HomeMy WebLinkAbout1993I ~ RECEIVED
AU3 ,:~ ,nq~
$outhold Town Cbrk
I
I
I SOUTHOLD FIRE DISTRICT
JENERAL PURPOSE FINANCIAL STATEMENTS
I AND SUPPLEMENTARY SCHEDULE
DECEMBER 31, 1993
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTHOLD FIRE DISTRICT
TABLE OF CONTENTS
DECEMBER 31, 1993
Inder~ndent Auditors' Rer>ort
General Purpose Financial Statements
Combined Balance Sheet - All Fund Types and
Account Groups
Combined Statement of Revenues, Expenditures
and Changes in Fund Equity - All Fund Types
Statement of Revenues and Expenditures -
Budget and Actual - General Fund
Notes to General Purpose Financial Statements
Supplementary_ Schedule
Schedule of Fire Protection Expenditures -
Budget and Actual - General Fund
Page
1
4
5
15
I
I
I
I
I
I
I
I
!
I
I
I
I
I
I
I
I
I
I
Ooughlin, Foundotos, Oullen & Danowski
CEErrlFIED PUBLIC AOOOUNTANTS
Ten t~k~osevelt Avenue, Port Jefferson Station · New York 'H776-3337
Tel: [5'16] 473-3400 · Fox: [5'16] 473-4863
Gearge T Founaotos, CPA
Vincent D Cullen, CPA
James E Danowski, CPA
Jill $ Fichter. CPA
Peter F Podr~guez, ePA
Walter C, Schmidt, CPA
William M. Coughfin, CPA
Independent Auditors' Report
To the Board of Fire Commissioners
Southold Fire District
Southold, New York
We have audited the accompanying general purpose financial statements of the Southold Fire District
as of December 31, 1993 and for the year then ended. These general purpose financial statements are
the responsibility of the District's management. Our responsibility is to express an opinion on these
general purpose financial statements based on our audit.
We conducted our audit in accordance with generally accepted auditing standards. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the general
purpose financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the general purpose financial statements. An
audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.
As explained in Note 2, the general fixed assets are reported at essentially appraisal values.
In our opinion, except for the effect on the general purpose financial statements of not valuing general
fixed assets at historical cost as explained in Note 2, the general purpose financial statements referred
to above present fairly, in all material respects, the financial position of the Southold Fire District at
December 31, 1993, and results of its operations and changes in fund equity for the year then ended,
in conformity with generally accepted accounting principles and the requirements mandated by the State
of New York in its Uniform System of Accounts for Fire Districts (State System).
Our audit was conducted for the purpose of forming an opinion on the general purpose financial
statements taken as a whole. The accompanying supplementary schedule listed in the table of contents
is presented for purposes of additional analysis, and is not a required part of the general purpose
financial statements. Such information has been subjected to the auditing procedures applied in the audit
of the general purpose financial statements and, in our opinion, is fairy presented in all material
respects in relation to the general purpose financial statements taken as a whole.
