion Fire District.
Pursuant to General Municipal Law § 105(3), kindly post:
1. The enclosed notice on your website, on or before the fifth day of October 2009. (This notice
must be posted at least $ days before the date of the Public Hearing on the Proposed
Budget), also
2. Post this Notice of Public Hearing on the Proposed Budget on the bulletin board maintained by
the Town Clerk pursuant to General Municipal Law § 30(6).
Enclosed is an affidavit of posting for your signature. Kindly sign, have your signature notarized and
return the original affidavit to me at the address above (below).
Thank you for your cooperation in this matter.
Sincerely, /]
Walter Gaipa, Secretary
BOARD OF FIRE COMMISSIONERS
EAST MARION FIRE DISTRICT
PO Box 131
East Marion, NY 11939
NOTICE OF PUBLIC HEARING
EAST MARION FIRE DISTRICT
PLEASE TAKE NOTICE that a Public Hearing will be held on October 20, 2009
at 7:00 PM at the main firehouse located at 9245 Main Rd, East Marion, NY.
The purpose of the Public Hearing will be to permit public review of the proposed
budget for the East Marion Fire District for fiscal year 2010.
PLEASE TAKE FURTHER NOTICE that a copy of the proposed budget has
been filed with the Town Clerk and is available for review at that office, and is also
available for review at the Office of the Board of Fire Commissioners by calling the Fire
District Secretary at (631) 477-0163 for an appointment.
BY THE ORDER OF THE BOARD OF FIRE COMMISSIONERS OF THE EAST
MARION FIRE DISTRICT, Town of Southold, County of Suffolk, State of New York.
Walter Gaipa
Fire District Secretary
· EAST MARION FIRE DISTRICT ADOPTED SEPT. 16, 2009
PROPOSED 2010 BUDGET
I ITEM
110 Salaries and Pension
TSCMreafust~dialw°rkerl
!_nten~nce Mechanic Ill
retary .
asurer
2008 Actual
6,248.63
i2,350.00
6,639.96
210 Firematic Equipment
Chiefs Equipment
Equipment~-(~l~wer, radio room
I · Badges and Uniforms
/ ]Training -
1260 Administration, Contractual
_ ~ffice Supplies
/P°stage
~Legal Fees
! ~Association Dues
! /Legal Notices, Advertising
1270 Utilities
~jffieTLIPA
0
Natural Gas-National Grid
IWater Service-SCWA
~hon~_e, Fax tines (2)-Verizon
Pho~, long di~_ance-Verizon (2)
_ ~phone, Wireless-Nextel
Phones, Cablevision
Intemet Service-Cablevision (2)
Conventions
Inspection Dinner
Physicals/Fit testing
Travel, Other (EZ-Pass, etc.)
Mileage Reimbursement
s and Grounds
Maintenance Supplies
300 Fire Equipment Repair
!Fuel-Gas and diesel
iWell Maintenance
6,500.00
93,078.22
0.00
2,364.37
4,771.02
259.05
879.42
523.68
17,306.25
1,620.00
209.84
9,861.92
1,800.24
4,151.97
222.54
711.26
372.40
2,687.66
828.80
899.40
10,346.99
9,252.00
10,125.00
695.36
incl. in above
731879.13
O.O0
25,696.91
11,487.58
150.00
310 insurance
e~eral Auto/Liability/Umbrella/Treas. Bond/Officers 34,871.01
2009 Budget
2909 ro date
,3,669.38
15,500.00
1,500.00
17,056.00
1887.50
11,370.64
7,500.00
5,000.00
i45,600.00
0.00
3,500.00
6,000.00
1,000.00
3,000.00
600.00
15,000.00
7,268.30
7860.62*
363.41
2,760.93
0.00
1,997.05
166.54
