HomeMy WebLinkAbout2007
.'
RECEIVED
I!' rJ 2 6 ~ri.l;O
~'> .1'1; \ f_'-.- V\)
All ~8:<<Bgf~ i~Of~s4M~ort
Have Been Rounded To
The Nearest Dollar
ANNUAL FINANCIAL REPORT
UPDATE DOCUMENT
For The
TOWN of South old
County of Suffolk
For the Fiscal Year Ended 12/31/2007
*************************************************************************************************************************************
AUTHORIZATION
ARTICLE 3, SECTION 30 of the GENERAL MUNICPAL LAW:
1. "'Every Municipal Corporation '" shall annually make a report of its
financial condition to the Comptroller. Such report shall be made by the
Chief Fiscal Officer of such Municipal Corporation '"
5 All reports shall be certified by the officer making the same and shall
be filed with the Comptroller within sixty days after the close of the fiscal
year of such Municipal Corporation '" It shall be the duty of the
incumbent officer at the time such reports are required to be filed with
the Comptroller to file such report '"
State of NEW YORK
Office of The State Comptroller
Division of Local Government Services and Economic Development
Albany, New York 12236
Page 1
TOWN OF South old
... FINANCIAL SECTION ...
Financial Information for the following funds and account groups are included in the Annual Financial Report filed by
your government for the fiscal year ended 2006 and has been used by the OSC as the basis for preparing this
update document for the fiscal year ended 2007:
(A) GENERAL
(B) GENERAL TOWN-OUTSIDE VG
(CD) SPECIAL GRANT
(DA) HIGHWAY-TOWN-WIDE
(DB) HIGHWAY-PART-TOWN
(H) CAPITAL PROJECTS
(K) GENERAL FIXED ASSETS
(SF) FIRE PROTECTION
(SM) MISCELLANEOUS
(SP) PARK
(SR) REFUSE AND GARBAGE
(SS) SEWER
(TA)AGENCY
(V) DEBT SERVICE
(W) GENERAL LONG-TERM DEBT
All amounts included in this update document for 2006 represent data filed by your government with
OSC as reviewed and adjusted where necessary.
... SUPPLEMENTAL SECTION ...
The Supplemental Section includes the following sections:
1) Statement of Indebtedness
2) Schedule of Securities for Collateralization
3) Schedule of Time Deposits and Investments
4) Investment Certification
5) Bank Reconciliation
6) Local Government Questionnaire
All numbers in this report will be rounded to the nearest dollar
Page 2
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Balance Sheet
~ue"
Assets
Cash
Cash In Time Deposits
Petty Cash
TOTAL Cash
Accounts Receivable
TOTAL Othe'Recelvable. (net)
State & Federal, Other
~!illll~.,",
3,147,911 A200
5,191,277 A201
284 A210
22,346 A380
110,153 A410
190,208 A391
190,208
2,075,955 A440
2,099 A445
426,199 A480
Due From Other Governments
TOTAL Due.From Other Governments
Inventory
Prepaid Expenses
1,836,441
19,600,827
420
17,263
62,377
74,500
826,834
826,834
1,275
Page 3
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Balance Sheet
Gl-1rutl"l.
Liabilities And Fund Equity
Accounts Payable
TOTAL AC~ftt!rfy~!e~~
Due To Other Funds
-
U!Il_
fJ0
701,018
A600
830,531
830,53:'
2,974,237
1,460,650
A630
Reserve For Encumbrances
TOTAL Reserye For Encumbrance.
Insurance Reserve
513,329
A863
193,041
588,614
Balance Appropriated
2,185,000
A910
1,816,000
TOTAL Fund Equity
^ ^^7;/:\];~<"
TOTAL Lia1:>iJi~~;AlJd Fund,Equity
2,673,086
A911
2,486,137
Page 4
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Other Payments In Lieu of Taxes
Interest & Penalties On Real Prop Taxes
rOT AL R!l~I2#r~~!lyT~x Items
Non Prop Tax Dist By County
Treasurer Fees
Clerk Fees
Other General Departmental Income
Police Fees
Charges-Programs For The Aging
Park And Recreational Charges
Special Recreational Facility Charges
Other Home & Community Services Income
General Services, Inter Government
Programs For Aging, Other Govts
Mise Revenue, Other Govts
TOTAL Intergoverl)mental Charges
Interest And Earnings
Rental of Real Property
Commissions
TOTA[Oo,,"ol' Money"~nd Properly
Bingo Licenses
Dog Licenses
Permits, Other
TOTAL Licenses And Permits
Fines And Forfeited Bail
Forfeitures of Deposits
TOT ALFlnes And Forfeitures
Sales of Scrap & Excess Materials
Sales, Other
Insurance Recoveries
TOTAL Sale of Properly And Compensatlon"For Loss
Reimbursement of Medicare Part D Exp
Refunds of Prior Year's Expenditures
Gifts And Donations
Unclassified (specify)
TOTAL"Mf.cellaneoos Local Sources
St Aid, Mortgage Tax
St Aid, Real Property Tax Administration
St Aid - Other (specify)
St Aid, Youth Programs
TOTAL State Aid
Page 5
;J?:~'Jl;J~m!
14,872,736 Al001 16,205,911
24,748 Al081 27,485
61,060 Al090 65,121
85,808
616,670 A1120 683,873
5,400 A1230 6,075
11,114 A1255 10,136
2,107 A1289 4,479
3,810 A1520 4,216
169,983 A1972 184,273
90,595 A2001 73,234
138,100 A2025 88,631
56,740 A2189 40,745
411,790"
162,742 A2210 164,254
122,557 A2351 131,148
30,750 A2389 33,800
329,202
540,556 A2401 617,257
143,019 A2410 147,655
591 A2450
" 684,166 764,912
674 A2540 688
10,421 A2544 9,248
247,698 A2590 243,558
161,938 A2610 150,852
9,825 A2620 4,625
8,952 A2650 284
1,395 A2655 899
84,710 A2680 147,101
56,764 A2700 41,805
10,603 A2701 19,213
-8,397 A2705 3,640
87,291 A2770 121,286
146,260 185,945
2,610,172 A3005 2,293,263
8,312 A3040 8,284
79,299 A3089 83,927
27,395 A3820 27,395
2,412,869
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Results of Operation
~-.- ~
--" --
Detail Revenues And Other Sources
Fed Aid Other Public Safety
Fed Aid, Transp Cap Proj
Fed Aid, Programs For Aging
Fed Aid, Other Home & Community Cap
J.M'fII': ~w.
7,830 A4389 2,649
28,838 A4597 20,000
121,825 A4772 122,919
70,000 A4997
228,493
21,789,931
2,253,944 A5031 2,738,349
Interfund Transfers
TOTAt.,Detail Revenues~~Aria OtherSourc..s
Page 6
OSC Municipality Code 470379000000
(A) GENERAL
Results of Operation
~,:_ IGUlMl
Detail Expenditures And Other Uses
Legislative Board, Pers Serv
Legislative Board, Gantr Expend
TOTAL:~iifi'tlV~l~<!"I'll'.""
Municipal Court, Pars Sarv
Municipal Court, Equip & Cap Outlay
Municipal Court, Gantr Expend
Supervisor,pers Sarv
Supervisor,equip & Cap Outlay
Supervisor,contr Expend
Dir of Finance, Pers Sarv
Dir of Finance, Equip & Cap Outlay
Dir of Finance, Cantr Expend
Auditor, Contr Expend
Tax Collection,pers Sarv
Tax Collection,contr Expend
TOfAL1".ax.f,<>!i~"!I'l.n..
Assessment, Pars Sarv
Assessment, Equip & Cap Outlay
Assessment, Cantr Expend
IClTAL'ASsessrnerit
Clerk,pers Sarv
Clerk,equip & Cap Outlay
Clerk,contr Expend
Law, Pers Serv
Law, Cantr Expend
Engineer, Pers Sarv
Engineer, Cantr Expend
Records Mgmt, PerS. SerVo
Records Mgmt, Equip & Cap Outlay
Records Mgmt, Contr Expend
TOTALRecordtl'Mgi1'li.....
Public Works Admin, Pers Serv
Public Works Admin, Contr Expend
TOT...L!"\I~i(~WorksAdmi~...
Buildings, Pers Serv
Buildings, Equip & Cap Outlay
Buildings, Contr Expend
TOTAL Buildings
Central Garage, Pers Serv
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
l~-:
~_~AL:UIn-.m
115,920 Al0101 121,055
208,208 Al0104 148,299
269,354
386,871 Al1101 412,428
Al1102 530
52,345 A11104 50,525
192,397 A12201 203,481
A 12202
4,078 A12204 3,785
207,265
303,296 A13101 324,053
739 A13102 275
14,205 A13104 17,593
60,000 A 13204 65,000
65,000
81,018 A13301 88,699
16,246 A13304 16,995
347,006 A13551 366,466
310 A 13552 909
24,782 A13554 18,782
372,099
328,257 A14101 296,748
13,035 A14102
14,376 A14104 19,349
248,405 A14201 267,715
98,033 A14204 87,541
70,126 A14401 67,380
1,706 A14404 1,801
71,832 69,181
77,822 A14601 77,951
10,380 A14602 749
2,580 A14604 1,940
60,344 A14901 64,954
585 A14904 572
55,526
621,237 A16201 697,223
229,283 A 16202 149,324
558,770 A16204 482,467
1,32,9,Q14
A16401 2,500
OSC Municipality Code 470379000000
Page 7
(A) GENERAL
Results of Operation
Detail Expenditures And Other Uses
Central Garage, Equip & Cap Outlay
Central Garage, Contr Expend
TOTAL C~~tral ,(;ara9~
Central Print & Mail, Equip & Cap Outlay
Central Print & Mail,contr Expend
. ,.<.>,...::.....,...,."".C".o:uu.C'.'u."./...\: ...
ToT~I.:~lial Prinl;&',NI:a!I,'i"i
Central Data Process, Pers Serv
Central Data Process & Cap Outlay
Central Data Process, Contr Expend
Unallocated Insurance, Contr Expend
Municipal Assn Dues, Contr Expend
Public Safety Comm Sys, Pers Serv
Public Safety Comm Sys, Equip & Cap Outlay
Public Safety Comm Sys, Contr Expend
rOTACp~blic
Police, Pers Serv
Police, Equip & Cap Outlay
Police, Contr Expend
Tb.T~IlPollc.
Traffic Control, Equip & Cap Outlay
Traffic Control, Contr Expen
TOT~L..Traffla.C;;"lllrol
Fire, Contr Expend
Control of Animals, Contr Expend
Examining Boards, Pers Serv
Examining Boards, Contr Expend
TOT A~i~~m'Hl~hlJ:::Boards
Civil Defense, Pers Serv
Civil Defense, Equip & Cap Outlay
Civil Defense, Contr Expend
TOTAL Civil ~f~ns~
TOTAL Public Safely
Public Health, Contr Expend
TOTAL Public H~alth
Narcotic Guid Council, Contr Expend
TOTAL NarCotic'Guid Council
TOTAL H~a1th '
Street Admin, Pers Serv
TOTAL street Admin
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
Page 8
A16402
13,469 A16404
44,290 A16702
33,748 A16704
78,037
222,592 A16801
17,044 A16802
177,712 A16804
417,348
524,876 A19104
1,650 A19204
662,699 A30201
80,223 A30202
50,576 A30204
793,498
5,832,521 A31201
130,978 A31202
389,042 A31204
6,352,541
A33102
27,259 A331 04
337 A341 04
337
168,730 A351 04
8,141 A36101
4,243 A36104
12,500 A36401
986 A36402
3,045 A36404
16,531
7,371,280
A40104
32,988 A42104
32,988
32,988
246,477 A50101
14,907
12,151
29,557
51,294
32,629
235,183
5,540
207,934
448,657
616,307
616,307
1,650
1,650
700,663
69,521
40,539
6,265,702
104,775
388,103
6,758,580
19.100
23,808
42,9ll8,
131
131
175,479
'176;479
8,725
5,349
11,000
3,750
7,816;643
2,250
2,260
32,988
32;988
35,238
324,400
OSC Municipality Code 470379000000
(A) GENERAL
Results of Operation
.~.-
Detail Expenditures And Other Uses
Street Lighting, Pers Serv
Street Lighting, Equip & Cap Outlay
Street Lighting, GantT Expend
Off.Street Parking, Equip & Cap Outlay
Off-Street Parking, CantT Expend
TqT AL Off-l!b'e<>t Parking
TOTAL TransJtoria1ion '
Publicity, CantT Expend
Programs For Aging, Pers Serv
Programs For Aging, Equip & Cap Outlay
Programs For Aging, GantT Expend
TOT ALPie!ira~ ,1:91 ~ging .
TOTAk~~Ii~\Tli~~j~t!!,ce'Ana.Opportunity
Recreation Admini, Pers Serv
Recreation Admini, Equip & Cap Outlay
Recreation Admini, Cantr Expend
TOTAL~iiS~t1~~lnl .
