HomeMy WebLinkAbout12/31/2009NORTH FORK ANIMAL WELFARE LEAGUE, INC:
FINANCIAL STATEMENTS
DECEMBER 31, 2009
N~ORTH FORK ANIMAL WELFARE LEAGUE, INC..
TABLE OF CONTENTS
December 31, 2009
Page.
INDEPENDENT AUDITORS' REPORT ............................................................. I
FINANCIAL STATEMENTS
2
Statement of Financial Position ...............................................................
3
Statement of Activities .............................................................................
4
Statement of Cash Flows ..........................................................................
5
Statement of Functional Expenses ..........................................................
6,7
Notes to Financial Statements .................................................................
IRWIN & ODELL, CPAs LLC
6 Sterlington Commons
Greenport, NY 11944
(631) 477-3011
(631) 477-9533 (Fax)
INDEPENDENT AUDITORS' REPORT_
February 22, 2010
Board of Directors
North Fork Animal Welfare League, Inc.
PO Box 297
Southold, New York 11971
Dear Members of the Board:
We have audited the accompanying statements of financial position of The North Fork
Animal Welfare League, Inc. as of December 31, 2009 and the related statements of
activities and cash flows for the year then ended. These financial statements are the
responsibility of the NFAWL management. Our responsibility is to express an opinion
on these financial statements based on our audit.
We conducted my audit in accordance with generally accepted auditing standards. Those
standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that my audit provides a reasonable basis for my
opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the f~nancial position of the North Fork Animal Welfare League, Inc. as of
December 31, 2009, and the results of its operations and its cash flows for the year then
ended in conformity with generally accepted accounting principles.
Y,.' .
~oseph gV. Irwin,/CPA
Irwin & Odell, CPAs LLC
NORTH FORK ANIMAL WELFARE LEAGUE, INC.
ASSETS
STATEMENT OF FINANGIAL POSITION
DECEMBER 21, 2009
CURRENT ASSETS
Cash - Demand deposits
Cash - Time deposits
Investments - UBS Unrestricted
Investments - UBS Restricted
Prepaid insurance
Security Deposit
TOTAL CURRENT ASSETS
$ 30,515
6,172
402,365
288,985
5,489
5,000
$ 738,526
TOTAL ASSETS
$ 738,526
LIABILITIES AND NET ASSETS
CURRENT LIABILITIES
Accounts payable
Taxes payable
$ 9,333
5,910
TOTAL CURRENT LIABILITIES $ 15,243
NET ASSETS
Unrestricted - undesignated
Restricted- temporary
TOTAL NET ASSETS
$ 434,299
288,984
$ 723,283
TOTAL LIABILITIES AND NET ASSETS $ 738,526
2
See accompanying notes to financial statements
NORTH FORK ANIMAL WELFARE LEAGUE, INC.
SUPPORT AND REVENUE
Donations/bequests
Town contract income
lnterest income
Dividend income
Net capital gains
Fund raising events
Sundry fees
Unrealized Gain on Investments
TOTAL SUPPORT & REVENUE
STATEMENT OF ACTIVITIES
DECEMBER 21, 2009
Unrestricted Restricted
Total
$ 126,805 $ $ 126,805
187,973 187,973
8,299 274 8,573
9,641 90 9,731
(27,498) 577 (26,921)
19,983 19,983
4,759 4,759
65,334 $ (1,93~ 63,401
$ 395,296 $ (992) $ 394,304
EXPENDITURES
Program services
Management & General
TOTAL EXPENDITURES
INCREASE (DECREASE) IN NET ASSETS
NET ASSETS - BEGINNING OF YEAR
NET ASSETS - END OF YEAR
$ 297,153 $150 $ 297,303
56 300. 56,300
$ 353,453 150 $ 353,603
$ 41,843 $ (1,142) $ 40,701
$ 392,456 $ 290,126 $ 682,582
$ 434,299 $ 288,984 $ 723,283_
3
See accompanying notes to financial statements
NORTH FORK ANIMAL WELFARE LEAGUE, INC.