February 3, 1994
Members: American Institute of Certified Public A~ountants, Private Companies Practice Section
SOUTHOLD FIRE DISTRICt
COMBINED BALANCE SHEET -/~lJ. FUND TYPES AND ACCOUNT GROUPS
DECEMBER 31, 1993
ASSETS
Unrestricted cash
Restricted cash
Due from other funds
Service Award Program A~set*
Property, plant and equipment
Amount to be provided for retirement
of long term debt
Total Assets
Fiduciary Totals
Governmental Fund Types Fund Type Account Groups (Memorandum Only)
Trust And General Long-Term
General Capital Agency Fixed Assets Debt 1993 1992
$ 20,512 $ $ $ $ $ 20,512 $ 111,131
400,744 400,744 497,087
17,385 17,385 -
183,347 183,347 -
4,893,070 4,893,070 4,497,214
301,100 301,100 338,000
$ 37,897 $ 400,744 $ 183,347 $ 4,893,070 $ 301,100 $ 5,816,158 $ 5,443,432
LIABILITIES
Accounts payable
Accrued liabilities
Due to other funds
Service Award
Bonds payable
Compensated absences
Total Liabilities
FUND EQUITY
Investment in general filed asset*
Fund Balances:
Reserved for encumbrances
Reserved for capital
Unreserved - undesignated
Total Fund Equity
Total Liabilitics and Fund Equity
$ 2,004 $ $ $ $ $ 2,004 S 39,941
8,520 8,520 136
17,385 17,385 -
183,347 183,347 -
299,000 299,000 338,000
2,100 2,100 -
10,524 17,385 183,347 - 301,100 512,356 378,077
4,893,070 4,893,070 4,497,214
22,266 22,266 346,439
383,359 383,359 221,702
5,107 5,107 -
27,373 383,359
- 4,893,070
- 5,303,802 5,065,355
$ 37,897 $ 400,744 $ 183,347 $ 4,893,070 $ 301,100 $ 5,816,158 $ 5,443,432
- See Notes to General Purpose Financial Statements --
SOUTHOLD FIRE DISTRICT
COMBINED STATEMENT OF REVENUES, EXPENDITURES AND CHANGES l~ FUND EQUITY - ALL FUND TYPES
FOR THE YEAR ENDED DECEMBER 31, 1993
Real property taxes
Use of money and property
Insurance recoveries
Refund of prior year's expenditures
Miscellaneous
Total Revenues
Governmental Fund Types
Totals
(Memorandum Only)
General Capital 1993
$ 816,004 $ $ 816,004
4,851 10,508 15,359
9,163 9,163
2,395 2,395
145 145
832,558 10,508 843,066
EXPENDITURES
Personal services
Equipment and capital outlay
Fire protection
Service award program
Social security
Worker's eompansation
Medical and accident insurance
Principal retirement
Interest
Total Expenditures
Excess (Deficiency) of Revenues Over Expenditures
OTHER SOURCES AND USES
Operating transfers in
Operating transfers (out)
Proceeds of obligations
Total Other Sources (Uses)
1992
$ 589,374
32,041
572
621,987
626,390 374,085 1,000,475 747,524
206,168 (363,577) (157,409) (125,537)
150,000 150,000 277,295
(150,000) (150,000) (277,295)
- 190,000
(150,000) 150,000 - 190,000
56,168 (213,577) (157,409) 64,463
71,054 497,087 568,141 503,678
(99,849) 99,849 - -
$ 27,373 $ 383,359 $ 410,732 $ 568,141
Excess (Deficiency) of Revenues and Other Sources
Over Expenditures and Other Uses
Fund Equity -- Beginning of Year
Prior Period Adjustment
Fund Equity - End of Year
- See Notes to General Purpose Financial Statements --
59,081 59,081 54,119
21,770 374,085 395,855 477,043
219,405 219,405 173,766
249,409 249,409 --
4,460 4,460 4,140
12,072 12,072 4,981
1,133 1,133 --
39,000 39,000 22,000
20,060 20,060 11,475
SOUTHOLD FIRE DISTRICT
STATEMENT OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL - GENERAL FUND
FOR THE YEAR ENDED DECEMBER 31, 1993
REVENUES
Real property taxes
Use of money and property
Insurance recoveries
Refund of prior year's expenditures
Miscellaneous
Total Revenues
EXPENDITURES
Equipment and capital outlay
Fire protection
Service award program
Social security
Worker's compensation
Medical and accident insurance
Principal retirement
Interest
Total Expenditures
Excess (Deficiency) of Revenues Over Expenditures
OTHER USES
Operating transfers (out) -
Capital fund
Excess (Deficiency) of Revenues Over
Expenditures and Other Uses
Variance
Original 1993 Favorable
Budget Actual (Unfavorable)
$ 815,985 $
816,004 $ 19
4,851 4,851
9,163 9,163
2,395 2,395
145 145
815,985 832,558 16,573
64,500 59,081 5319
45,000 21,770 23,230
230,963 219,405 11,558
247,825 249,409 (1,584)
4,934 4,460 474
19,000 12,072 6,928
3,703 1,133 2,570
39,000 39,000 -
11,060 20,060 (9,000)
665,985 626,390 39,595
150,000 206,168 56,168
(150,000) (150,000) -
$ - $ 56,168 $ 56,168
(Memorandum Only)
Variance
Original 1992 Favorable
Budget Actual (Unfavorable)
588,975 $ 589,374 $ 399
12,868 12,868
572 572
588,975 602,814 13,839
61,000 54,119 6,881
36,500 170,062 (133,562)
209,923 173,766 36,157
4,667 4,140 527
19,360 4,981 14,379