Special Ree Facility, Pers Serv
Special Ree Facility, CantT Expend
Library, CantT Expend
TOTAL Library
Historian, Pers Serv
Historian, CantT Expend
TOTAL HI.to~an
Historical Property, Pers Serv
Historical Property, CantT Expend
TOTAL Hlsttsrlcal Property
Celebrations, Contr Expend
TOTAl". c:elebrailons
TOTI',l::'Cuiture'AIfti Recreation
Planning, Contr Expend
TOTAi.:Plannlng '. "':
Environmental Control, Pers Serv
Environmental Control, Equip & Cap Outlay
Environmental Control, Contr Expend
TOTAL Enjir9.fi'i!i~[~'c:~qC:sr;?i;c,'
Shade Tree, Pers Serv
Shade Tree, Contr Expend
TO:rA~~!l.~~;Tree
Conservation, Equip & Cap Outlay
Conservation, Contr Expend
TOTAL Conservation
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
47,206 A51821 48,981
1,858 A51822 5,275
149,887 A51824 138,249
A56502 33,800
6,621 A56504 202
.'. .6;621 . 34,002
550,906
40,000 A641 04 40,000
. 40,OOlJ
698,213 A67721 802,704
3,556 A67722 1,584
207,970 A67724 220,617
.909,740 1.024~905
1,064;905
107,111 A70201 71,653
52 A70202 270
98,899 A70204 85,828
..: .,:.,;'~9~.062
106,261 A7l80l 112,973
6,583 A71804 5,461
118,~34:
45,000 A741 04 45,000
. 45,000.:
15,179 A75101 17,323
613 A75104 345
.15,792 . 17,668
2,931 A7520l 5,204
1,666 A75204 704
688 A75504
60,445
'60;445' ,
182,966
138,191
14,480
A80204
49,719
A80901
A80902
A80904
222,160
2,748
24,301
Page 9
1,022
6,216
7,239
219
8,641
8,860
OSC Municipality Code 470379000000
A85601
A85604
A87102
12,668 A87l04
(A) GENERAL
Results of Operation
POll
Detail Expenditures And Other Uses
Fish And Game, Contr Expend
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
Cemetery, Contr Expend
T():r~Ql:C"l11et~!'Y
Mise Home & Comm Serv, Pars Sarv
Mise Home & Comm Serv, Equip & Cap Outlay
Mise Home & Comm Serv, Contr Expend
State Retirement System
Police & Firemen Retirement, Empl Bntts
Social Security, Employer Cont
Worker's Compensation, Empl Bntts
Unemployment Insurance, Empl Bntts
Disability Insurance, Empl Bntts
Hospital & Medical (dental) Ins, Empl 8nft
Other Employee Benefits (spec)
Debt Principal, Serial Bonds
Debt Principal, Bond Anticipation Notes
Debt Interest, Serial Bonds
Debt Interest, Bond Anticipation Notes
Transfers, Other Funds
TOTAL Operating Transfers
TOT.;iL'Detail Expendillires And Other Uses
Page 1 0
26,000
75,553
215
858
546,348
812,249
792,897
160,259
24,766
198,205
3,261,660
15,484
527,970
526,735
230,683
27,848
A90108
A90158
A90308
A90408
A90508
A90558
A90608
A90898
A97106
A97306
A971 07
A97307
1,531,369 A99019
505,834
912,756
852,332
154,665
18,962
222,449
3,471,322
33,958
543,040
404,722
215,613
29,122
244,735~
1,998,841
24,829,186
OSC Municipality Code 470379000000
(A) GENERAL
Changes in Fund Equity
~~. 1_
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity-Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity-End of Year
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
Page 11
. ~"
6,007,463 A8021 5,384,699
6,007,463 A8022 5,384,699
22,932,764 24,528,280
23,555,527 24,829,186
5,384,699 A8029 5,083,793
OSC Municipality Code 470379000000
(A) GENERAL
Est Rev - Real Property Taxes
Est Rev - Real Property Tax Items
Est Rev - Non Property Tax Items
Est Rev w Departmental Income
Est Rev - Intergovernmental Charges
Est Rev - Use of Money And Property
Est Rev - Licenses And Permits
Est Rev - Fines And Forfeitures
Est Rev - Sale of Prop And Camp For Loss
Est Rev - Miscellaneous Local Sources
Est Rev - State Aid
Estimated ~ Interfund Transfer
Appropriated Fund Balance
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
mII",-",,,,,-
16,205,911
80,000
616,000
473,600
421,244
555,000
234,900
127,000
7,550
92,554
2,332,897
3,296,446
2,185,000
Page 12
Al049N
A 1 099N
A1199N
A1299N
A2399N
A2499N
A2599N
A2649N
A2699N
A2799N
A3099N
A5031 N
A599N
17,391,288
93,000
616,670
669,116
322,518
735,000
288,455
165,000
28,500
143,644
2,339,522
3,261,856
2,016,000
5,271;Sse -
28,070,569
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Budget Summary
1!1Ii!!I!._r.IM>U:'IICuw
Appropriations And Other Uses
App - General Government Support
App - Public Safety
App - Health
App M Transportation
App - Economic Assistance And Opportunity
App - Culture And Recreation
App - Home And Community Services
App - Employee Benefits
App - Debt Service
6,480,095
7,704,283
33,300
526,410
1,091,260
373,870
406,556
6,190,823
1,430,540
App - Interfund Transfer
2,390,965
Page 13
A 1999N
A3999N
A4999N
A5999N
A6999N
A7999N
A8999N
A9199N
A9899N
6,388,810
8,644,923
38,250
488,500
1,135,950
382,530
460,012
6,891,738
1,317,375
A9999N
2,322,481
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(8) GENERAL TOWN-OUTSIDE VG
Balance Sheet
- ""!illl~
821,446 8201 621,397
821,446 62,1,397
58,401 8380 61,567
115,236 8391 267,093
25,600 8480 23,315
1l:1:~!J?"J~_
Assets
Cash In Time Deposits
TOTAL Cash
Accounts Receivable
Due From Other Funds
Prepaid Expenses
Page 14
OSC Municipality Code 470379000000
TOWN OF Soulhold
Annual Update Document
For the Fiscal Year Ending 2007
(B) GENERAL TOWN-OUTSIDE VG
Balance Sheet
TQ
TO _ __ Illes
Unreserved Fund Balance Appropriated
c...-
I:iij[
~.
::~Wi'll":"" :_~
Il~QQOftill~
21,800
B600
15,272
459,000
B910
,41,3
317,000
317,000
405,960
449,193
B911
- Unapproprlatoiil '
Page 15
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(6) GENERAL TOWN-OUTSIDE VG
Results of Operation
!l,__. --l..
Detail Revenues And Other Sources
Real Property Taxes
p,-
492,996 61001
863 61081
660 61090
1,523
229,345 61170
7,166 61289
421,628 61560
12,506 61601
63,300 62110
152,043 62115
47,074 62401
7,232 62590
7.232
6,738 62655
7 62701
90,422 63001
-42,750 63089
'ur-1
407,539
Other Payments In Lieu of Taxes
Interest & Penalties On Real Prop Taxes
TOTAL Realfih~ i~~e,,!s
Franchises
T6T'At~~ Properly
Other General Departmental Income
Safety Inspection Fees
Public Health Fees
Zoning Fees
Planning Board Fees
TOTAL Departmental, Income
Interest And Earnings
TqTAL Use of Money And Properly
Permits, Other
TOTAL; l.IceWses And
Sales, Other
TOTAL sa1&;'6ffP'roperly
Refunds of Prior Year's Expenditures
TOTAL MiliceJlan~!'!I :LO"""I Sources
St Aid, State Revenue Sharing
St Aid, Other Aid (specify)
728
554
234,091
6,738
543,811
15,800
53,100
50,296
44,654
5,150
2,164
2,164
93,135
93,135
Page 16
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(8) GENERAL TOWN-OUTSIDE VG
"flf"'~.!imi-' -,
64,964
38,690
814201
814204
67,401
20,569
87,969
Safety Inspection, Pers Serv
Safety Inspection, Equip & Cap Outlay
Safety Inspection, Contr Expend
398,903
134
9,134
836201
836202
836204
432,855
211
8,875
441,940
1,186
Mise Public Safety, Pers Serv
Mise Public Safety, Contr Expend
1,241
38
839891
839894
Public Health, Pers Serv
7,104
840101
7,370
Zoning, Pers Serv 124,456 880101 139,534
Zoning, Equip & Cap Outlay 150 880102 415
Zoning, Contr Expend 17,681 880104 15,885
155J~S
Planning, Pers Serv 366,908 880201 439,907
Planning, Equip & Cap Outlay 880202 1,510
Planning, Contr Expend 14,730 880204 59,735
501,153
State Retirement, Empl Bntts 101,744 890108 93,746
Social Security, Empl Bntts 74,757 890308 84,167
Worker's Compensation, Empl Bntts 8,121 890408 7,839
Disability Insurance, Empl Bntts 20,048 890558 22,369
Other Employee Benefits (spec) 10,323 890898 12,577
Transfers, Other Funds
209,971
899019
226,842
TOTAL Opera!!ng Transfers
, 226,942
1,942.1194,
TOTAL Detail Expenditures ArId Other Uses
Page 17
OSC Municipality Code 470379000000
(8) GENERAL TOWN-OUTSIDE VG
Changes in Fund Equity
~"'bU'~-~ - ~ .~!t
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
1rm.f,~_.BL"FM
Page 18
888,060
888,060
1 ,489,231
1 ,469,097
908,193
88021
88022
908,193
908,193
1 ,457,761
1 ,642,994
722,960
88029
OSC Municipality Code 470379000000
(B) GENERAL TOWN-OUTSIDE VG
Budget Summary
r.nrt
Estimated Revenues And Other Sources
Est Rev - Real Property Taxes
Est Rev - Real Property Tax Items
Est Rev - Non Property Tax Items
Est Rev - Departmental Income
Est Rev - Use of Money And Property
Est Rev - licenses And Permits
Est Rev - Sale of Prop And Camp For Loss
Est Rev-State Aid
TOTAIiL~tlmated Revell"es
Appropriated Fund Balance
TClTAI2 ESltmatecl Other Sources
TClTALEsllmaled Revenues And
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
407,539 Bl049N 809,977
1,300 B1099N 1,400
207,000 Bl199N 240,000
656,100 B1299N 725,100
35,000 B2499N 47,000
5,200 B2599N 5,200
8,000 B2699N 8,000
90,000 B3099N 93,000
1,410,139
459,000 B599N 317,000
Page 19
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(B) GENERAL TOWN-OUTSIDE VG
Budget Summary
~""
Appropriations And Other Uses
App - General Government Support
App - Public Safety
App - Health
App - Home And Community Services
App - Employee Benefits
~~~~w.
App - Interiund Transfer
Page 20
147,289
458,010
7,400
763,179
234,300
258,961
B1999N
B3999N
B4999N
B8999N
B9199N
B9999N
~'J!.EM._"-
431,100
486,443
7,400
837,089
241 ,242
2,003,274 '
243,403
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(CD) SPECIAL GRANT
Balance Sheet
.~
--
'j
Assets
Due From Other Funds
5,000 CD391
Due From Other Governments
9,150 CD440
42,236
Page 21
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(CD) SPECIAL GRANT
Balance Sheet
~ _ON I "~'[L!__._."',""4"_~~r~","j:;1ilI~'j
Liabilities And Fund Equity
Accounts Payable
9,150 CD600
42,236
Appropriated
i6TA~eserved Fund Balance-
EquitY
ililles And Fund Equity
5,000 CD910
Page 22
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(CD) SPECIAL GRANT
Results of Operation
Detail Revenues And Other Sources
Refunds of Prior Year's Expenditures
5,000 CD2701
Fed Aid, Community Development Act
41,163 CD4910
210,175
Page 23
OSC Municipality Code 470379000000
(CD) SPECIAL GRANT
Results of Operation
-...~~
Detail Expenditures And Other Uses
Prov of Public Service, Contr Expen
TOTAL Prov of pii6!re~it!lce
TOTAL HoineAl)~::C;omrilu~itlty Services
TOTAL
TOTAL Det8l1'j;Xpenditures.Aitd.Other Uses
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
CD86764
e_.
215,175
215,175
Page 24
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(CD) SPECIAL GRANT
Fund Equity-Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity-End of Year
CD8021
CD8022
5,000
5,000
210,175
215,175
46,163
41,163
6,000 CD8029
Page 25
OSC Municipality Code 470379000000
(OA) HIGHWAY-TOWN-WIOE
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
u.
~1Ifltli'l"
16,929 OA201
Page 26
l!uu:ti
o
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(DA) HIGHWAY-TOWN-WIDE
Balance Sheet
----
Liabilities And Fund Equity
Unreserved Fund Balance Appropriated
TOTAL UnteSlf,ved _Fowd Balan...- Appropriated
Unreserved Fund Balance Unappropriated
16,900 DA9l0
29 DA911
o
o
o
Page 27
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(DA) HIGHWAY-TOWN-WIDE
~
-16,100 DA1001
-17,500
Interest And Earnings
~"0~~~'." ", _.. :,::,:-,::.: "'-'''''+i~:'.-'0-'':-
IOTAL Use of ,M!'>!,1,8l':Arid Property
T6TAL
1,107 DA2401
359
Interfund Transfers
TOTAL_I_til..!fiih<t Transfers
TOTALg,tIle~iources
TOTAL Detail Revenues And Other Sources
DA5031
212
o
-14,993
-16,929
Page 28
OSC Municipality Code 470379000000
Results of Operation
Ii...,;",
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
:1!IlII?IIIc_~_.",,-- II!;;gmt'~~""-'1lIl
Page 29
-
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(DA) HIGHWAY-TOWN-WIDE
Fund Equity ~ Beginning of Year
Restated Fund Equity. Beg of Year
ADD - REVENUES AND OTHER SOURCES
Fund Equity. End of Year
Page 30
31,922 DAB021
31,922 DA8022
-14,993
16,929 DA8029
-
16,929
16,929
-16,929
-0
OSC Municipality Code 470379000000
Budget Summary
(DA) HIGHWAY-TOWN-WIDE
Estimated Revenues And Other Sources
Est Rev - Use of Money And Property
Appropriated Fund Balance
;,r~~l:,~~~~~,~:~;,"~,^",
Eiventl8$~!1d ,OtherSoorces
^'''''<'''''''''''''''' ,
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
600
DA2499N
o
16,900
DA599N
Page 31
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(DB) HIGHWAY.PART.TOWN
Balance Sheet
tl1!lr" ~~'""~:
Assets
Cash In Time Deposits
-w
1 "557,865 DB201
1.557.865
276,337 DB410
1,193,196
1.193.1.96
State & Federal Receivables
TOT ~l,ccState And Federal
Due From Other Funds
461,241 DB391
1,260,522
Prepaid Expenses
TOTAL P..epaldEicpen;i~ ,-'
TOTAL Aesets c ' .
57,894 DB480
52,151
Page 32
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(DB) HIGHWAY-PART-TOWN
Balance Sheet
Due To Other Funds
TOTM:Due To Other Funds
Deferred Revenues
TOTAL~6tre~jlevenll'"
TOTAL L1libllftrJs,~':"'
',"""0","...""'"...,.,""",."'........
Reserve For Encumbrances
TOTAL Resent..- Flfr'~C\J1nbrances
Unreserved Fund Balance Appropriated
TOTAL UnreserV~l;'unii ealarii:e . Appropriated
Unreserved Fund'B~alanc~'li~';ppro.p.riated
TOTAL Urn
TOTAL F '.__.:.'
TOTAL liabilitieS And'l'
~.~
-
101,474
DB600
146.552
27,090
900,180 DB691 1,253,005
900,180 1,253,005
1,050,944 1,426,647
129,285 DB821
486,500 DB910 491,000
Page 33
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(DB) HIGHWAY-PART-TOWN
Results of Operation
""".......gc'...""'...~
.
E,;~"
1IEli1""",,,,,~11_
Real Property Taxes
Other Payments In Lieu of Taxes
Interest & Penalties On Real Prop Taxes
Interest And Earnings
TOl-AC:Use of Money And Properly
......,.......,.............."...,..................
Permits, Other
TOTAL Licenses A1i~ ~eri!iJtS
Sales of Scrap & Excess Materials
Insurance Recoveries
TOtAL sail! of Properly And Compensation For Loss
St Aid, Consolidated Highway Aid
TOTAL State Aid
f6TA~oet,aIl:R-.v~nuei ,j\nd Other Sources
Page 34
OSC Municipality Code 470379000000
(OB) HIGHWAY-PART-TDWN
Results of Operation
~~~-'t.' WW~~
Detail Expenditures And Other Uses
Maint of Streets, Pers Serv
Maint of Streets, Cantr Expend
Perm Improve Highway, Equip & Cap Outlay
TOTALPerm.lri1J?fO"~e Highway
Machinery, Pers Serv
Machinery, Equip & Cap Outlay
Machinery, Gantr Expend
Brush And Weeds, Pers Serv
Brush And Weeds, Equip & Cap Outlay
Brush And Weeds, Cantr Expend
TOTAL
Snow Removal, Pers Serv
Snow Removal, Equip & Cap Outlay
Snow Removal, Gantr Expend
TOTALll!t~Reri1oval.
TOTAf:-TrariSportation
State Retirement, Empl Bnfts
Social Security, Empl Bnfts
Worker's Compensation, Empl Bnfts
Disability Insurance, EmpJ Bnfts
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
TOTAL EmployeeBenefitS
,.;~. .;'~:~:.:'^'.':.:';.: .:.....;..,'
Debt Principal, Serial Bonds
Debt Principal, Bond Anticipation Notes
Debt Interest, Serial Bonds
Debt Interest, Bond Anticipation Notes
Transfers, Other Funds
TOTAt;:~<;tpeni!ing~transfers
1,198,528 OB51101 1,342,564
359,431 OB51104 672,795
2,015,359
276,337 OB51122 296,263
331,997 OB51301 364,052
289,092 OB51302 204,832
158,712 OB51304 147,375
112,205 OB51401 33,340
184 OB51402 192
80,630 OB51404 83,931
119,852 OB51421 139,503
6,126 OB51422 22,500
94,983 OB51424 129,841
291,844
3;'437,185
230,269 OB90108 214,346
134,837 OB90308 143,779
107,517 OB90408 103,824
42,482 OB90558 48,237
515,106
OB97106
266,000 OB97306 233,000
OB97107
17,652 OB97307
2,656
14,345
452,648 OB99019
561,696
TO'i~clletall Expenditures And
Page 35
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(08) HIGHWAY-PART-TOWN
Changes in Fund Equity
! - -~:.,~
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
Page 36
1,024,926 088021
1,024,926 088022
4,556,949
4,279,482
1,302,393 088029
,-
1,302,393
1,302,393
4,535,896
4,759,069
1,079,221
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(DB) HIGHWAY-PART-TOWN
Budget Summary
Il;;oa-,....