STATEMENT OF CASH FLOWS
DECEMBER 21, 2009
CASH FLOWS FROM OPERATING ACTIVITIES
Change in net assets
Adjustment to reconcile net income to net cash
provided by operating activities:
$ 40,701
(189)
Increase in tme deposits 115
Decrease in prepaid expenses (5,000)
Increase in securuty deposits 1,129
Increase in accounts payable (15,208)
Decrease in deferred income 1,3 l 2
Increase taxes payable -
NET ASSETS PROVIDED BY OPERATING ACTIVITIES $ 22,860
CASH FLOWS FROM FINANCING ACTIVITIES
NET CASH FLOWS FROM FINANCING ACTIVITIES $
CASH FLOWS FROM INVESTING ACTIVITIES
increase in Investment Principal - Unrestricted
Decrease in Investment Principal - Restricted
NET CASH FLOWS FROM INVESTMENT ACTIVITIES
NET DECREASE IN CASH
CASH BALANCE - BEGINNING
CASH BALANCE - ENDING
(56,303)
1,780
(54,523)_
(31,663)
62,178_
30,515 ..
4
See accompanying notes to financial statements
NORTH FORK ANIMAL WELFARE LEAGUE, INC.
STATEMENT OF FUNCTIONAL EXPENSES
DECEMBER 21, 2009
Program Management
Services & General Total.
%
.Admin.
EXPENDITURES
Personnel $ 152,767 $ 38,192 $ 190,959
16,402 4,100 20,502
Employee benefits
14,287 3,572 17,859
Payroll taxes
Accounting/Bookkeeping fees 7,560 1,890 9,450
Supplies 46,482 46,482
Telephone 2,073 518 2,591
Postage & Shipping 1,740 435 2,175
Repairs & maintenance 2,244 2,244
Conferences/Travel 675 675
Veterinarian fees 27,865 27,865
2,461 2,461
Truck expense 226 57 283
Utilities 5,039 5,039 10,078
Office expense 11,603 11,603
Insurance 934
934
Advertising 359 359
Bank charges 2,847 2,847
Garbage 2,093 2,093
Legal fees 125 125
Licenses/Permits
Miscellaneous expenses $ 1,614 $ 404 $ 2,018
$ 353,603
$ 56,3O0
TOTAL EXPENDITURES $ 297,303. _
20%
20%
20%
20%
20%
20%
20%
50%
100%
20%
5
See accompanying notes to financial statements
NORTH FORK ANIMAL WELFARE LEAGUE, INC,
NOTES TO FINANCIAL STATEMENT
December 3 l, 2009
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization: North Fork Animal Welfare League, Inc., a non-profit organization, was incorporated
July 19, 1963 and is exempt from federal income tax under the provisions of Section 501 (c) (3) of the
Internal Revenue Code, and has been designated as an organization which is not a private foundation.
The mission of the League is to promote animal welfare by means of neutering, human care and protection
of stray and abandoned animals.
Accounting Basis
organization uses the accraal method of accounting· Under SFAS No. l 16 the marketable securities
wTit~ readily determinable fair market values must account for unrealized gains or losses in the change in
net assets.
Contractual Agreement with Southold Town: On April 1, 2008 the League entered into a 3-year
Contractual agreement which will expire on March 31,2011. The agreement calls for a 4% annual increase
over the term of the contract. The League is to perform the duties and responsibilities of dog control officer
in the enforcement of the provisions of Article 7 of the Agricultural and Markets Law and the Town of
Southold rules and regulations. The sum of money paid by the Town was in the amount of
$15208.18/month for the first three months: $15816151 for the last nine months ($187973. for the calender
year 2009).
In addition, the League is to operate and maintain at its own expense the Town Animal Shelter in Peconic,
NY; properly shelter, feed and water and otherwise care for all dogs in the shelter and comply with all of
the duties outlined in the contract.
Any humanitarian needs pertaining to the welfare of cats are to be an expense of the League.
Use of Estimates in the Preparation of Financial Statements:. Management of the League uses estimates
a-nd assumptions in preparing financial statements in accord~tnce with generally accepted accounting
· ci les. Those estimates and assumptions affected the reported amounts of assets and liabilities, the
p.rm. p ~ ~' ..... *~ ~nd liabilities, and the reposed revenues and expenses. Actual results could
disclosure oI contingent a~L~ ,,
vary fi.om the estimates that management uses.