14,634.12
1,000.00 i50.00
300.00 277.86
11,000.00
2,500.00
5,000.00 2,469.74
300.00
600.00
1750.00
13,000.00
5,285.42
544.73
86.70
2010 proposed
5,500.00
1,500.00
17,056.00
_
20,000.00
0.00
1,500.00
8,000.00
'500.00
3,500.00
300.00
17,000.00
1,000.00
350.00
10,000.00
2,000.00
5,000.00
300.00
1,100.00
0.00
3,000.00
900.00
~000.00
6,000.00
8,000.00
9,000.00
1,000.00
incl. in above
~o,ooo.oo
674.76
0.00
1,657.35
j750.00 1559.20
1,000.00 159~.60
17,000.00 /2,019.19
18,000~6 7,477:7
7,500.00 1131.60
r30,000.00 10~8064.53
i0.00 !0.00
.20,000.00 _ 12,732.62. ~25,000.00
12,000.00 __2,695.42 16,000.00
500.00 0.00
30,900.00
i~3~328JI4 ~
i 500.00
31,100.00
EAST MARION FIRE DISTRICT ADOPTED SEPT. 16, 2009
PROPOSED 2010 BUDGET
154Otnsurance, Exempt
-Workers CompensationNFBL
Unemployment Ins~Jrance
Accident
100 NYS Retirement (Employer)
~008 Actual ~Ret 009 to date
520 Service Award (LOSAP)
I Contribution
Administration Fees
Term Life Insurance
530 FICA and Medicare- Employer
601 Hydrant Rental
681 Redemption of Notes
~ Principal
690 Redemption of Bonds
i lnterest
I Principal
ransfer to Reserve
!g_a~d_ Grounds ~
ent and Ap_paratus
gency Fund (Planned Balance)
13,564.05
14,693.09 14,000.00
74.38 500.00
3,122.00 3,300.00
3,036.00 3,998.00
2010 proposed
17,000.00
250.00
12.06
3,300.00
0.00
1,784.00
148,263.27 '135,000.00
13,500.00
116,654.09 150,000.00
)TAL EXPENDITURES ............. see note below
REVENUES
enned Balance (Contingency Fund)
~e fe~ Election rental
Cell Tower rental contracts
L Est. Carryover(FundBalance)
~OTAL EST. REVENUES AND'~EXPENDED BAL.
ITOTAL TAX LEVY (Estimated)
773.00 4,000.00
4,512.00
3,051.00 3,200.00 0.00 4,000.00
2,438.69
5,521.46
1,600.96
5,126.60
2,500.00
5,500.00
1,688.00 1,688.00
0.00
6,024.00
6,024.00
0.00
7,920.00 4,950.00 4,950.00
33,000.00
30,000.00
30,000.00
63,000.00
33,000.00
0.00
0.00
15,000.00 i0.00
!$541,716.00
~0.00
1,500.00
350.00
0.00
18,750.00
$313,292.04
0.00
~77.98
400.00
200.00
34,050.30
2,500.00
5,500.00
1,537.00
30,000.00
!47,700.00
0.00
$686,122.50
0.00
5,571.70
0.00
200.00
25,425.00
31,196.70
B2,393.40
$623,729.10
! * Eq[Y~pment, Cell tower, radio room-paid for in 2009 from cell tower revenue
! ~8 Total Expenditures incl. receipt o{ NY~ loan funds for firehouse roof replacement
6,175.00
3,300.00
33,000.00
30,000.00
50,000.00
25,000.00
$557,952.00
15,000.00
750.00
700.00
200.00
:25,461.00
18,750.00 20,000.00
]20,750.00 !53,978.28 62,111.00
!$520,966.00 $267,174.38
$495,841.00
Affidavit of Posting
Town Clerk
Town Law §105(3)
State of New York
County of Suffolk
Town of Southold
~,,../~a.¢, ~4~4;31erk of the Town of Southold; being duly sworn deposes.and says:
The attached notice of the Public Hearing on the proposed budget: 1 Was posted on the official signboard of the Town of Southold on ¢ -¢¢ ~'- '~ ~
2 Was posted on ¢-~F~'-¢ ¢ ~' on the website of th~ Town of Southold
Sworn me this,¢¢~ day of~,~,~, 20.__~
LINDA J COOPER
NOT~.RY PU.BLiC, State of New York
NO 01CO4822563. Suffolk Cou ]ty~
T~,rm expires December 31,20 r''r-'