Estimated Revenues And Other Sources
Est Rev - Real Property Taxes
Est Rev - Real Property Tax Items
Est Rev - Use of Money And Property
Est Rev - Licenses And Permits
Est Rev - State Aid
tqft.g~ti"'~tOd.Reven~8'8'
Appropriated Fund Balance
TOTAL!;!!
TO,.A~2~_
.,.,.t 1a:.O""~-
4,045,195 DB1049N 4,316,095
11,100 DB 1 099N 12,700
125,000 DB2499N 145,000
7,000 DB2599N 7,000
263,535 DB3099N 231,332
486,500 DB599N 491,000
Page 37
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(DB) HIGHWAY-PART-TOWN
3,551,380
548,150
247,600
DB5999N
DB9199N
DB9899N
3,749,227
569,300
266,900
Interfund Transfers
591,200
DB9999N
617,700
Page 38
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(H) CAPITAL PROJECTS
TOTALC8sh
Accounts Receivable
TOTAL Other Receivabjes:(net)
State & Federal Receivables
TOTAL state And Feileral Aid" Receivable.
Due From Other Funds
,.u..... mli0110Jli "ULI
7,809,523 H201 17,105,884
60 H380 11,906
561,225 H410 688,774
688,774
263,616 H391 265,994
263,616
465,859 H440 398,907
Due F rom Other
Page 39
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(H) CAPITAL PROJECTS
Balance Sheet
~"U..I.
Liabilities And Fund Equity
Accounts Payable
TOT At Unreserved Fund Balance - Appropriated
Unreserved Fund Balance Unappropriated
Page 40
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(H) CAPITAL PROJECTS
Results of Operation
~lAIill~"1
..
Detail Revenues And Other Sources
Mise Revenue, Other Govts
rol'AL InlillJio~!iff"",ntar CharglOS~
Interest And Earnings
5,824,319 H2389
472,592 H2401
26,000 H2701
H2705
125,000 H2770
3,977,824 H3989
1,116,533 H4097
Refunds of Prior Year's Expenditures
Gifts And Donations
Unclassified (specify)
T9J,4'esMlscellani&ii.'Local Soorces
St Aid, Other Home And Comm Serv
Fed Aid - Cap Projects
Interfund Transfers
TOTAL Inlerfund Transfers
Serial Bonds
Bans Redeemed From Appropriations
TgI~::i'iOC'eeds of ObligatIons
217,218 H5031
H5710
1,278,545 H5731
TOTAL Det;tll'E...venoes And Other Sources
6,071,436
658,691
288,354
1,482,853
1,482,853
1,037,948
490,706
14,650,000
1,302,033
16,442,739
Page 41
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(H) CAPITAL PROJECTS
Results of Operation
1iDOe11
Detail Expenditures And Other Uses
General Govt, Equip & Cap Outlay
TOT Ai.cGeneral' Govt
TOTAL Gene,:,,1 G,ovemment Support'
Public Safety Cap Proj
TOTAL Putiilf:"~~';j ,
__..II.
JO\;;J'lI'
186,770 H19972 108,938
108,938
69,182 H30972 610,593
69,182 ,
610,593
214,721 H51972 548,273
Highway, Capital Projects
Other Eoon & Dev, Equip & Cap Outlay
TOTA\;9Iher~E~ll'(['~~v ,',
to!AL:E'so'I~mlc::a:S~I$tiiriCe And Opportunity
Parks, Equip & Cap Outlay
4,680 H69972
12,707
12,707
3,194 H71102
Sanitation, Equip & Cap Outlay
2,074,503 H87972
87,303
87,303
11,174,948
Mise Home & Comm Serv, Equip & Cap Outlay
11,026,127 H89892
TOTAL Home And CommunitY Services
Debt Interest, Serial Bonds
Debt Interest, Bond Anticipation Notes
2,083
103,885
H97107
H97307
212,634
84,664
105,968
297,299
TOTAL:'Exp.,nditures
TOTAL Detail Expe'ndltures And Other Uses
Page 42
OSC Municipality Code 470379000000
(H) CAPITAL PROJECTS
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
Fund Equity - Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
Page 43
-713,458
-713,458
13,038,031
13,685,145
-1,360,572
H8021
H8022
H8029
-1,360,572
-1,360,572
25,982,021
12,840,060
11,781,389
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(K) GENERAL FIXED ASSETS
Balance Sheet
Ll\1IiI"
-~,
_!llil~~",_
Assets
land
Buildings
Improvements Other Than Buildings
Machinery & Equipment
Construction Work In Progress
Infrastructure
60,555,270
11,674,107
16,636,692
13,250,341
13,167,265
72,639,933
----\1----.
K101
K102
K103
K104
K105
K106
Page 44
71,122,550
11,617,232
30,653,120
13,702,767
1,472,196
73,633,446
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(K) GENERAL FIXED ASSETS
Balance Sheet
_t""
Liabilities And Fund Equity
Total Non-Current Govt Assets
....
188,525,828
K159
Page 45
202,401,332
, ~2112 401 332
. M~:";;::;;!:: ^ ',::
202,401,332
2oi.401,332
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(SF) FIRE PROTECTION
Balance Sheet
Assets
Cash In Time Deposits
TOT~~11
Due From Other Funds
86,470 SF201
32,854
56,488 SF391
157,192
Page 46
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(SF) FIRE PROTECTION
Balance Sheet
Liabilities And Fund Equity
Accounts Payable
TOrAL Accounts Payable
Deferred Revenues
TOTAL'
TOTA[~[ ,
Unreserved Fund Balance
12,656 SF600
12,656
Page 47
OSC Municipality Code 470379000000
(SF) FIRE PROTECTION
Results of Operation
Ie~ --.. l1li1:: \1'-
Detail Revenues And Other Sources
Real Property Taxes
TOTAL Re.l1>t~T.ii'~
Interest & Penalties On Real Prop Taxes
Interest And Earnings
TOTAL" Use of Money And Property
.. .:::........:.::;..:.<.........c.c."...J...>............"'...'::.....:'....\...:....:...........,..::<...:................
TOT Al"DeialJ:ReVe~ues "':pd Other Sources
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
_l:h
458,043 SF100l
499,000
604 SF1090
679
679
5,594 SF2401
Page 48
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(SF) FIRE PROTECTION
Results of Operation
Coo ~._ -BB~hi~'UE_ ~ ~
Detail Expenditures And Other Uses
Fire Protection, Contr Expend
459,705 SF34104
505,140
505,140
Interfund Loans
SF97957
44
TOTAl.: Ooial[ExperiClitures Ami Other Uses .
Page 49
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(SF) FIRE PROTECTION
Changes in Fund Equity
_ ~_~~~~!'IIH IlIIIIIllr: 'i~!j~-'-- """""""'tllll!l!\.
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity. Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
Page 50
15,111 SF8021
15,111 SF8022
464,241
459,705
19,648 SF8029
19,648
19,648
505,734
505,184
20,198
OSC Municipality Code 470379000000
(SM) MISCELLANEOUS
Balance Sheet
u
Assets
Cash
Cash In Time Deposits
Petty Cash
Accounts Receivable
TOTAf.'OffiifRecelvable. (net)
State & Federal Receivables
TOTAL Stale And Federal Aid Receivable.
Due From Other Funds
Prepaid Expenses
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
"""""mIe'__ lJUn ~
27,665 SM200 16,300
200,345 SM201 345,837
1,536 SM210 1,450
11,646 SM380 64,422
1,781 SM410 933,870
933,870
192,092 SM391 230,879
25,131 SM480 22,299
Page 51
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(SM) MISCELLANEOUS
Balance Sheet
,,-,
--........- ~~~~~
OUT
Liabilities And Fund Equity
Accounts Payable
SM688
1,081,072
1,081,072
48,346
100,228 SM600
Other
fQt~OtherLj.bllitie. '
Due To Other Funds
TOTAL
Deferred Revenues
TOTAL Deferred '
TOTAL Liabilities
Unreserved Fund Balance
Page 52
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(SM) MISCELLANEOUS
Results of Operation
roJ'f ..nT1- r,_~
Detail Revenues And Other Sources
Real Property Taxes
'tOTAL Reat"lOtoJlerly Taxes
Interest & Penalties On Real Prop Taxes
"-,
III
476,285 SM1001
527 SM1090
2,013,784 SM1289
18,905 SM2389
15,395 SM2401
7,173 SM2450
750 SM2650
240 SM2701
2,619 SM2705
SM3089
20,063 SM4089
20,063
2,555,743
Other General Departmental Income
TOTAt'Departmental income
Mise Revenue, Other Govts
Interest And Earnings
Commissions
Sales of Scrap & Excess Materials
TOTA~Sale of Property And Compensation For Loss
Refunds of Prior Year's Expenditures
Gifts And Donations
St Aid, Other Aid (specify)
Additional Description Capital Grant~NYS DOT
Federal Aid - Other
Tc:l:r~L,.Federal Aid
TOTAL Revenues
Page 53
672,235
802
802
2,528,512
2.528,512,
18,475
14,037
6,543
20,580
695
695
27,365
27,365
1,107,762
OSC Municipality Code 470379000000
(SM) MISCELLANEOUS
Results of Operation
i?ffilill:l __
Detail Expenditures And Other Uses
Other Gen Govt Support, Contr Expend
TOTA'L'OlherGen
fOTAL General GovernmenlSO'ppolt
Insect Control, Pers Serv
Insect Control, Contr Expend
Insect Control, Empl Bntts
....otALlr\~~~Lqontrol
tgJt(IOHeaiffi'
Other Transportation, Pers Serv
Other Transportation, Ewuip & Cap Outlay
Other Transportation, Contr Expend
Other Transportation, Empl Bntts
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
g1___.~~.II<<lI',",.mJ;Jf%\-
Mise Home & Comm Serv, Contr Expend
Debt Principal, Serial Bonds
Debt Principal, Bond Anticipation Notes
Debt Interest, Serial Bonds
Debt Interest, Bond Anticipation Notes
TOTAL
TOTAL
Transfers, Capital Projects Fund
130,911
43,257
56,062
3,878
1,066,158
346,371
506,418
332,474
2,251,421
11"~'''.~
SM 19894
SM40681
SM40684
SM40688
SM56801
SM56802
SM56804
SM56808
18,602 SM89894
150,000 SM97106
SM97306
107,561 SM97107
47,306 SM97307
SM99509
Page 54
193,249
193,249
19,3;249
49,619
29,518
4,200
1,153,301
1,520,581
569,965
332,711
3,516,557
16,405
16,405,
150,000
125,000
96,575
57,075
153,660
4,298,199,
133,925
OSC Municipality Code 470379000000
(SM) MISCELLANEOUS
Changes in Fund Equity
Il..'~nn IUI ! I~.;..,
ANALYSIS OF CHANGES IN FUND EQUITY
fund Equity - Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
Page 55
.-~-a_F ..-
464,155 SM8021 210,899
464,155 SM8022 210,899
2,555,743 4,376,426
2,808,998 4,432,124
210,899 SM8029 155,201
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(SP) PARK
Balance Sheet
412,821 SP201 480,483
480,48~
Accounts Receivable 150 SP380 95
95
Funds 108,472 SP391 283,344
TOTA!:.Du.. From Other Funds
Prepaid Expense 1,015 SP480
Page 56
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(SP) PARK
Balance Sheet
"'" ~I<
Liabilities And Fund Equity
Accounts Payable
TOT.o\I..ACcourits.Payable
Due To Other Funds
;--.---.--
22,935 SP600
Deferred Revenues
SP631
6,742
8,742
5,726
5,725
11,415
27,026 SP630
TOTA,I,1i~ -':0, O~h_.! F~nd. -
Due To Other Governments
Reserve For Encumbrances
TOTA':Rlts.rV..to~~ncum:J)rance. .'
Unreserved Fund Balance Appropriated
Page 57
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(SP) PARK
Real Property Taxes
~!ACReal propertYiaxes
Interest & Penalties On Real Prop Taxes
TO"~R"Ol.I Properly Tax ltams
Interest And Earnings
TOT...t;~~of Money And Properly
Sales of Scrap & Excess Materials
Insurance Recoveries
TOTAL Sale of Properly And Compensation For Loss
Unclassified (specify)
TOTAL Mlscella~~us Local Sources
0'11"1
909,727 SP1001 958,222
958,222
597 SP1090 1,304
1,304
61,428 SP2401 35,031
SP2650
2,100 SP2680
18,070 SP2770 58,259
TOTAL Detail Revenues And Other SourC\>s
991,922
Page 58
OSC Municipality Code 470379000000
(SP) PARK
Results of Operation
~IS' ""
Detail Expenditures And Other Uses
Parks, Pers Serv
Parks, Equip & Cap Outlay
Parks, Contr Expend
Parks, Empl Bnfts
fQf~~!,~rks
fbf-.\t4.ColtlJreAnd.RflCreation
Debt Principal, Serial Bonds
Debt Principal, Bond Anticipation Notes
TOTAL Debt Principal
Debt Interest, Serial Bonds
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
:I,u
:::hn,
ToTAL Debt Interest
Transfers, Capital Projects Fund
TOTAL DetaltExpendltures' Arid oilier
Page 59
!l!IIi2P~ ua -
341,906 SP71101 338,624
207,699 SP71102 135,542
284,713 SP71104 335,794
48,566 SP71108 44,139
45,000 SP97106
SP97306
50,000
4,867
6,229 SP97107
58,000 SP99509
58,000
992,113
908;966
OSC Municipality Code 470379000000
(SP) PARK
Changes in Fund Equity
~a:.1J
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
~1l!._
Page 60
CII
.
311,036 SP8021
311,036 SP8022
991,922
992,113
310,845 SP8029
310,845
310,845
1,052,816
908,966
454,695
OSC Municipality Code 470379000000
(SR) REFUSE AND GARBAGE
Balance Sheet
--
~nDtm""
--. - .~,
Assets
Cash In Time Deposits
Petty Cash
Accounts Receivable
State & Federal Receivables
TOTAL.:State And Federal Aid Receivables
Due From Other Funds
TOTA,L-l5ue From Other Funds
Prepaid Expenses
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
Page 61
779,449 SR201
400 SR210
126,539 SR380
79,607 SR410
344,865 SR391
40,985 SR480
40,985
565,988
400
104,562
10'4,$62
640,802
54,422
54,422
1,355,174
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(SR) REFUSE AND GARBAGE
Balance Sheet
", pt...
Liabilities And Fund Equity
Accounts Payable
TOTAL AcWilnlSp .. able .
..~.. ay ..
Due To Other Funds
TOTALliujir~~1:QtidS: .......
Deferred Revenues
~",~-
aliIiE_--""
280,717 SR600
169,278
610,241
Reserve For Encumbrances
TOTAL
Unreserved Unappropriated
To,Ar,'uj1j9si!ll"d Fund Salance
TOTAij:)iilil'E:qUliY .