Cash and Cash Equivalents: The League considers all highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents. Cash and cash equivalents for purposes of the
statement of cash flows exclude permanently restricted cash and cash equivalents.
Temporarily Restricted Funds: When donations are received for a defined purpose they are restricted until
the conditions are deemed as met. In 2006 the NFAWL received $264,196 of temporarily restricted funds
from the Estate of Patricia Toner Troxel. The will directs that the funds be used exclusively for construction
of an animal shelter or a wing in addition to an animal shelter solely owned by the League. At December
31, 2009 the FMV balance is $288,985. With no expenditures other than broker fees have been expended
since inception.
6
~NORTH FORK ANIMAL WELFARE LEAGUE, 1NC.
NOTES TO FINANCIAL STATEMENT
December 31, 2009
Uncertainties about the Future: On February 3, 2010 the North Fork Animal Welfare League,Inc.(NFAWL)
received a "90 Day Notice of Intention to Terminate" from the Southold Town attorney. The Town of
Southold intends to terminate the Agreement dated April l, 2008 between the Town and the NFAWL as of
May 15, 2010 due to failure to comply with terms of the Agreement.
On February 12, 2010 the attorney for the NFAWL responded to the Southold Town attorney that the
NFAWL is in full compliance with the terms of the contract and the Town of Southold does not have the
right to terminate this contract. The Towns reasons for termination are all add.res.sed sp. ecifically b..y the
CouncilfortheNFAWLandconcuoesm , iftheTownwillnotreconsider~tsmtent~ontotermmatethe
contract, the League hereby asserts its right to submit this dispute to arbitration before the American
Arbitration Association, pursuant to Paragraph 3(f) of the contract.
As of this report date there has been no response from the Town and the issue cannot be determined as its
possibility is unclear.
RECEIVED
BAR 3 2010
~ou~o~d Town C~¢rk
NORTH FORK ANIMAL WELFARE LEAGUE
FINANCIAL STATEMENTS
MARCH 31, 2009
May I7, 2009
IRWIN & ODELL, CPAs LLC
6 Sterlington Commons
Greenport, NY 11944
(631) 47%3011
(631) 477-9533 (Fax)
North Fork Animal Welfare League Inc.
PO Box 297
Southold, NY. 11971
We have compiled the accompanying Statement of Financial position of North Fork
Animal Welfare League Inc, for the years ended March 31, 2009 and 2008 and the
related statements of income the years then ended, in accordance with Statements on
Standards for Accounting and Review Services issued by the American Institute of
Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that
is the representation of management. We have not audited or reviewed the accompm~ying
financial statements and, accordingly, do not express an opinion or any other form of
assurance on them.
Management has elected to omit substantially all of the disclosures required by generally
accepted accounting principles. If the omitted disclosures were included in the financial
statements, they might influence the user's conclusions about the Company's financial
position, results of operations, and its cash flows. Accordingly, these financial statements
are not designed for those who are not informed about such matters.