5,050 5,050
47,000 22,000 25,000
16,475 11,475 5,000
399,975 440,543 (40,568)
189,000 162,271 (26,729)
(189,000) ~ (88,295)
- $ (115,o ) $ (115,o24)
-- See Notes to General Purpose Financial Statements --
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER 31, 1993
NOTE 1 ~ SUIVIMARY OF SIGNIFICANT ACCOUNTING POLICIES
The general puq~ose financial statements of the Southold Fire District have been prepared in
conformity with the accounting practices required by the New York State Uniform System of
Accounts for Fire Districts (State System) which is in substantial agreement with generally
accepted accounting principles (GAAP) as applied to government units which is promulgated
by the Governmental Accounting Standards Board (GASB). The more significant of the
District's accounting policies are described below.
A. Financial Reportine Entity
The Fire District is governed by the Municipal Law and other laws of the State of New
York. The governing body is the Board of Fire Commissioners. The scope of activities
included within the accompanying financial statements are those transactions which
comprise Fire District operations, and are governed by, or significantiy influenced by, the
Board of Fire Commissioners. Essentially, the primary function of the Fire District is to
provide service to the community. Services such as fire fighting and fire prevention
support the primary function. The financial reporting entity includes all funds, account
groups, functions and organizations over which the Fire District officials exercise
oversight responsibility. Oversight responsibility is determined on the basis of financial
interdependency, selection of governing authority, designation of management, ability to
significantly influence operations and accountability for fiscal matters.
B. Basis of Presentation
The accounts of the Fire District are organized on the basis of funds and account groups,
each of which is considered to be a separate accounting entity. These funds and account
groups are based upon the requirements of Generally Accepted Accounting Principles
(GAAP) for local governmental units as prescribed by the Governmental Accounting
Standards Board as well as the Uniform System of Accounts for Fire Districts (State
System). The operations of each fund are accounted for within a separate set of self-
balancing accounts that comprise its assets, liabilities, fund equity, revenues and
expenditures or expenses. Governmental resources are allocated to and accounted for in
individual funds segregated for the purpose of carrying on specific activities or attaining
certain objectives in accordance with special regulations, restrictions or limitations. The
various funds are grouped in the general purpose financial statements in the following fund
types and account groups:
-5-
I
I
I
I
I
I
I
I
I
i
I
I
I
I
I
i
I
i
I
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER 31, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
1. Governmental Funds
Governmental funds are those through which most govemmental functions are financed.
The acquisition, use and balances of expendable financial resources and the related
liabilities are accounted for through governmental funds. The measurement focus of the
governmental funds is based upon determination of financial position and changes in
financial position. The following are the Fire District's governmental fund types:
a. General Fund
The general fund is the principal operating fund of the Fire District and is used to
account for all financial resources except those required to be accounted for in
another fund.
b. Capital Projects Fund
The capital projects fund is used to account for the accumulation of financial
resources and the disbursement for the acquisition, construction or renovation of
major capital facilities, or equipment.
2. Fiduciary_ Fund Types
Fiduciary funds are used to account for assets held by the Fire District in a trustee or
custodial capacity:
a. Trust and Aeency Fund
The trust and agency fund is used by the Fire District to account for and report
assets held by the District in a trustee capacity or as an agent for subsequent
distribution or transmittal to individuals, private organizations, other governments,
and or funds. These include expendable trusts, non-expendable trusts and agency
funds. Agency funds are custodial in nature (assets equal liabilities) and do not
involve measurement of results of operations.
