HomeMy WebLinkAbout2010Orient Fire District
Board of Fire Commissioners
Joseph S. Wysocki, Chairman - Linton Duell · Scott L. Harris- Lloyd A. Kalin. Arthur A_ Ruroede · Felice Semon, Seeretary/'rreas~er
2010 Budget
Estimated Revenue:
A59 Miscellaneous- Other Income $ 60,975
(Cell Tower)
Total $ 61,975
Appropriations:
Al00 Personnel Services $ 39,000
A200 Equipment $ 52,500
A400 Contractual and Other Expenses $ 281,400
A628 Retirement System (LOSAP) $ 85,000
A630 Workmen's Compensation $ 17,500
A633 Social Security $ 4,000
A640 Unemployment Insurance $ 400
AS01 Transfer to Capital Fund $ 25,000
A802 Transfer to Reserve Fund $ 25,000
Total $ 529,800
Appropriations
Less Estimated Revenues
To Be Raised by Real Property Tax
$ 529,800
$ 61,975
$ 467,825
23300 Main Road * Orient, NY 11957 * (631) 323-2445 * Fax (631) 323-9706