TOTAL Liabililiel;.Ahd Fund Equity
1,371,844
Page 62
OSC Municipality Code 470379000000
Results of Operation
I lm_ ..:t'~I~' ~~L~:-_8;;j
Detail Revenues And Other Sources
Real Property Taxes
TOTAi,.:f{eal Properly Taxes
Interest & Penalties On Real Prop Taxes
TOT~i;~!al ProPerly Tax Items
Refuse & Garbage Charges
TO'r~],;D.parf!fl.ntar J"como
Misc Revenue, Other Govts
TOTAq~g,iernm.rifiir Charges
Interest And Earnings
(SR) REFUSE AND GARBAGE
Permits, Other
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
Sales of Scrap & Excess Materials
Sales of Equipment
Insurance Recoveries
Refunds of Prior Year's Expenditures
St Aid, Other Aid (specify)
TOTAL Dei8I1R~vei\ues And OIherilources
2,331,033 SR1001 2,419,362
2,330 SR1090 3,290
1,606,052 SR2130 1,498,230
1,809 SR2389 905
86,847 SR2401 66,588
156,548 SR2590 164,188
128,924 SR2650 214,273
SR2665 18,000
1,600 SR2680 12,576
244,850
45 SR2701 73,265
73;2ij!
79,607 SR3089
Page 63
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(SR) REFUSE AND GARBAGE
Results of Operation
-
Detail Expenditures And Other Uses
Refuse & Garbage, Pers Serv
Refuse & Garbage, Equip & Cap Outlay
Refuse & Garbage, Contr Expend
.-,-
960,588
441,020
1,999,046
State Retirement, Empl Bofts
Social Security, Empl Bofts
Worker's Compensation, Empl Bofts
Disability Insurance, Empl Bofts
111,220
72,734
49,349
22,080
TOTAL"Emj>loyee BenefitS
Debt Principal, Serial Bonds
Debt Principal, Bond Anticipation Notes
225,000
485,810
-
SR81601
SR81602
SR81604
SR90108
SR90308
SR90408
SR90558
SR97106
SR97306
Debt Interest, Serial Bonds
Debt Interest, Bond Anticipation Notes
Interfund Loans
46,379 SR97107
125,443 SR97307
138 SR97957
TOtJi.L Debt Interest
TOTAL EXp8ndltu(&ll
Transfers, Other Funds
958,730
120,570
1,796,013
2.875,312
2.875,3~2
103,652
73,305
48,480
22,853
234,098
539,311
773,409
135,091
178,590
219,174 SR99019
307,962
Page 64
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(SR) REFUSE AND GARBAGE
Fund Equity - Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity. End of Year
973,427 SRB021
973,427 SRB022
4,394,795
4,757,9B1
610,242 SRB029
610,242
610,242
4,470,676
4,518,655
562,262
Page 65
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(55) 5EWER
Balance Sheet
~1P.11n.
~--
Assets
Cash In Time Deposits
TOTAl Cash
Sewer Rents Receivable
tOTAL Other Receivables
Due From Other Funds
1,259 55360
278,601
278,601
1,144
1,144
1,522
255,821 55201
11,952 55391
Page 66
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(55) 5EWER
Balance Sheet
~~--.~ -
Liabilities And Fund Equity
Accounts Payable
11~,.._.im1il.._._!ll!!!]
___.!UI!M:lII-
76 55600 2,882
173 55630
4,056 55691
1
102,300 55910
162,427
Other
TOTAL Du';To~~\jii"lf'-;
Deferred Revenues
^:.:'.'''.''''.:,.'. :- "'::+i::':'C=.:':':-"':"
TOTAL Deferred'Revenues
TOTAL Liabilities --
Unreserved Fund Balance Appropriated
TOTAL Unreserved Fund Balance. Appropriated
Unreserved Fund Balance Unappropriated
Page 67
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fi5cal Year Ending 2007
(55) 5EWER
Results of Operation
-....... --~~~...~Jr---'I
Detail Revenues And Other Sources
Real Property Taxes
Special Assessments
.K ]~--~-
22,790 551001 18,296
1,614 551030 1,614
32 551091 27
27
44,563 552122 29,312
44,563 29,~:f2'
11,366 552401 13,629
Interest & Penalties On Spec Assessments
Sewer Charges
TOTAL, Depar1mentallncome
Interest And Earnings
TOTAL
Page 68
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(55) 5EWER
Debt Principal, Serial Bonds
TOT~p)ebt Principal
Debt Interest, Serial Bonds
TOT ~L Def8i1~ Expenditures
Page 69
22,406 5581304
2,030 5597106
405 5597107
49,847
1,960
355
52,162
OSC Municipality Code 470379000000
(55) SEWER
Changes in Fund Equity
~.JtIUI.l'JI
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
Fund Equity-Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity-End of Year
Page 70
l\M_~'cm!BJ~OD
209,203 558021
209,203 558022
80,365
24,841
264,727 558029
264,727
264,727
62,879
52,162
275,444
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(55) SEWER
Budget Summary
___I
Estimated Revenues And Other Sources
Est Rev - Real Property Taxes
Est Rev - Real Property Tax Items
Est Rev - Departmental Income
Est Rev - Use of Money And Property
18,296
20
19,700
8,000
SS1049N
SS 1 099N
SS 1299N
SS2499N
3,245
20
30,700
9,000
42,965 '~':',
90,250
Appropriated Fund Balance
102,300
SS599N
Page 71
OSC Municipality Code 470379000000
(SS) SEWER
Budget Summary
Ii;. 1A"'P"nn1'ln- ~~J"
Appropriations And Other Uses
App - General Government Support
App - Home And Community Services
App - Debt Service
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
, 'Imilm: H
5,000
141,000
2,316
Page 72
SS 1999N
SS8999N
SS9899N
'l\HJ:B!Um:
8.900
37,100
87,215
133,215
133,215
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(TA) AGENCY
Balance Sheet
rry <>>."-,,, (~:l- 1_'1
Assets
Cash
Time Deposits
~MoaeJil~!lE-'-f;-JU",
-.
8,411,898 T A200 5,111,920
902,299 TA201 615,929
5,727,848
12,601 TA391 25,484
59,504 TA489
0
5,753,332
Due From Other Funds
Other Assets
Page 73
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(TA) AGENCY
Balance Sheet
TOT4( DUe Tf> Other
Due To Other Governments
T6TAt~Due,!~1>t~e'r.Gov.iiin'.e,:jtS.
Income Executions
Social Security Tax
Guaranty & Bid Deposits
~- ,i!!liF".
117,647 T A630 34,367
34,367
8,151,228 TA631 4,860,763
307 TA23
TA26 363
1,117,121 TA30 857,875
Page 74
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(V) DEBT SERVICE
Balance Sheet
~~ef" 1[1 ~ r ~.!_t:Hl~i;-~- --~~j
Assets
Mise Current Assets
~ ..--
"'(In..,
20 V489
o
o
Page 75
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(V) DEBT SERVICE
Balance Sheet
_~.. . .~, ,. ,___m
Liabilities And Fund Equity
Unreserved Fund Balance Unappropriated
20
V911
Page 76
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(V) DEBT SERVICE
15,926 V2401
o
Unclassified (specify)
1,049,817 V2770
jj)P!E)~~!nues,
TOTAeDiWI:l'!QvenueSAnd Other Sources
...........="".M........-c...
Page 77
OSC Municipality Code 470379000000
TOWN OF Southold
Annual Update Document
For the Fiscal Year Ending 2007
(V) DEBT SERVICE
Results of Operation
A_._ t:.... ~~~~:
Detail Expenditures And Other Uses
Debt Principal, Serial Bonds
fill
!1~
TOTAL DebfPrJncipaP! '.
Debt Interest, Serial Bonds
Repayments To Ese Agent Adv Ref Bonds
Page 78
V971 06
0
27,123 V97107
27,123
27,123
1,038,600 V99914 20
20
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(V) DEBT SERVICE
iliIli~_'_fl
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
Page 79
1,065,743
1,065,723
20
V8021
V8022
20
20
20
V8029
OSC Municipality Code 470379000000
(W) GENERAL LONG-TERM DEBT
Balance Sheet
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
~: .
Assets
Total Non-Current Govt Liabilities
~~
17,824,759 W129
Page 80
32,127,815
32,127,815
32,127,815
OSC Municipality Code 470379000000
TOWN OF South old
Annual Update Document
For the Fiscal Year Ending 2007
(W) GENERAL LONG-TERM DEBT
Balance Sheet
IzL ....oliQlltl __ -~~~~""I!t'I"IIIl'K~'W'di~
liabilities And Fund Equity
Judgments And Claims Payable
Compensated Absences
~..
6.475,661
6,475,661
11,349,098
W686
W687
136.418
6,971,397
7,107;815
25,020,000
W628
Page 81
OSC Municipality Code 470379000000
TOWN OF South old
Statement of Indebtedness
For the Fiscal Year Ending 2007
Indebtedness Not Exempt From Constitutional Debt Limit
:Elond Anticipation Note No. 2005000001--~EDPCODE " Amount
Month and Year of Issue - - -- . --- j. . ---~ .~4722i2005
'Purposeof Issue __~____n _~___ .T______,QEC LegalSeltlemen\
~;~:~~~~r~~g~n~~g_C)f Y:~r-~- .-. · _n==m-~[2~1~~.-ic-~~~-4i5~i&~
~~~~ig~~~~ . .~. .~I~p.~.;1~8:7:6-:7:=-J~r==I. =_- 475'~0-~1
Outstanding End.C)f the Fiscal Year ~__
Final Maturity Date__.______n__~_ ~,~__ ]11 u_ __4/22/20101
u I Lu _
BondAnticipationNoie No. 2002000002- ---JE:DPC()gE]i- Amoun!
Month and Year of Issue ~.~.__.._ .. . ---- L_====r- .. . . 8/30/2001!
Purpose of Issue ._~__J_~___. ]>ickett Larldflil. Qlosurei
CLJrre_~U~terest Rate _==-==:J------03~
O.':lts!i3.rldl~~LI3~ln_n.i~9 of Year______.12J"18761. 560,000
Issued During the Fiscal Year___ .l____
(do not include renewals here) 12P18763_ ____0
Pi)id[)uringtheFiscal Year ------ I... ..... "_
_.(donot includerenewals here) j2P18765 'i- 200,000
()utstandinll End of ttie-Fi~Eal'(',,~r ----=-=-- ~-p76.L:~_-- 360,00-0
Fin,<Jl)v'laturity Date..____ _ . .. II 3/4/2()0~
n ---=-=====. .. _______L__ II '
~ci~~hA;~~~:~~~f~~~:~o 20()400000l::.:.-- ---------- JE[)~~~DE1~ 4/~i2~~
Purpose'of Iss.ue n _ ___ -----===--J.... Ilet Sweep.EJrlJ"i)yloade
Current Interest Rate - - ------~--r U . II . . ---- .0375
~i~s~~n~~~~n:~~~n;::~a~~::r-----_--.--=lp-~8761-1F __ 143.c()()01
---(do notinclud" renew2.~__here)--"--- .---I~~1.E~3:=1__.__________~
Paid During the Fisca.r..year____ ______... 1 ..........L_...__...__._J
- (do not include renewaiS-here) .. . J2P18765 -. 62,000'
Outstanding End of the Fi5calYear---.-- - ]ZP18767, ~---81:Do-o
'FinaIMatu-rilY Date _______ [_---.~,--__ .___41,?3/2,009,
.n .. 1_ t -. --------
Bond_~~ticipation Note No,J.o_Oz.O.oQ. 0._._.0..2.. . [gpPCODEII. .:___l\rTlClun\
Month and Year of Issue--.----.-I~ . . . [' -.. ..-4126/2007]
PurposeoTiss_ue-- -. ...n L .....~.nliAirVac p.':a.in.c:I.eane~
~~~~~~~T~~~~g~~~9.0f~Y~ear~---u-- 1~~~8~61'~~~~-::=:===- .-037~
Issued During the Fiscal Year .:____-~~~--=~---- -:=]I~=_Jl_~u .... ::=J
_(do not include renewals here). - ---.Ef>.l826_3 r . . 278,0001
PaJCiDuring the Fiscai Year=:=:'---- m=-_____- I .----=____ n__J
(do not Include renewals heref---- ------ - I2p18765 ~~ -----
()utstandlng End of the FlscalVear'- u =-=-~~~~__J2P1ii767 __ ~ __27~!~.o.g
Final Maturity Date _ ___ _ __ ~ _ _ _J1 4/20/2012
--:1_11.
Page 83
OSC Municipality Code 470379000000
TOWN OF South old
Statement of Indebtedness
For the Fiscal Year Ending 2007
Indebtedness Not Exempt From Constitutional Debt Limit
r~~~~hA;~~T~:~~~f~~~~~o 2=~0~~000~2" '___~__IEDPCc5Jl~F______ 9/~2~206~n~
PurE().s~.()f_l~sue . r .-- '!Brushes Creek Bridg~
Current Interest Rate ---=-~-':"-..._____J..."._"". L' ._ .01351
9Utstanding Beginnin!lofYear _ ____ __12P18761 '1 _ 91,0001
Issued During the Fiscal Year T~--~------l' _____1
pa~()g~I~~~~ued~ii::j~~:rhe~::~~==~------~-~-~~J~1~~63 'II -.-.,:~~0=:~
"._ (do notincluderene.'N3~,here) _~___ .. --1?E_187~LII____~009
Outstanding End of the Fiscal Year . __~_~____,~__12:~187~L__ _~____~
Fi.n~l:aturity_D~~ ________-=__==---f,,-:+ _ -~--_ __ 9/12/20~
Bond Anticipation NoieNO;:2:0Q7000,Q04 -- .., . ,'lEDPcbi5:E 1[-: ....'. AmOUrii
Month and Year of Issue__ m ___,.___,___--.Jc:__~mr---:~=::9/7!300"7
PurpOSE)_oflss~el -~_J[h~~ad Improv~
'~I,lf~~~OjtE)_ II ---11-0395
~i~~~~E~,_~~;~=:--,;;;@Q
_(dC>.!:l()t_i~cltJ~e renewals here) I~P18765 (-_: i
OlJt~~<l!1dil111E:ncL.oftheEiscal Year .::=~~~= _:J~P18ii3i-----~150-:aoo
FinaLMOjturityj)ate _,__.T-- ,,- 9/7/20121
_~_~~---------T:=__~=:-: . ",____1
Bond An_tic:ipationNote t::J.Cl_~Q06000001_IE'D~g(5Q.E'_ ==!lr:n~~
Month and Year of Issue _ 1 ,r .m 9/8/2006!
P_u.r!l()~eOtTssue---- .=:~:,___, ,-. -T- -... " ,lmerQency Generator~
.~~~ii~g~~~;~~~~a~~~~~, .- ..-_--=:- -- ,__::_-:~~:;j61.,T==-====-~~~8~1
, _ (do not include renewalsh_erej I2P18763 II ]]
Paid I)uring the Fiscal Year ..' _-::----~~_c~=r--..--:.=::..J
(do not include renewals here) _ -:._ ----~'!.8765 11-____ _____ 5~oool
6utstanding_End_()f.theFi~G~1 Year __XHl767..J" ___ 120,000
FinalMaturity Date________:!, . '.,.::.n, ...J-___- ___=/8!3~11:
Bond AnticipitiOrlNote No. 200"QOOQ02, .___. ..m__ ...IEDF'c:6bE:~_________~=-6r:n<:>~!l1
Month and Year of Issue ___. il._m_.]....._.__~_1 0/2001
Purpose of Issue . ___ !I . ...... m__J[_~n~fiIIEquiprnen
C;urrent Il1t~re~!B<l!e____ .. . _ .. . il.... .... . ...... -"1------- --.0395
~~~~~n~~~~n:i~~n;::;aT~~lir~~-[j~f1~"76~=li, .. . m _379,000
_. (cionot in~lude renewals ,here) ... ];2P18763 -r---.' 0
m...rr-~~-~~.----
F'ilidguring the Fiscal2'ear__ I
(d_o_ not include rene",,:alshere) _ j2P18765
OutstandinQ..E:nd of the Fiscal"r'e.ar_.---.:=[[[-- . W>1'8.ilfi-._m__ .