Josep,~V. Irw7, CPA//
Irwin & Odell, CPAs LLC
NORTH FORK ANIMAL WELFARE LEAGUE
BALANCE SHEET
MARCH 31, 2009
EXHIBIT A
PAGE 1
Assets
Cash-SCNB General Checking
Wells Fargo Securities - Regular
Wells Fargo Securities - Restricted
Capital One CD
Petty Cash
Security Deposits
Prepaid Insurance
TOTAL ASSETS
$ 51,268
445,634
291,076
5,983
230
5,000
2,717
$ 801,908
LIABILITIES
Accounts Payable
Deferred Income
SWT Payable
Payroll Taxes Payable
Disability Withheld
TOTAL LIABILITIES
10,005
15,817
764
957
1)
27,542
Fund Balance League
Fund Balance Restricted
TOTAL FUND BALANCE
483,290
291,076
774,366
TOTAL LIABILITIES & EQUITY 801,908
EXHIBIT B
PAGE 1
NORTH FORK ANIMAL WELFARE LEAGUE
COMPARATIVE INCOME STATEMENT
FOR THE PERIODS
JAN. 1, 2009
TO
MAR. 31, 2009
JAN. 1, 2008
TO
MAR. 31, 2008
REVENUES
Donations
Interest Income
Accrued Interest Paid
Dividend Income
Net Capital Gains(Losses)
Fundraising Events
Dogs S-N
Cats
Cats S-N
Memorials
Guardian Angels
Rabies Clinic
Town Contract
TOTAL REVENUES
EXPENSES
Salaries
Payroll Taxes
Employee Benefits
Kennel Supplies
Dog Veternarian
Repairs & Maintenance
Auto Expense
Telephone
Utilities
Office Expenses
Insurance
Advertising
Liscenses & Fees
Professional Fees
Bookkeeping Fees
Bank/Investment Fees
Miscellaneous Expenses
Garbage Removal
Postage/Mailings
Education & Training
Cat Veternarian
Cat Food
Fundralsing Expenses
TOTAL EXPENSES
$ 15,259 $ 12,867
2,515 3,425
0 (59)
2,389 2,831
(3,202) 142
8,370 0
325 110
0 345
0 263
1,415 1,170
150 0
170 168
45,625 43,870
73,016
65,132
44,009 39,812
5,286 3,949
4,157 2,191
5,947 6,335
3,382 3,584
0 1,121
478 878
1,468 885
266 295
718 535
3,000 3,500
362 165
0 588
0 1,707
1,800 1,800
38 32
183 696
847 737
306 122
400 0
2,524 1,849
2,013 1,483
2,868 0
$ 80,052 $ 72/264
NET PROFIT (LOSS) ( 7,036) ( 7,132)
NORTH FORK ANIMAL WELFARE LEAGUE
COMPAP~TIVE DEPARTMENTAL INCOME STATEMENT
UNRESTRICTED
FOR THE PERIODS
PAGE 1
JAN. 1, 2009
TO
MAR. 31, 2009
JAN. 1, 2008
TO
MAR. 31, 2008
REVENUES
Donations
Interest Income
Accrued Interest Paid
Dividend Income
Net Capital Gains(Losses)
Fundraising Events
Dogs S-N
Cats
Cats S-N
Memorials
Guardian Angels
Rabies Clinic
Town Contract
TOTAL REVENUES
$ 15,259
2,204
0
2,389
3,702)
8,370
325
0
0
1,415
150
170
45,625
72,205
$ 12,867
2,698
59)
2,831
142
0
110
345
263
1,170
0
168
43,870
64,405
EXPENSES
Salaries
Payroll Taxes
Employee Benefits
Kennel Supplies
Dog Veternarian
Repairs & Maintenance
Auto Expense
Telephone
Utilities
Office Expenses
Insurance
Advertising
Liscenses & Fees
Professional Fees
Bookkeeping Fees
Bank/Investment Fees
Miscellaneous Expenses
Garbage Removal
Postage/Mailings
Education & Training
Cat Veternarian
Cat Food
Fundraising Expenses
TOTAL EXPENSES
44,009
5,286
4,157
5,947
3,382
0
478
1,468
266
718
3,000
362
0
0
1,800
38
183
847
306
400
2,524
2,013
2,868
$ 80,052
39,812
3,949
2,191
6,335
3,584
1,121
878
885
295
534
3,500
165
588
1,707
1,800
32
696
737
122
0
1,849
1,483
0
$ 72,263
NET PROFIT (LOSS) ( 7,847) ( 7,858}
PAGE 1
NORTH FORK ANIMAL WELFARE LEAGUE
COMPARATIVE DEPARTMENTAL INCOME STATEMENT
RESTRICTED
FOR THE PERIODS
JAN. 1, 2009
TO
MAR. 31, 2009
JAN. 1, 2008
TO
MAR. 31, 2008
REVENUES
Interest Income
Net Capital Gains(Losse§)
TOTAL REVENUES
EXPENSES
TOTAL EXPENSES
$ 311 $ 727
500 0
811
0
727
0
NET PROFIT {LOSS)
811
727