3. Account Groups
The account groups are used to establish accounting control and accountability for the Fire
District's general fixed assets and general long-term obligations. The two account groups
are not "funds". They are concerned only with the measurement of financial position, and
not with the results of operations.
-6-
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER 31, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued]
a. General Fixed Assets Account Grouo
The general fixed assets account group is used to account for land, buildings,
improvements and equipment used by the Fire District.
b. General Long-Term Debt Account Grouv
The general long-term debt account group is used to account for all long-term debt
and other obligations of the Fire District. Long-term indebtedness includes
obligations such as bonds and capital notes. Other obligations include any vested
or accumulated vacation and/or sick leave, etc. to be provided for in future
budgets.
C. Basis of Accountim,/Measurement Focus
The accounting and financial reporting treatment applied to a fund is determined by its
measurement focus. All governmental funds are accounted for using a current financial
resources measurement focus. With this measurement focus, only current assets and
current liabilities generally are included in the fund types on the balance sheet. Operating
statements of these fund types present increases (i.e. revenues and other soumes) and
decreases (i.e. expenditures and other uses) in fund equity.
The State System offers the option for a Fire District to use the modified accrual basis of
accounting for recording transactions in its governmental and expendable trust and agency
fund types as applicable. Under this basis of accounting, revenues are recorded when they
become both measurable and available. Available means collectible within the current
period or soon enough thereafter to be used to pay liabilities of the current period. A one-
year availability period is used for recognition of governmental and expendable trust fund
revenues. If "expenditure" is the primary factor for determining reimbursement under the
terms of a grant, revenue is recognized when the expenditure is incurred. Expenditures
are recorded when incurred except for:
Expenditures for prepaid expenses and inventory type items which are recognized
at the time of the disbursements when the Fire District is liable for payments.
Expenditures for principal and interest on long-term debt which are recognized
when due.
Expenditures for pension costs for which funding has not yet been provided are
recognized in the year that they are billed by the State.
-7-
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER 31, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Expenditures for compensated absences, such as vacation or sick leave which is
either vested or expected to be vested for which funding has not yet been provided,
are charged as an expenditure when paid.
Unfunded liabilities which are to be provided for in future years' budgets are recognized
in the Fire District's general long-term debt account group.
D. Prooerty Taxes
Property taxes, unless partially deferred as a planned balance, are recognized as revenue
in the year for which taxes have been levied. Uncollected real property taxes are
subsequently collected from the County.
E. Budgetary_ Data
1. Budget Policies
The Fire District administration prepares a proposed budget for approval by the
Board of Fire Commissioners for the general fund.
2. Encumbrances
Encumbrance accounting, under which purchase orders, contracts and other
commitments for the expenditure of monies are recorded for budgetary control
purposes to reserve that portion of the applicable appropriations, is employed as
a control in preventing overexpenditure of established appropriations. Open
encumbrances are reported as reservations of fund balance since they do not
constitute expenditures or liabilities and will be honored through budget
appropriations in the subsequent year.
3. Budget Basis of Accountine
The general fund's budget is adopted annually on a basis consistent with generally
accepted accounting principles. Appropriations authorized for the current year are
increased by the amount of encumbrances carried forward from the prior year.
F. Cash and Cash Equivalents
For financial statement purposes, the Fire District considers ail highly liquid investments
of three months or less as cash equivalents.
-8-
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER 31, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
General fixed assets purchased are recorded at cost as expenditures in the respective funds
at time of purchase. Such assets are accounted for in the general fixed asset group of
accounts. Fixed asset values as shown on the combined balance sheet for the fiscal year
ended December 31, 1993 are reported at essentially appraisal value. Donated amounts
are valued at estimated fair market value when given (Note 2).
H. General Long-Term Debt
1. General Obligation Debt
Long-term debt used to finance various capital projects is accounted for in the
General Long-Term Debt Account Group.