Final Maturity_Date ..__ _m . I
109,000
270,00(1
9/10/2009.
..--i
Page 84
OSC Municipality Code 470379000000
TOWN OF Southold
Statement of Indebtedness
For the Fiscal Year Ending 20'0'7
Indebtedness Not Exempt From Constitutional Debt Limit
Bond Arl~cip~l!~n }i<?!~U'.j~_2aQ3.Q.oaaa4
1\i1()f)th and Yearof Issue
P_l,JIl?g~!!O!~_.....
Current I nterest Rate
Outstanding Beginning of Year
~ssued During the Fiscal.Year
(do not include renewals ~!:e)..
'Paid During the Fiscal Ye"I"._._.
..! ~o not include renewals here)
Q.u!~tandingJ=rl.l!..()f the Fiscal Year
Firlal..fII1aturity Date .__~~~
~~~~h~~~i~:~~~~~~:~O 20'030'0'0'0'0'3 !EbPC6bEii . ~/~2~20~ani
.f'.!!IJ?.9~El~()f Issue_.. .... ~~_~..I~.~_~=] Strawberry Fleld~
g~;~~~~~~~~r~~g~n~~g of Yearn--- m nn F1~761Ht~'__.~--8~~~
ISS(~~dn~ff~~~u~: rei~;~a~se~:re) ---~P.i87631". d
f'~~~J1.gthe_~~'l'ear ._ _...:=_L....... .l-.-:"___.J
(d_o not include renewals here) ... . - ._nJP18i65'I~-~~-m.4b,aaal
~~~!igrTiyE~~t~fthe ~:~'-'(~:_==--:==.~ _nnn rf'18]6ZT - .~911~2~~8
.. .l._n--':]:::~. I
Bo_n.c!Anticlpation Note No 2aa4aaaOQ3. ___.J~pPCODE[---.. . Amouni
MOrl!~andYearoflssue..~~ ... . J~~'=.l_.._ ..__~1a/2aa4
f>urpose oflss~_e____._ m_.~~L... II "Town.l-lfjUJ',nne_xll,
Currentlnterest Rate .....-.--.---r- !L. ... ..... ..039~
()~.tstfjnding Beginning of Year ____n_._.... J~P18761 . Ii. .. 80',0'0'0']
I~S(~~dn~~~~~~u~: :e1~Z~a~se~:re).. .__ . -11 P18~~ .F~-~==:::~~'~--~
pa;~~~~~ni~~~u~:ii~~r~eri;j--,'jb~eJl_ _.--_........30,O~
'~i~~ltt~~TtyE~~t~~ the Fls::~.~ear ------~--.__..-Ir=~~:::~:::----~!!~!ig~~
Bond Anticipation NoteNo:2Oo3000aa1._____m]EDF'.QQ~L ... n Amounl
~:r~~S~n:f ~s::eOf Issue _____.. .-+---1!NeW_London9~~:~~~~!
.Currentlnterest Rate -.-.---....... . . "f ---nil---' .... .0'370']
()utstClIl.ding Beginning of Year ---._1~18Z~1_i~___~___!~6~~,Q.<!'~
Issued During the Fiscal.2'eil.r..n ____ I. -Ji. ._....____,
. (donot include renewa,!,hereL.__ . JZP18763 , 0'
(."~"~~~._.__.~'-- --- --
Paid During theFisc:aJ.-"'El~r .._._~~.~_"_ I n _~~___
(do not include renewals here) l2.p18765 125,000
Outstarlcilng End of the Fiscal_Ye~r~. . "~~~----12P18i137 ._ _~____~ 50a,aa()
Final ~CI!urityDClte~... . n__.~~~'~_. .1- -..~=._ 9/12/20'0'6
1_ J _ _
IEDPCODEr~~Amouni
. ---~--~-r==-=JI.- 9/12/2.()031
.. ... ] .____LHigl1'NayEguipmenl
~~~_~. .....~J~1 ~~:..-1t---=~=--16()~~1
__~_._.~__=j~~~~3_ F-~~___Ol
---1~:r~~~~ 1f _n_n.. :~:~~]
--~-_.:~~-=1i-~-~I..'...-'=-~~~~
Page 85
OSC Municipality Code 470'3790'0'0'0'0'0'
TOWN OF Southold
Statement of Indebtedness
For the Fiscal Year Ending 2007
Indebtedness Not Exempt From Constitutional Debt Limit
. ..~.- ~ - - :ED~~~DE I 91:07200uO~
, .~~ .____. _Ln __ ..11. Police ~(:;<l! Camera
~ ~" ~-~--=;e7~jE~"~~--8~~
.._--~~-~~--~.-~~~=~~~ I~---:--~
---~.~--=:=-:-~==~~~;~~ It= ~~:~~~I
- ~ ._1. ~,~~. ._Jl~ 9/1 0/~009
__=r_~_~~. .11 . .. ~.~_.~____
~~~hA;~~IY;~~{j~~:~oI6QiiOO(jQO_5__~ ~---- '-=___~~:~~~I... .. ~~--l77iouonj
f'lJrpose of .1.s_~lI~__.._._.._.._ ______~ ..~~ I.. ..... ..~ ~.....~.J[he?ea_Ro?~ll11prov
Current Intere_s.1R~te~~~_m_._. _~_- ___mum ~P18761'':'.~II~.. -._.~.~-,=~9.=li,
OU,ls,tanding Beginning of YEl~~_.m"_ _ n .t.-~ ~ . ~ ~
Is!>u.El~QlIri!"l~U~_'?fi.scal Year __'_..n_l_~___~~_~_..II.~.~..~.. ~..,.~.~ I
~ (do not include renewals here) .~.~---. _... ~rp1?X63__If.---- .,..____JO_.,QQQ.II
Paid During the FiscalYe?r _ __u__ n.. ~ __ l ~
(do notinclude renewals here)m n.. . .. .... ~P18i65]r------.. ..... I
~i~~t~tt~r~lY~*.the Flsc~I_~e:~~..--~-~--~-__:==_-r~18~=~Jl~_~' ~~. . ..:....9~f~~~~1
Bo_ndA~ticipation Note No. 2005000002 ~__~_.___ .JEb'p~()[)EJ[-----nAmoun
'Month and Yea.~ of Issue -------- ~-~,ll-...----.~~Jlf-e.r~--s..t.a.t-,:o.~.n. .E4x/2p2a/n2s01'005n.1
IF'lIr,pgse of Issue
,Current Interest Rate ---~~~--T'-'~'--'~-T--~--~~-'~:O:Z641
Outstanding Beginnin!) of Year . ~ . .~. ~ _-mj~,~1,?j6(]___ ___ 3,125,QgOJ
bsued During the FiscalV:ear ... . ~ II ~. ~ Ilm._____J
. (do not include renewals hElrElL________~_________~,_,_eP18763 1= _ 0:
Pai!lDurin9lt1?f~scal Year _... ~ ~._.~..~.___L~..~~_..~_~JI.. ... .. ~.. ...~ 1
~.~~i~;~~:~iit~~ihe:;il;;;j~ar--'~~-.~ '----:~:~_:--::jf~i~~~;._.Jl ~_.~.~-;~~:;;:~~I
_____ un __ mn______1I . II
Bon(ff\ntici~iltiol1 Note No 2003000005 ~ mn----l~jjpcODEII .~..... ~ Amount
Month and Year of Issue.__~L_:::r: ..~~.._g~)_?!~Q03:
Purpose of Issue n_____ I' ~ .Ii Ma.l1aj1e_ment_Sy_stem;
<:'lIr.r:entlnt~r,~tRatEl ,_____ _____~. ___L ~ ._... . ~.. Ii ~ :---0135'
Outstanding Beginning ofV:~.<:lr_ ~ -121"1 8761 ~ II' 20,000
:i~i~~~~;~;;t ~:=~~~~~
FiT1<:l1 Maturity Date ~~_____~ .~.. .~ u T m_~/_1~/200il
u. ~ l. ~ :~-J--n ____ I
Bondl'nticipation Note No. 2004000004
'Month and Year of Issue
~-~~..~~.__. ~_..
Purpose of I~e.._
Current Interest Rate
'()lI~tanding Beginning of Year
Issued During the Fiscal Year
(do not include rene,^,;;JI_s~ here)
Paid During the Fiscal Year
e. (do not i-nclude renewals here )
iQu.t~t<:ln~ing End of the Fiscal Year
Final Maturity Date
Page 86
OSC Municipality Code 470379000000
TOWN OF South old
Statement of Indebtedness
For the Fiscal Year Ending 2007
Indebtedness Not Exempt From Constitutional Debt Limit
'Bond AntiCipatrori-NoteNo20a7aa()0()6 ... JEDPCODE~-Arl10uri\
~~r~~S:n~f ~s:a:eOf~ss~e__~==---.-~-. . ....J~~:.~ .... ....... !lnir11<l~/;~2~:
:g~i~~~~\~~!f;;90f Year ....... .... .... ... ~~n--:-J@'=~826~+----....~.g~.95,
Iss_u~(jDuring the Fiscal Year . n . '__.~L _ ~ .. . _ .m~
!pa;aob~~~~~~~ue~i;~i~:~tere)-~-__--~-~ .................._]E~63 J[[=~~~~~.~~'~
.._..(d6-not include renewals here) . '.__. ....nlgPJ8I6.5-T.~--..__...._~1
~~:t:~i~~tYE~~t~f theii~calYear '---~__--J~~8767 --t__ ~~_ 29~~~2~~~]
_ .___L .. I ---______13
.~~~1~A;:i~:~~~f~;~~1().()~Q.()aaa6 _ __~--...-1EDPCODE]I.~:~f;~~
Purpose of Issue - . -----. '-'.~-I - HRC Improvements
Current Interest Rate ~~-_::_:~ --:-- JJi--P-18-7-6::1 JIII-- -. __ _ - -:_-4-_-a-O,-a1)a~a
iQutstan(ILn~~9l!1_n.ing of Year ~.. ":J
.Issued During the FiscalYea.r. iii ]
! (do not include renewals here) _ __ __' _ _~-- --~~f:1~L .. _ _ 0]
Paid Durin~U~e Fiscal'(e~r. L:::J::~L__...._. ...___...._._..._J
[~~~~;"===-j~;;J--~
Bond Anticipationr\jol(l}io 2aa1()aaaa7 . _ :~15f:CC5C5EJ[=-- . Ar11oun~
Month and Year of Issue I II 4/27/20011
Purpose of Iss~_El__'m _ _u_ _ -- -J-" n][n~LandDEl\Ielopmenl
.current Interest Rate - - -- --- .'. 1_____1_:::--.:_.:::.__03601
Outstancjing Beginning of Yea~~_____._ '~lifP187~~~ .. ... 2, 165l.o..o~
Issued During the Fisc;iJL'l'Elar_______ I I j
pa~?5~~!~~~~~;!l;~.~re):.:~:~~..-.]r-f8~fjl--.n------____01
(do not include renewals here) .---_:::.:::.:::-_J~P18765_I=____ 2,165,()oal
I~~~~;;;~~ty~~~_!~f the~i~:~~..=.-.-.. "..'." ---....... -.--IrJ:~~;~Jf.--.-.::~~I/~~
~~;,1jt;~i~i~:~~~f~~~::0200i060aa7...~=:~:==__JI2P-c:()I2'[~.~ -~~~~-1'2f5T200u6~
Purpose of Issue u_u uumLm_____Je.rDistlrnProvernents
C~l!I"~l).lJnter.El.st Rate.______ -]I - .-.-L__::______~:~__::Q~~[i1
~~~~~n~~~rn:~;~n;~ai~~:~r .. ____ ...... ..... ... ....... ......~. .......: j~=:8761_ J .... ".. .1
pa~9.D~~~~~~~~j:~:r he~~~~~~___:t~~~3 . L=-=~._=--=~~~Q~l
.1d.o..!1ot include renewalshere) ... . .u.n_J~P18765 l._._.u~~~~~~__ j
6utsta.n.dingEI1.cl.?.!.lt1Elfisc~:'Yeai:'':'''__..___.___.nJ3.P2~Z~L.L . .' u. . 125,aa~
Fin?J.Maturity Q.<ltem ... ..n. . ... .. .. _ '__:::~:-I:mn] . __.._.,!!~()I2a27i
Page 87
OSC Municipality Code 470379000000
TOWN OF South old
Statement of Indebtedness
For the Fiscal Year Ending 2007
Indebtedness Not Exempt From Constitutional Debt Limit
~ODE, --- ~l11oui1l..
. - L Ii 4/25/2003
_ L- '--::'::"'JI Compost Land
--~-~.~~- ~- -"~P1~~~-T~ -~. --64~
._-~~~-._-+ .1
=.-liP187~3J[' ,..,.. '.,...... 01
,...-------~~:u_J~~l~~[J_~...~:,~.. 645,000
n~1f18767 1-~" 4i27/206~
~~:t___~___-~l.' , '_______I
BO!ldAnlicipation N()te_No~:z<5030000Q9 ......___:J[EDPCOD~I_ _.__~_6mounj
~~:s~n~fl~~:f ISSU~_ . . ~~_'"_n ,. .'t':___j~rffing 5L p~/r~r~~OLOoj
Current Interest Rate . 11 ...11. ' .03751
,Ol!!standing Beginning of Year_J2P18761 66,QQO
;;~~~~~~:~i::~~:~:~:re)'."'" ..,.,......::.:.......rp.18i63-(:---._....J___==~~
(do not include renewals here) . - . --~.- .-" ~P18765 IC. .-..__:.46,0001
Oulstanding End of the Fiscal Yea~-~--'-___ --j2"P1876z.1- 2-6~000
Final Maturity Date .~_.. "un___ ..:___[---, ,.. J-____:"=___4/=~20081
l~b~~t:~~i~:~~~~~:~Q26b70000()3- ,." .:~._--------- -1!EDPf.9D.~!:=~-- 41:~Uj
Purpose of I~!:,~_. ---.----.- I----=-=c::enter-Imp.r();;ement~
-- ----- I -=------~.-.__. ._.._-~_._--------_.._- -
Cl,!rr~nt Interest Rate .' ___~_..__. _. ---j;,___ _..__L .037~
~~(~~~:~~:!~t~:n5~!~a~:;~:e)------.:-;~~---~:::~ ~~'::'-=;~-~O~
Paid DlJi"ingthe FiscaIY~~~ ...~__'-- ..t:ou.-::JL___---- 1
,(donot include renewals here)..,-. __J.~ 22Pp.11'.'8f!...77-66.-.75..-.-r-. _____.. --I
()ut~~a~cl.Lng End of the Fiscal Ye;jr. ,@:I_ ", , _ 200,000
Final MatUrity Date .i.. _ ' .'----_______4!?0/2.Q.1?
[ "
.~__ Ii I
Total BonifAnllCipation.N()te ___.. -. ........'.' -."1,1. - .__Fe'..'..." ----9--,..9~1-1Tl4.o,'O.!:l0r1ojl.
