HomeMy WebLinkAbout2009Orient Fire District
Board of Fire Commissioners
Joseph S. Wysocki, Chairman . ScotI L Hanis . Gary L. Tab~- Lloyd A. Kalin- Arthur A. Ruroede - Felice Semon, Secretaty/'rrea~are~
2009 Budget
Estimated Revenue:
A51 Interest on Deposits
A59 Miscellaneous - Other Income
(Cell Tower)
Total
Appropriations:
$ 2,000
$ 58,724
$ 60,724
Al00 Personnel Services $ 38,640
A200 Equipmem $ 52,500
A400 Comractual and Other Expenses $ 289,700
A628 Retirement System (LOSAP) $ 75,000
A630 Workmen's Compensation $ 15,000
A633 Social Security $ 4,000
A640 Unemployment Insurance $ 400
AS01 Transfer to Capital Fund $ 25,000
A802 Transfer to Reserve Fund $ 25,000
Total $ 525,240
Appropriations
Less Estimated Revenues
To Be Raised by Real Property Tax
$ 525,240
$ 6O,724
$ 464,516
23300 Main Road · Orient, NY 11957 · (631) 323-2445 · Fax (631) 323-9706