2. Compensated Absences
Unfunded accumulated vacation and sick leave is recorded in the General Long-
Term Debt Account Group as a non-current liability inasmuch as it will be funded
from future resources or budgets. Payment of vacation and compensated absences
recorded in the General Long-Term Debt Account Group is dependent upon many
factors, therefore, timing of future payments is not readily determinable.
I. Interfund Transfers
The operations of the Fire District gives rise to certain transactions between funds,
including transfers of expenditures and transfers of revenues to provide services and
construct assets.
J. Fund Eo~uity
Reserves and designations of fund balance are portions of fund equity that segregated for
future use and are, therefore, not available for appropriation or expenditure. Designation
of unreserved fund balances in govemmental funds indicates the use of these resources in
the ensuing year's budget or tentative plans for future use.
K. Total Columns on Combined Statements
Total columns on the combined statements are captioned "Memorandum Only" to indicate
that they are presented only to facilitate financial analysis. Data in these columns do not
present financial position or results of operations in conformity with generally accepted
accounting principles. Certain account balances from the prior year have been restated.
-9-
I
I
I
I
I
I
I
I
I
!
I
I
I
I
I
I
I
I
I
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER 31, 1993
NOTE 2 - DEPARTURES FROM GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
Generally accepted accounting principles require that long lived assets be capitalized in a general
fixed assets group of accounts and be recorded at historical cost. Since historical costs are not
fully available, assets have been recorded at replacement value from an independent insurance
appraisal report. The effect on the general purpose financial statements has not been determined
as of December 31, 1993.
NOTE 3 - DETAIL NOTES ON ALL FUNDS AND ACCOUNT GROUPS
A. Assets
1. Cash and Investments
The Fire District's investment policies are governed by State statutes. The Fire District's
monies must be deposited in FDIC-insured commercial banks or trust companies located
within the State. The treasurer is authorized to use demand accounts and certificates of
deposit. Permissible investments include obligations of the U.S. Treasury and U.S.
Agencies, repurchase agreements, and obligations of New York State or its localities.
Collateral is required for demand and time deposits as well as certificates of deposit not
covered by Federal Deposit Insurance. Obligations that may be pledged as collateral
include obligations of the United States and its agencies and obligations of the State and
its municipalities.
Deposits are valued at cost or cost plus interest and are categorized as either (1) insured,
or for which the securities are held by the District's agent in the District's name, (2)
uninsured, and for which the securities are held by the financial institutions trust
department in the District's name, (3) uninsured, and for which the securities are held by
the financial institution or its trust department but not in the District's name, or (4)
uninsured and uncollateralized.
The District's bank balances as of December 31, 1993 were fully collateralized under
category (1). No balances fall under categories (2) through (4).
-10-
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER 31, 1993
NOTE 3 - DETAIL NOTES ON ALL FUNDS AND ACCOUNT GROUPS
2. Changes in Fixed Assets
A summary of changes in general fixed assets per an independent insurance appraisal
report dated January 17, 1992; together with additions and disposals through December
31, 1993 is as follows:
January 1, Net December 3 i,
1993 Additions 1993
Land $ 206,892 $ $ 206,892
Buildings 1,555,389 10,261 1,565,650
Equipment 2.734.933 385,595 3.120.528
$4,497,214 ~ $4.893.070
The land purchased in previous years, is recorded at original cost.
B. Long Term Debt
1. Changes in Long-Term Debt
The changes in the District's long term debt during the year ended December 31, 1993
are summarized as follows:
Serial Bonds
Compensated Absences
Balance
January 1, Additions December 31,
1993 (Reduction) 1993
$ 338,000 $( 39,000) $ 299,000
2.100 2,100
$ 338.000 $(36,900) $ 301,100
-11-
I
I
I
I
I
I
I
I
I
!