~~~~~n~~~~n~~-1f:;~~~Zear . ... ,..-___-.."--"IF---._~[-__~,~73, 0001
P;jiclQl,!ring Fiscal Year~'=-- .~-~___~m 1 .--T-~______.i,343,0001
Outstanding End of Year ... -=-- , .~.l~_...... !~_6-'?4},6ob'
*** BOndAnticipation Notes Redeerried.'~ T-". ... .-~
Frgm BondPr~ceeds During Fiscal Year j2P1.a.88'5'-r:~ 6,040,!j67
Bond Anticipation Note No. 2003000008
MOnth and Year of Issue - .
~~---
I'.~~pose of Issue..
Current Interest Rate
Outstanding Beginning of Year
!ssued During the Fiscal Year
c- (do not include renewals here)
Paid Durir1~g the F:iscal Year~
__(duo_not include renewals here)
Out~!~nding End of the Fiscal Year
Fir1~I.f.,.,.aturity Date .__~~__.
Page 88
OSC Municipality Code 470379000000
TOWN OF Southold
Statement of Indebtedness
For the Fiscal Year Ending 2007
Indebtedness Not Exempt From Constitutional Debt Limit
Bond No. 2004000008,--.... -~~~_j,IEbPCO:=J~g]I----7/~~2~uJ
,Mont), and Year of Issue ...........-----1,. l:-:::::::,-~-'_==-o
~~~~~~:I~:e~:S~eRate ....___~_,,_I.....-...,......II....---~L'!~dfill C~1s~6~
iO,tltstan.cli!l.g Beginning of Year .3P187ii--j!. 3,344,0981
ilssued During the Fiscal Year
, (do not include renewals here) f.P18773 Ii 0
[paid During t~E! Fiscal Year u_~~~_. .,_, '.:::.:::.___ .L__,_~~____~j
(do not include renewals here) ... J;iF'_1?775 II. . 234,0~
OlltstandingEndoftheFiscalYelar ..' . . j2P187irL. .3,110,00q
Final Maturity Date I__~____ '~=-.--~i . ._m~3C=--!/~~
[Elond No. 2000000007 ---- _ .-. lEDPcb~EI~::-~---' ... Amoun
rvlonth_and Year of Issue mn---------.,--]'E.. II .. 5/1/1999
Purpose of Issue_~________ I.... __ _ ____II. LandPreservationl
Current Interest Rate -~ . I. l___=T_n_n_____~__~
9u.tst'!!l.ciirlgll.~ginning of Year . ..I~P18771 il.-- \~40,0()g
Issued During the Fiscal Y~~__ J " I
f'~j~j~~~~~~~u:~i~::7~:~r hEl~L _.,' ....-=~,=~.:[-.. ... -..--..._-.'.'_.---'.~~,-O'()- 00-'
?~::~!:=" ..~~~f~~
iBondNo. 2000000006-" _ j~DPC65El1--~--AmOllli\
~~r;~S:n:f ~s:~eOf Issue=.:::I=='___=-~~~_-~-~-]~~1 Land-~~e-t~~:~~~1
Curr~nt Interest Rate~-- ,.., -~-T- ..~[----- .04851
i~~~:~:~~~n;::~a~~:~~~=~~==~____ ""'.' .. -1~P18771.--jL ~...___1~~~~~
I (do not include renewals here) . . -.=-=:Jp18773 Ii 01
Paid Duringthe Fiscal Year .".. I . .. .----- - .m-T-~~--'T
(donet include renewals her-e) ....___:._ ,._., .---]2P18775 ..... .... 100,606:
().l-I_ts~'!.rlciin.9 End of the Fisc.<lI..Ye~~_____._._.--~ I?pi8n7J___.::____~,220,OOO
Final_~atunty Date ----l=___~-l .... ._. ~18/201i
:~:~hN;;~~~~~~~:ue . -----i~=-jIE9fc;o_g~II.. .., -_.-~. ~2~72~uOn5
Purpose of Issue. _~_~__._______ .. ..... .1i,=llefundin-g SeiiaTBo~ds
Current Interest Rate . .. r -.. I, I .6250i
Outstanding Beginning of year.... ..... nU___~-~J2P18771-l' ... . _:'i.!l~
;:\~;:~~~~~~:~i::~~:~:e)_~__~~-..u~~=~=_:~)P18~=~J~~~~_.-.._.~=.. .~. -..~
(do not include renewals here) . ---- jgP1877s-lln 240,00Q
Outstanding End of the ~iscalyear:.=----.~.--..~~~==~@f'T87.z.i.-J[. 1 :615,000
Ei.l1..al rvlaturity Date____________~--.----.c~jl ___.'J~-_~-=-5/201'
Page 89
OSC Municipality Code 470379000000
TOWN OF Southold
Statement of Indebtedness
For the Fiscal Year Ending 2007
Indebtedness Not Exempt From Constitutional Debt Limit
~:~hN:~d2~~~~~~~~:ue ----- .__IEDPCODElr----~-~-3f17y66n~
~u.~E'os-,,~!J~~ue . ..._L ... 11New Lond<J.n Termina~
Current Interest Rate ___n_ __~I______,II.. ... . .'..."...,.. .()~
Outstanding Beginning of Year I2P187if-lL. 2,700,0001
~sued During t~e Fiscai Xear. -~_~.~,::....____:-'r ... r]
.(do not include renewals here) _n--]2p187'73i1 un __ __ . 0]
..Paid During the Fiscal.. Year -., ... .--..-.I.=_===jt==._. -.~...... '. ... _un. -]
. . (d~not include renewals here) ____gP18775 T-. . "j50~6Oo]
Outstanding.End of theFiscal Year~P18i77IC 2,550,000
FinaliV1aturity Daten---T .......' ... 'II . . 9/1/2021
, .......----~.~. .,.....-.1. . ]1-- ........,. I
~~~ihNaO~X~~~~~~~~:~e .. . ., ..--._--J~Ql"gQQ1=l--- 2/fJ/j09U;11
pu-rposeoil~SlJ.e_=_~=:::-:___~-~~-~-~~i=::J ,.. ..- '-_~~ousl
Current InteresfRale ---- .. '.____ -r--n- II .. . :063751
~~~SJ~Dg~~~:~;~n;::~a~~::~r _,_____...'_ -------~!~7D---l- ....... ...= 500'0_0~1
1"':r;it~~~~u:~i~6~~y:~/e=~2: -'-~~~:2 8773]----- ,- J
~noi-incTude renewals-here) .-_.~f:>f8u~==I. .... .,.__ 100,OOq
Ou!standi.ng _E_.nd of the Fiscal Year. . ,... ___gP18777.L___ _____ 400,Q.O~
FI=-'-rv1=!!J,:~()a=en. -___ JL::-:-=:J,:::=--~I~?/.?01..1i
~ond No 20040000()9 .JE:[wCOD.~r::~: .. Arr1.o.u..n.!
'Month and Year of Issue I!I 9/15/2004
Pu;:P9~.~.:?Tlss.u.e ...-.~----..- . .--:: .... ._C-.--- - :[Mattitu-ck?aik:[l,stricl
Current I nterest Rate .. . _ __~~_ __T-. -11______,..-:o3H
Ou_tsta.n.~in~eginnin!Lo.~rear______ .____.____~j]~P187.7.!._ii___ ... . _155,09.01
I:S(~~d n~~~:~u~: iei~~~a~Se~~re) _ -_~ -- =-'---1~P!.87.~L+. .__._____0.
Pai~ ()~Ein[l~e..fj~caIYear !,. ......!I __~__
(d t' I d I h ) jbP1877s]'- 50 000
..0 no mc u e renewa s ere.._ "'___.___~....,__ ___.__-'--
Outstanding End_oflhe F'isc,,!I_Y~<l.r:. I~P18777]1 .. ..... ___!Q.5,Q()()
.Fil1<lI~~_atl!':i.ty..()~~_ . .......... . .:'J.....-T~~~- __~/~5/2009
~~~~::~::~:Ee~~~~:u~-~m .------ -~J~~PCODE1:~lmprovem:~:5~f~~
,Current InterestR~te~=--- . -r.. ........- .0400
Outstandillg Beginning of Year__..._ .-~2P18771
Is~ued[)uringJ~e Fiscal Ye8:r_________L::-_
...l.do notin.cIlJ.~~_renewals_here) ]2P18i131~l!5.Q,()09
pa;~:~~~ni~~rud~ii~~~~~rsr here) _ '..~-lEii~~:=:.--=-~.._ .... ~ .~==.
()u.!~tanding En.doftbEl Fiscal. Ye~!:..___ .______.._~._~.j~P18?7L
Fina!..Maturity Date~~___u________.u '
]
14,~50,()00
4/15/203Q
. ..'--~i--'~~~~.~= "1
::
Page 90
OSC Municipality Code 470379000000
TOWN OF South old
Statement of Indebtedness
For the Fiscal Year Ending 2007
Indebtedness Not Exempt From Constitutional Debt Limit
[Bond No 200??oo014
[Month and Year of Issue
f>llrE~e o.f .Is~.u.~..
.c.~!~~nt InterestBate
putstanding Beginning of Year
~ssued During the Fiscal Year'
(do not include renewals here)
.':aid Duri!lgut~e.fiscal year........
...Jd9.not include renewals here)
Quts1<1r]dlngEn.d of the Fiscal Year
Final Maturity Date
..
r otal Bond
- _._.~.~~.~-~
Outsta~d.ing.?~.!nning of .Y~~_.._.
IsslJ.ecJ.[)uringi"lscal Year
Paid During Fiscal YEl.~_. _...
Outstandi ngEl1cl.()f'Y.ear
- jEDPCODE ~- -'Amo-un!
..___. u. '~~~ll___.j ...'-' 2/15/1996
[I I[ FI Landfill Closur
.~ .. ........ ......L.~~-~I~-~ , -- . .039q
__"__'~'~~'_~_'fP18771~___ ___ ._135,000
~-~--~~~--=~~_~Ib'. .'_.~
----- - ]1>18775 1[ ..' 15,OQiY
_____~ l?p~jlC=___...m~ 120,0.00,
~~_ lL. ._JILI__ _ _ 1~~!5/20141
_ L ___
__L.JI-- -Amo~
..1 ,_~_.___.__ .. .g~~~o~~
1__ ,1~{l50,00Qr
r-- 11-979,098
"l--=- . ~ JL_ 25,02.9..000
o
***************************************************************************************************************************************
***************************************************************************************************************************************
Total of Alii ndebtedness
Includes Total of Bonds and Notes - Exempt and Not Exempt
rotal-BOnd--- - - -nut --..:=11 - A~
Outstanding Beglnnlng.()!..)'ear _ - ~______'j -.~-J1-'--- 21,263,098
Issued During Fiscal Year _ __ ~C_ u18,323,gO.Q
F'-aidDu~~JlFiscal Year - _~-~- -y---- - 8,322~oi:18
o_u_tslil.ndingEnd.QfYEl.ar___ I _~31,26~~000
Page 91
OSC Municipality Code 470379000000
TOWN OF South old
Maturity Schedule
For the Fiscal Year Ending 2007
For Bonds Issued During The Fiscal Year Ended 2007
'-:-=Igp,=~ODn .'. .. ..
Indebte~~El!>s NIJ....___J ..--.J~7ooqoOL..
purpose of Issue : ~iJ07 Public Improvement Bonds ..._J
IFor Stale Comptroller U~eOnly J~P3CE . I' . . . . . .....-.....-1
Total Principal gP3PR 14,650,000
1~~~~~I~:f!- .~~-~--~l~:;~~ _=.' --.. __..._...~~_.4115~~gg~
'Final Maturity Date ___ j2P3DM J ....... .___... _ 4/15/203q
~.~~~~~ ~~:~~~~Io~:d~~~:s~~n~rt~t~:~i~~~~~eeadr i~~~~)IYear ending in (The Last~wo j
--. .... . [21'368.-'1 -. . . -.... . . ." _i'~
~Og--T.._-"'-' . .. 7~~,00:9
.2P310..n.r.... ....--5"75;00Q
~P311_~.][.--=-' 575,000;
j2P312 .... ![.~.~.m. 600,000]
j2P313 r ..~_. .6.25,0001
2P314 ._J....-~-m625,OOO
2P315 1[__n_.6~5,000:
2P316 [ . ..---625,000]
j2f'11Z-='.r~-- ". .~~,00(1
2-1'318 .1. .---- 675,00()
2P319 ..1 ._6i5~606:
2P320 -- Ii _-=~. 675,000[
j2P321 .I nn. _.. _.e:75;Ooq
!2P32Z-'-L 675;600
21'323-" Ii" ------ 725,660
~P324 ..]L-"~ ...__--.=: --7_2.5"000,
~P325_--r "'=~.--" n 725,0[()]
2P3~6~~[T~ .... 55Q:QQ9
.2P327 I ... ...=~[-- 550;000
2P328'-.--r-~ .... .. . 550,00()j
2P32gm .. r--.- 550,0661
~P330 ~'~r----"". -- . . .. 550,00(1
~
Page 92
OSC Municipality 470379000000
TOWN OF Southold
Schedule of Securities for Collateralization
For the Fiscal Year Ending 2007
General Municipal Law, Section 10 as amended by chapter 708 Laws of 1992 lists the types of securities which
may be pledged for collateralization. Please click in the response box next to the type(s) of securities used by
banks as collateral for your deposits.
Yes 1. Obligations issued by the United States of America, an agency thereof or a United States sponsored
corporation or obligations fully insured or guaranteed as to the payment of principal and interest by the
United States of America, an agency thereof or a United States government sponsored corporation.
2. Obligations issued or fully guaranteed by the International Bank for Reconstruction and Development,
the Inter-American Development Bank, the Asian Development Bank and the African Development
3. Obligations partially insured or fully guaranteed by any agency of the United States of America, at a
proportion of the market value of the obligation that represents the amount of the insurance or
Yes 4. Obligations issued or fully insured or guaranteed by this state, obligations by a municipal corporation,
school district or district corporation of this state or obligations of any public benefit corporation which
under a specific state statute may be accepted as security for deposit of public moneys.
5. Obligations issued by states (other than this state) of the United States rated in one of the three highest
rating categories by at least one nationally recognized statistical rating organization.
6. Obligations of Puerto Rico rated in one of three highest rating categories by at least one nationally
recognized statistical rating organization.
7. Obligations of counties, cities, and other governmental entities of another state having the power to
levy taxes that are backed by the full faith and credit of such governmental entity and rated in one of
the three highest rating categories by at least one nationally recognized statistical rating organization.
8. Obligations of domestic corporations rated in one of the two highest rating categories by at least one
nationally recognized statistical rating organization.
9. Any mortgage related securities, as defined in the Securities Exchange Act of 1934, as amended,
which may be purchased by banks under the limitations established by federal bank regulatory
agencies.
10. Commercial paper and bankers' acceptances issued by a bank (other than the bank with which the
money is being deposited or invested) rated in the highest short-term category by at least one
nationally recognized statistical rating organization and having maturities of not longer than sixty days
from the date they are pledged.
11. Zero-coupon obligations of the United States government marketed as "Treasury Strips".
12. Letters of Credit.
13. Surety bonds.
Page 93
OSC Municipality Code 470379000000
TOWN OF South old
Schedule of Time Deposits and Investments
For the Fiscal Year Ending 2007
EDP Code Amount
--------------
CASH:
On Hand 9Z2001 $2,270.00
Demand Deposits 9Z2011 __~6,~(34,661:00
Time Deposits 9Z2021 $",0,840,996.00
Total $47,807-,~2?()0
COLLATERAL:
- FDIC Insurance 9Z2014 $1,100,000.00
___..__n_ _____
Collateralized with securities held in
possession of municipality or its agent 9Z2014A $86,842,456.00
Total $87,942,456.00
INVESTMENTS:
- Securities (450)
Book Value (cost) 9Z4501
----
Market Value at Balance Sheet Date 9Z4502
Collateralized with securities held in 9Z4504A
possession of municipality or its agent
- Repurchase Agreements (451)
Book Value (cost)
Market Value at Balance Sheet Date
9Z4511
9Z4512
Collateralized with securities held in
possession of municipality or its agent
9Z4514A
Page 94
OSC Municipality Code 470379000000
TOWN OF Southold
Investment Certification
For the Fiscal Year Ending 2007
DEFINITIONS:
Repurchase Agreement - A generic term for an agreement in which a government entity
(buyer-lender) transfers cash to a broker-dealer or financial institution (seller-borrower);
the broker-dealer or financial institution transfers securities to the entity and promises to repay
the cash plus interest in exchange for the same securities or for different securities.
Reverse Repurchase Agreement - An agreement in which a broker-dealer or financial institution
(buyer-lender) transfers cash to a government entity (seller-borrower); the entity transfers securities
to the broker-dealer of financial institution and promises ro repay the cash plus interest in exchange
for the same securities or different securities.
RESPONSE
1) Has your Local Government adopted an investment policy as Yes
required by General Municipal Law, Section 39?
2) The following investments are permitted by your investment policy.
* Obligations of the UNITED STATES Yes
* Obligations of the U.S. Government Agencies, guaranteed by Yes
the UNITED STATES Government
* Obligations of the STATE of NEW YORK Yes
* Obligations of other NEW YORK STATE Local Governments Yes
* Other Yes
3)
4)
Do you engage in reverse repurchase agreements?
Are Repurchase Agreements authorized by your investment
policy?
No
Yes
Name:
Title:
Phone Number:
John Cushman
----------------
Town C()mptroller
(631) 765-4333
Page 95
JSC Municipality Code 470379000000
Bank
Account
Number
Bank
Balance
TOWN OF Southold
Bank Reconciliation
For the Fiscal Year Ending 2007
Include All Checking, Savings and CD. Accounts
Add:
Deposit
In Transit
Less:
Outstanding
Checks
Adjusted
Bank
Balance
Page 96
TOWN OF Southold
Local Government Questionnaire
For the Fiscal Year Ending 2007
1) Does your municipality have a written procurement policy?
2) Have the financial statements for your municipality been independently audited?
If not, are you planning on having an audit conducted?
3) Does your local government participate in an insurance pool with other local
governments?
Response
Yes
Yes
Yes
4) Does your local government participate in an investment pool with other local
governments?
Yes
5) Does your municipality have a Length of Service Award Program (LOSAP)
for volunteer firefighters?
No
6) Does your municipality have a Capital Plan?
7) Has your municipality prepared and documented a risk assessment plan?
If yes, has your municipality used the results to design the system of internal
controls?
Yes
No
8) Have you had a change in chief executive or chief fiscal officer during the last
year?
9) Does your municipality have access to the internet?
Does your municipality have an official E-mail address?
If yes, what is it?
Does the chief fiscal officer have a separate E-mail address?
If yes, what is it?
Do you have a web site?
If yes, what is the official address of the web site for your municipality?
No
Yes
No
Yes
scott. russell@to,^,nc~outhold. ny. us
Yes
------------
southoldtown. north fork. net
Page 97
OSC Municipality Code 470379000000
CERTIFICATION OF CHIEF FISCAL OFFICER
I, Scott A. Russell
, hereby certify that I am the Chief Fiscal Officer of
~ ' and that the information provided in the annual
, for the fiscal year ended 12/31/2007
the Town of South old
financial report of the Town of South old
, is TRUE and correct to the best of my knowledge and belief.
By entering the personal indentification number assigned by the Office of the State Comptroller to me as
the Chief Fiscal Officer of the Town of Southold , and adopted by me as
my signature for use in conjunction with the filing of the Town of Southold 's
annual financial report, I am evidencing my express intent to authenticate my certification of the
Town of South old's
annual financial report for the fiscal year ended 12/31g007__
and filed by means of electronic data transmission.
John Cushman
Name of Report Pre parer if different
than Chief Fiscal Officer
Scott A. Russell
Name
(631) 765-4333 ~
Telephone Number
Supervisor
Title
PO Box 1179, Southold, NY 11971
Official Address
03/26/2008
Date of Certification
(631)765-1800 _n_____
Official Telephone Number
Page 98
Municipality Code 470379000000
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31, 2007
A. Summary of Sianificant Accountina Policies
The financial statements of the Town of South old have been prepared in conformity with
generally accepted accounting principles (GAAP) as applied to government units. The
Governmental Accounting Standards Board (GASB) is the accepted standard setting body for
establishing governmental accounting and financial reporting principles. The more significant
of the government's accounting policies are described below.
1. Financial Reportinq Entity
The Town of Southold, which was established in 1640, is governed by its Charter, the
Local Municipal Law and other general laws of the State of New York and various local
laws. The Town Board is the legislative body responsible for overall operations, the
Supervisor serves as Chief Executive Officer and as Chief Fiscal Officer.
Basic services provided include public safety, health, transportation, economic
assistance and opportunity, culture and recreation, and home and community services.
All governmental activities and functions performed for the Town are its direct
responsibility. No other governmental organizations have been included or excluded
from the reporting entity.
The financial reporting entity consists of (a) the primary government which is the Town
of Southold, (b) organizations for which the primary government is financially
accountable and (c) other organizations for which the nature and significance of their
relationship with the primary government are such that exclusion would cause the
reporting entity's financial statements to be misleading or incomplete as set forth in
GASB Statement 14.
The decision to include a potential component unit in the Town's reporting entity is
based on several criteria set forth in GASB 14 including legal standing, fiscal
dependency, and financial accountability. Based on the application of these criteria, the
following is a brief review of certain entities considered in determining the Town of
Southold's reporting entity.
Certain special districts of the Town of Southold provide sanitation, ferry, and park
services to residents and businesses within the districts. These special districts are
organized under New York State Town law and have separately elected boards. Long-
term debt backed by the full faith and credit of the Town and other financial matters
result in a fiscal interdependency with the Town. Accordingly, these special districts
have been determined to be component units of the Town of Southold and are
presented discretely in a separate column in the combined financial statements to
emphasize that they are legally separate from the primary government. These districts
include the following:
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31, 2007
A. Summary of Siqnificant Accountinq Policies (continued)
1. Financial Reportina Entity (continued)
The Fishers Island Ferry District, established in 1947
Orient Mosquito District, established in 1916
Fishers Island Garbage and Refuse District, established in 1952
Cutchogue-New Suffolk Park District, established in 1953
Orient-East Marion Park District, established in 1969
South old Park District, established in 1907
Mattituck Park District, established in 1941
Complete financial statements of these component units can be obtained from their
respective administrative offices:
Orient Mosquito District
Main Road
Orient, NY 11957
Cutchogue-New Suffolk
Park District
P.O. Box 311
Cutchogue, NY 11935
Fishers Island Garbage
& Refuse District
Fishers Island, NY 06390
Orient-East Marion
Park District
Route 25
Orient, NY 11957
Southold Park District
P.O. Box 959
Southold, NY 11971
Mattituck Park District
P.O. Box 1413
Mattituck, NY 11952
Fishers Island Ferry District
Main Street
Southold, NY 11971
2. Fund Accountina
The Town of South old uses funds and account groups to report on its financial position
and the results of its operations. Fund accounting is designed to demonstrate legal
compliance and to aid financial management by segregating transactions related to
certain government functions or activities.
A fund is a separate accounting entity with a self-balancing set of accounts. An
account group, however, is a financial reporting device designed to provide
accountability for certain assets and liabilities that are not recorded in the funds
because they do not directly affect net expendable available financial resources.
The Town records its transactions in the fund types and account groups described
below:
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31,2007
A. Summary of Sianificant Accounting Policies (continued)
2. Fund Accounting (continued)
Fund Categories
Governmental Funds - Governmental funds are those through which most
governmental functions are financed. The acquisition, use and balance of
expendable financial resources and the related liabilities are accounted for through
governmental funds. The measurement focus of the governmental funds is upon
determination of financial position and changes in financial position. The following
are the Town's governmental fund types.
General Fund - the principal operating fund which includes all operations not
required to be recorded in other funds.
Special Revenue Funds - used to account for the proceeds of specific revenue
sources that are legally restricted to expenditures for specific purposes. The
following Special Revenue Funds are utilized:
Hiohwav Funds - To maintain and operate highways.
General Fund Part Town - To provide general services outside the Village of
Greenport.
Special Grant Fund - Segregate and account for projects funded by Community
Development revenue.
Special District Funds - To provide special services to areas that encompass
less than the whole town.
Capital Proiects Fund - used to account for financial resources to be used for the
acquisition or construction of major capital facilities (other than those financed by
special assessment funds and trust funds).
Fiduciary Funds - used to account for assets held by the local government in a
trustee or custodial capacity:
Trust and Aoencv Funds - used to account for money received and held in the
capacity of trustee, custodian or agent. These include expendable trusts, non-
expendable trusts, and agency funds.
Account Groups
Account Groups are used to establish accounting control and accountability for
general fixed assets and general long-term debt. The two account groups are not
"funds". They are concerned with measurement of financial position and not results
of operations.
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31, 2007
A. Summary of Sianificant Accountinq Policies (continued)
Account Groups (continued)
The General Fixed Assets Account Group - used to account for land, buildings,
improvements other than buildings, and equipment utilized for general government
purposes, except those accounted for in proprietary funds.
The General Lona-Term Debt Account Group - used to account for all long-term
debt except that accounted for in proprietary and special assessment funds.
3. Basis of Accountina/Measurement Focus
Basis of accounting refers to when revenues and expenditures and the related assets
and liabilities are recognized in the accounts and reported in the financial statements.
Basis of accounting relates to the timing of the measurements made, regardless of the
measurement focus. Measurement focus is the determination of what is measured, i.e.
expenditures or expenses.
Modified Accrual Basis - All governmental Funds and Expendable Trust Funds are
accounted for using the modified accrual basis of accounting.
Under this basis of accounting, revenues are recorded when measurable and available.
Available means collectible within the current period or soon enough thereafter to be
used to pay liabilities of the current period.
Material revenues that are accrued include real property taxes, state and federal aid,
sales tax and certain user charges. If expenditures are the prime factor for determining
eligibility, revenues from federal and state grants are accrued when the expenditure is
made.
Expenditures are recorded when incurred except that:
Expenditures for prepaid expenses and inventory-type items are recognized at the
time of purchase.
Principal and interest on indebtedness are not recognized as an expenditure until due.
Compensated absences, such as vacations and sick leave, which vests or
accumulates, are charged as an expenditure when paid
Account Groups - General fixed assets are recorded at actual or estimated cost or, in
the case of gifts and contributions, at the fair market value at the time received. No
provision for depreciation is made. General long-term debt liabilities are recorded at the
par value of the principal amount. No liability is recorded for interest payable at maturity.
TOWN OF SOUTH OLD
Notes To Financial Statements
December 31,2007
A. Summary of Siqnificant Accountinq Policies (continued)
4. Encumbrances
Encumbrance accounting, under which purchase orders, contracts and other
commitments for the expenditure of monies are recorded for budgetary control
purposes to reserve that portion of the applicable appropriations is employed in all
funds. Encumbrances are reported as reservations of fund balances since they do not
constitute expenditures or liabilities. Expenditures for such commitments are recorded
in the period in which the liability is incurred.
5. Assets. Liabilities and Fund Eauitv
Receivables
Receivables include amounts due from Federal, State, and other governments and
individuals for services provided by the Town. Receivables revenues are recorded as
earned or as specific program expenditures are incurred.
Inventory - Materials and Supplies
Inventory in the General Fund is valued at cost, using weighted average cost method.
Inventory in these funds is accounted for under the consumption method.
Property. Plant and Eauipment - General
Fixed assets purchased for general governmental purposes are recorded as
expenditures in the governmental funds and are capitalized at cost (or estimated
historical cost for assets purchased prior to 1976) in the General Fixed Assets Account
Group. Contributed fixed assets are recorded at fair market value at the date received.
Fixed assets consisting of certain infrastructure type improvements other than buildings,
including roads, bridges, curbs and gutters, streets and sidewalks, drainage and lighting
systems, have not been capitalized. Such assets normally are immovable and of value
only to the Town. Therefore, the purposes of stewardship for capital expenditures can
be satisfied without recording these assets. No depreciation has been provided on
general fixed assets, nor has interest on general fixed assets construction in progress
been capitalized.
Deferred Revenue
Deferred revenues are those where asset recognition criteria have been met, but which
revenue recognition criteria have not been met. Such amounts have been deemed to
be "measurable" but not "available" pursuant to GAAP.
TOWN OF SOUTH OLD
Notes To Financial Statements
December 31, 2007
A. Summary of SiQnificant AccountinQ Policies (continued)
5. Assets. Liabilities and Fund EQuity (continued)
Long-Term ObliQations
Long-term debt is recognized as a liability of a governmental fund when due. For other
long-term obligations, only that portion expected to be financed from expendable
available financial resources is reported as a fund liability of a governmental fund. The
remaining portion of such obligations is reported in the General Long-Term Debt
Account Group.
Fund EQuity - Reservations and Designations
Portions of fund equity are segregated for future use and therefore not available for
future appropriation or expenditure. Amounts reserved for encumbrances, inventory,
and insurance claims, represent portions of fund equity which are required to be
segregated in accordance with State law or GAAP. Designations of fund balances in
governmental funds indicate the utilization of these resources in the subsequent year's
budget or tentative plans for future use.
6. Revenue and Expenditures
Property Taxes
Real property taxes for the ensuing year are levied annually and become a lien on
December 1. Taxes are collected during the period December 1 to May 31, with the
first half due January 10 and the second half due May 31. Tax payments made during
the period December 1 to December 31 are recognized as revenue in the subsequent
year.
Taxes for county purposes (apportioned to the area of the county inside the Town of
Southold) are levied together with taxes for town and special district purposes as a
single bill. The towns and special districts receive the full amount of their levies
annually out of the first amounts collected on the combined bills. The county assumes
enforcement responsibility for all taxes levied in the towns (and for unpaid county taxes
in the Town).
Unpaid village taxes and school district taxes are turned over to the county for
enforcement. Any such taxes remaining unpaid at year-end are relieved as county
taxes in the subsequent year.
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31,2007
A. Summary of Sianificant Accountina Policies (continued)
6. Revenue and Expenditures (continued)
Interfund Revenues
Interfund revenues are quasi-external transactions in the operating funds that represent
amounts charged for services or facilities provided by that operating fund. The
amounts paid by the fund receiving the benefits of the service or facilities are reflected
as an expenditure of that fund.
Operatina Transfers
Operating transfers represent payments to the Risk Retention Fund and Capital
Projects Fund from other funds for their appropriate share of the risk retention and
capital projects.
Insurance
The Town assumes the liability for most risk including, but not limited to, property
damage and personal injury liability. Judgments and claims are recorded when it is
probable that an asset has been impaired or a liability has been incurred and the
amount of loss can be reasonably estimated.
Compensated Absences
Vested or accumulated vacation or sick leave of governmental funds that is expected to
be liquidated with expendable available financial resources is reported as an
expenditure and a fund liability of the respective fund that will pay it. Amounts of vested
or accumulated vacation or sick leave of governmental funds that are not expected to
be liquidated with expendable available financial resources are reported in the General
Long-Term Debt Account Group. No expenditure is reported for these amounts. In
accordance with the provisions of Statement No. 16 of the Governmental Accounting
Standards Board, Accounting for Compensated Absences, no liability is recorded for
non-vesting accumulating rights to receive sick pay benefits.