I
I
I
I
I
I
I
,I
I
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER 31, 1993
NOTE 3 - DETAIL NOTES ON ALL FUNDS AND ACCOUNT GROUPS (continued)
2. $~rial Bonds
Details pertaining to long-term serial bonds outstanding at December 31, 1993 which were
issued for capital improvement are summarized as follows:
Date of Date of Original Original Outstanding
Issue Maturity Rate Issue Amount
09/15/88 09/15/98 6.75% $ 225,000 $ 124,000
07/15/92 07/15/02 5.30% 190,000 175.000
$ 299,000
General fund payments relating to the above bonds are as follows:
(Memorandum)
Fisgal Year Principal Interest
1994 $ 39,000 $ 17,645
1995 45,000 15,230
1996 45,000 12,483
1997 45,000 9,735
1998 45,000 6,988
1999-02 80~000 10.600
$ 299,000 $ 72 681
Compensated Absences
Payment of compensated absences is dependent upon many factors, therefore, timing of
future payments is not readily determinable.
-12-
I
I
I
I
I
I
I
I
!
I
I
I
I
I
I
I
I
I
I
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER 31, 1993
NOTE 4 - SERVICE AWARD PROGRAM
The District voters approved a Service Award Program effective January 1, 1993. Under the State
enabling legislation, the Service Award Program was specifically excluded from the State's
retirement systems. This program is a Qualified Funded Deferred Compensation Arrangement.
It does not fall under the requirements of ERISA nor the reporting requirements of Form 5500 of
the Internal Revenue Service and the Pension Benefit Guarantee Corporation.
In the Service Award Program there is a minimum of twelve months of service required to be a
participant in the plan. The minimum age of a participant is 18, completion of one year of
participation in the plan is required to collect benefits. Participants are fully vested in the fifth year
of the plan. Benefits begin in the first month coincident with or following attainment of age 65.
The maximum number of past service years credit is five. The maximum benefit per month is
$400 and the minimum benefit per month is $50.
The following table sets forth the financial status of the plan at December 31, 1993 as
determined by actuarial consultants per their report dated June 8, 1994.
Actuarial present value of benefit obligations
Accumulated benefit obligation
Projected benefit obligation
Plan assets at fair value
Unfunded projected benefit obligation
12/31/93
$1,645,321
$ 800,749
183,347
$ 617,402
Assumption used in the accounting for the plan
Pre-retirement interest assumed for deposit
Post-retirement annuity interest
7.0%
7.0%
-13-
SOUTHOLD FIRE DISTRICT
NOTES TO GENERAL PURPOSE FINANCIAL STATEMENTS
DECEMBER Bl, 1993
NOTE ~ - PRIOR PERIOD ADJUSTMENT
The prior period adjustment of $99,849 represents excess 1992 funds transferred from the
general fund to the capital fund during 1993.
NOTE 6 - SPENDING LIMITATION
The District did not exceed the statutory spending limitation imposed by state law.
NOTE 7 - SUBSEOUENT EVENTS
Serial Bonds
During 1994, the Board of Fire Commissioners passed a resolution for the issuance of $400,000
in serial bonds for the construction of a new sub-station.
~14-
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTHOLD FIRE DISTRICT
SUPPLEMENTARY SCHEDULE
SCHEDULE OF FIRE PROTECTION EXPE~qDITURES -
BUDGET AND ACTUAL -- GENERAJ~ FUND
FOR THE YEAR ENDED DECEMBER 31, 1993
Repairs to apparatus and equipment
Repairs and maintenance to building
Medical examinations
Insurance
Hydrant rental
Wells
Utilities
Annual inspection dinner
Conventions, meetings and travel
Fire training
Professional fees
Miseellaneous
Total Fire Protection Expenditures
Original 1993
Budget Actual
$ 37,000 $ 40,767
40,000 26,995
5,000 2,798
70,000 51,471
16,000 15,350
10,000
28,100 30,029
8,820
12,527
2,000 1,668
12,500 13,380
10,363 15,600
230,963 $ 219,405 $
Favorable
(Unfavorable)
$ (3,767) $
13,005
2,202
18,529
650
10,000
(1,929)
(8,820)
(12,527)
332
(SSO)
(5,z37)
11,558 $
(Memorandum)
1992
Actual
33,028
20,869
47,601
14,516
24,446
33,306
173,766
-- See Notes to General Purpose Financial Statements -
- 15 -