Total Columns on the General Purpose Financial Statements
Total columns on the general-purpose financial statements are captioned
"Memorandum Only" to indicate that they are presented only to facilitate financial
analysis. Data in these columns do not present financial position, results of operations
or changes in financial position in conformity with generally accepted accounting
principles, nor is such data comparable to a consolidation. Interfund eliminations have
not been made in the aggregation of the data.
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31, 2007
B. Stewardship, Compliance, Accountability
BudQetarv Data
1. BudQet Basis of Accountinq
Budgets are adopted annually on a basis consistent with generally accepted
accounting principles. Appropriations authorized for the current year are increased
by the amount of encumbrances carried forward from the prior year.
Budgetary controls for special revenue funds are established in accordance with the
applicable grant agreement, which may cover a period other than the Town's fiscal
year. Appropriate budgetary adjustments have been made to reflect these grant
agreements during the Town's fiscal year.
2. Budget Policies - The budget policies are as follows:
a. No later than October 1, the Supervisor submits a tentative budget to the Town
Board for the fiscal year commencing the following fiscal year. The tentative
budget includes the proposed means of financing for all funds.
b. After public hearings are conducted to obtain taxpayer comments, no later than
November 20, the Town Board adopts the budget.
c. The Town Board must approve all modifications of the budget. However, the
Supervisor is authorized to transfer certain budgeted amounts within
departments.
3. Material Violations of Finance Related Activities
There are no material violations of finance-related provisions.
TOWN OF SOUTH OLD
Notes To Financial Statements
December 31, 2007
B. Stewardship. Compliance. Accountability (continued)
4. Fund Balances
1. Certain funds of the Town apply to areas less than the entire Town. The fund
equity at December 31, 2007 is allocated as follows:
General Fund (Town wide) $ 5,083,792
Special Revenue Funds
General Fund Part Town 722,960
Highway Fund -- Part Town 1,079,221
Special District Funds
East-West Fire Protection 20,198
Southold Wastewater Disposal 238,863
Fishers Island Sewer 36,581
Solid Waste Management 110,229
Discretely Presented Component Units
Fishers Island Refuse & Garbage 452,033
Fishers Island Ferry 146,199
Cutchogue-New Suffolk Park 128,029
Southold Park 86,189
Orient-East Marion Park (7,879)
Mattituck Park 248,356
Orient Mosquito 9,003
Total $8.353.774
Deficit Fund Balances
The capital projects fund and the Orient-East Marion Park District had a deficit
fund balance at December 31, 2007. The capital projects fund deficit will be
eliminated as short-term debt is redeemed or converted to permanent financing.
The Orient-East Marion Park District deficit will be eliminated through ensuing
year's appropriations.
C. Detail Notes on all Funds and Account Groups
1. Assets
Cash and Investments
Cash consists of funds deposited in demand accounts, time deposit accounts and
certificates of deposit with maturities of less than three months.
State statutes govern Town investment policies. In addition, the Town has its own
written investment policy. Town monies are deposited in FDIC insured commercial
banks or trust companies located within the state. The Supervisor is authorized to use
demand accounts and certificates of deposits.
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31,2007
c. Detail Notes on all Funds and Account Groups (continued)
1. Assets (continued)
Permissible investments include obligations of the U.S. Treasury and U.S. Agencies,
repurchase agreements, obligations of New York State or its localities, and investments
made by the Cooperative Liquid Asset Security System (CLASS). CLASS is a
cooperative investment plan consisting of U.S. Treasury obligations and repurchase
agreements relating to treasury obligations.
The written investment policy requires that repurchase agreements be purchased from
banks located within the state and that underlying securities must be obligations of the
federal government. Underlying securities must have a market value of at least 102
percent of the cost of the repurchase agreement.
Collateral is required for demand deposits and certificates of deposit at 102 percent of
all deposits not covered by federal deposit insurance. Obligations that may be pledged
as collateral are obligations of the United States and its agencies and obligations of the
state and its municipalities and school districts.
Deposits - All deposits, including certificates of deposits, are carried at cost plus
accrued interest. Deposits at year-end were entirely covered by federal depository
insurance or by collateral held by the Town's custodial banks in the Town's name.
At December 31, 2007 the cash in banks was $47,805,657 and collateral held against
cash in banks was $87,942,456 consisting of FDIC insurance and/or securities held in
the name of the Town of Southold.
Restricted Cash
Restricted Cash consists of assessments collected by the Receiver of Taxes not yet
remitted to the appropriate governmental entity.
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31, 2007
C. Detail Notes on all Funds and Account Groups (continued)
2. Fixed Assets
A summary of changes within the General Fixed Assets Account Group for the Town of
Southold for the year ended December 31, 2007 is as follows:
Balance Balance
01/01/2007 Additions Deletions 12/31/2007
Primary Government:
Land $58,341,515 $10,587,687 $68,929,202
Buildings & Improvements 8,307,221 9,100 8,316,321
Other Improvements 13,618,160 13,817 $ 7,326 13,624,651
Construction in Progress 220,114 847,624 1,067,738
Infrastructure 70,694,655 766,713 71,461,368
Machinery & Equipment 9,916.142 968.654 687.004 10.197.792
Total $161 ,097.807 $13.193595 $ 694.330 $173.597.072
Balance Balance
01/01/2007 Additions Deletions 12/31/2007
Component Units:
Land $2,213,755 $ 20,406 $2,193,349
Buildings & Improvements 3,566,885 $ 9,485 75,460 3,500,910
Other Improvements 3,220,732 13,807,737 17,028,469
Construction in Progress 12,947,172 39,490 12,582,203 404,459
I nfrastructu re 2,145,278 26,800 2,172,078
Machinery & Equipment 3.320,899 245,096 61 ,000 3.504.995
Total $27.414.721 $14.128.608 $12.739.069 $28,804,260
3. Interfund Receivables and Pavables
Interfund receivables and payables for the primary government at December 31, 2007
were as follows:
Fund
General Fund Whole Town
General Fund Part Town
Highway Fund Part Town
East-West Fire Protection District
Solid Waste Management District
Wastewater Disposal District
Fishers Island Sewer District
Capital Projects
Trust & Agency
Totallnterfund
Interfund
Receivables
$ 74,500
267,093
1,260,522
157,192
477,127
1,051
470
126,342
25.484
$ 2.389,781
I nterfu nd
Pavables
$ 2,330,705
27,090
29,985
2,000
1
$ 2.389.781
TOWN OF SOUTH OLD
Notes To Financial Statements
December 31, 2007
C. Detail Notes on all Funds and Account Groups (continued)
4. Due To/From Primary Government and Component Units
Amount
Receivable
Component Units:
Fishers Island Refuse & Garbage District $ 163,675
Fishers Island Ferry District 205,649
Orient Mosquito District 25,230
Cutchogue-New Suffolk Park District 42,095
Southold Park District 91 ,450
Orient-East Marion Park District 10,095
Mattituck Park District 139,704
Primary Government
General Fund
Capital 139,651
Trust and Agency
Totals $ 817.549
5. Indebtedness
Amount
Pavable
$ 133,925
5,726
643,531
34,367
$ 817.549
Short-Term Debt
Liabilities for bond anticipation notes (BAN's) are generally accounted for in the capital
projects funds. The notes or renewal thereof may not extend more than two years
beyond the original date of issue unless a portion is redeemed within two years and
within each 12 month period thereafter.
State law requires that BAN's issued for capital purposes be converted to long-term
obligations within five years after the original issue date. However, BAN's issued for
assessable improvement projects may be renewed for periods equivalent to the
maximum life of the permanent financing, provided that stipulated annual reductions of
principal are made.
To Be Redeemed 2008
Interest Budget
Description Amount Rate Appropriations Bonds
Various Purposes $ 579,000 3.75% $ 178,000 $ 401,000
Various Purposes 3,680,000 3.95% 355,000 3,325,000
New London Wharf 1,500,000 3.70% 125,000 1,375,000
Pickett Landfill Closure 360,000 3.69% 360,000 0
Fishers Island Sewer Dist 125,000 3.35% 3,700 121.300
Total $ 6.244.000 $ 1.021.700 $ 5 222 300
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31,2007
c. Detail Notes on all Funds and Account Groups (continued)
5. Indebtedness (continued)
Lona-Term Debt
a) At December 31, 2007 the total outstanding indebtedness of the Town, excluding the
above obligations aggregated $25,020,000. Of this amount, $23,325,000 was
subject to the constitutional debt limit and, combined with the short-term debt listed
above, represented 4.41 % of its debt limit.
b) Serial Bonds - The Town borrows money in order to acquire land or equipment or
construct buildings and improvements. This enables the cost of these capital assets
to be borne by the present and future taxpayers receiving the benefit of the capital
assets. These long-term liabilities, which are full faith and credit debt of the local
government, are recorded in the General Long-Term Debt Account Group. The
provision to be made in future budgets for capital indebtedness represents the
amount exclusive of interest, authorized to be collected in future years from
taxpayers and others for liquidation of the long-term liabilities.
c) Other Lona-Term Debt - In addition to the above long-term debt, the local
government had the following non-current liabilities:
. Compensated Absences - Represents the value of earned and unused
portion of the liability for compensated absences.
d) Summarv Lona-Term Debt - The following is a summary of long-term liabilities
outstanding at December 31, 2007 by fund type and account group:
General Discretely
Long Term Debt Presented
Liabilitv Account Group Component Unit Total
Serial Bonds $ 22,365,000 $ 2,655,000 $ 25,020,000
Compensated Absences 6.971 .397 6.971 .397
Total Long-Term Debt
Account Group $ 29.336.397 $ 2.655.000 $ 31.991.397
TOWN OF SOUTHOLD
Notes To Financial Statements
December 31,2007
C. Detail Notes on all Funds and Account Groups (continued)
5. Indebtedness (continued)
Long-Term Debt (continued)
e) The following is a summary of changes in the long-term liabilities for the period
ended December 31, 2007:
Payable at beginning of
Year
Additions
Deletions
Payable at end of
Year
Bonds and
Notes
$ 11,349,098
14,650,000
979,098
$ 25.020,000
Compensated
Absences
$ 6,475,661
495,736
$ 6,971,397
Additions and deletions to compensated absences are shown net since it is
impracticable to determine these amounts separately.
f) The following table summarizes the Town's future debt service requirements for
Serial Bonds as of December 31,2006:
Year Endino
2008
2009
2010
2011
2012
2013-2017
2018-2022
2023-2027
2028-2030
Totals
6. Retirement System
Plan Description
Principal
$ 1,695,000
1,750,000
1,575,000
1,600,000
1,540,000
7,080,000
4,855,000
3,275,000
1,650,000
$25.020.000
Interest
$ 950,557
888,643
827,440
768,387
709,850
2,733,827
1,500,488
676,281
105,188
$9.160.661
The Town participates in the New York Employee's Retirement System, the New York
State Policemen's and Firemen's Retirement System and the Public Employee's Group
Life Insurance Plan (Systems). These are cost-sharing multiple-employer retirement
systems. The Systems provide retirement benefit as well as death and disability
benefits.
TOWN OF SOUTH OLD
Notes To Financial Statements
December 31, 2007
c. Detail Notes on all Funds and Account Groups (continued)
6. Retirement System (continued)
The New York State Retirement and Social Security Law (NYSRSSL) govern
obligations of employers to contribute and benefits to employees. As set forth in the
NYSRSSL, the Comptroller of the State of New York (Comptroller) serves as sole
trustee and administrative head of the Systems.
The Comptroller shall adopt and may amend rules and regulations for the
administration and transactions of the business of the Systems and for the custody and
control of their funds. The Systems issue a publicly available financial report that
includes financial statements and required supplementary information. That report may
be obtained by writing the New York State and Local Retirement System, 110 State
Street, Albany, N. Y. 12244.
Fundinq Policy
The Systems are noncontributory except for employees who joined the New York State
and Local Employees' Retirement System after July 27, 1976 who contribute 3% of
their salary. Under the authority of the NYSRSSL, the Comptroller annually certifies the
rates expressed as proportions of payroll of members, which shall be used in computing
the employers' contributions. The required contributions for the current year and two
preceding years were as follows:
ERS PFRS
2007 $ 980,628 $ 967,286
2006 $1,096,547 $ 741,445
2005 $1,068,200 $ 1,016,937
Since 1989, the Systems' billings have been based on Chapter 62 of the Laws of 1989
of the State of New York. This legislation requires participating employers to make
payments on a current basis, while amortizing existing unpaid amounts relating to the
Systems' fiscal years ending March 31,1988 and 1989 (which otherwise were to have
been paid on June 30, 1989 and 1990, respectively) over a 17-year period, with an
8.75% interest factor added. Local governments were given the option to prepay this
liability. The Town elected to make the full payment on December 15, 1993, by issuing
serial bonds to replace this debt.
On May 14, 2003, Chapter 49 of the laws of 2003 of the State of New York was
enacted which made the following changes to the Systems:
· Requires minimum contributions by employers of 4.5% of payroll every year,
including years in which the investment performance would make a lower
contribution possible.
TOWN OF SOUTH OLD
Notes To Financial Statements
December 31,2007
c. Detail Notes on all Funds and Account Groups (continued)
6. Retirement System (continued)
· Changes the cycle of annual billing such that the contribution for a given fiscal
year will be based on the value of the pension fund on the prior April 1st (e.g.
billings due February 2005 would be based on the pension value as of March 31,
2003).
On July 30, 2004, Chapter 260 of the Laws of 2004 of the State of New York was
enacted that allows local employers to bond or amortize a portion of their retirement bill
for up to 10 years. This law also requires participating employers to make payments on
a current basis, while allowing local employers to bond or amortize existing unpaid
amounts relating to the System's fiscal years ending March 31, 2005 through 2007.
Chapter 260 of the Laws of New York State changed the annual payment due date for
employers who participate in the New York State and Local Employees' Retirement
System and the New York State and Local Police and Fire Retirement System. The
December 15 payment due date changed to February 1. The covered salary period
(April 1 - March 31) will not change for the calculation.
The Town of Southold has elected to fund its retirement billings currently.
7. Post Retirement Benefits
In addition to providing pension benefits, the Town provides health insurance coverage
and survivor benefits for retired employees and their survivors. Substantially all Town
employees may become eligible for these benefits if they reach normal retirement age
while working for the Town. Health care benefits and survivors' benefits are provided
through either an insurance company or a self-funded plan whose premiums are based
on the benefits paid during the year.
The Town recognizes the cost of providing benefits by recording its share of insurance
premiums or the actual benefits paid from the General Fund as expenditure in the year
paid. During the year, $3,471,322 was paid on behalf of 96 retirees and 216 active
employees and is recorded as expenditures in the General Fund. The cost of providing
benefits for retirees is not separable from the cost of providing benefits for active
employees.
TOWN OF SOUTH OLD
Notes To Financial Statements
December 31, 2007
C. Detail Notes on all Funds and Account Groups (continued)
8. Compensatory Absences
Town employees are granted vacation and sick leave and earn compensatory
absences in varying amounts. In the event of termination or upon retirement, an
employee is entitled to payment for accumulated vacation and sick leave and unused
compensatory absences at various rates subject to certain maximum limitations.
Estimated vacation and sick leave and compensatory absences accumulated by
governmental fund type employees have been recorded in the general long-term
obligations account group.
Accumulated vacation and sick leave are recorded as a long-term liability in the general
long-term debt account group if payable from future financial resources, or as a fund
liability and expenditures if payable from current resources.
D. Commitments and Continaencies
The Town is self-insured for medical insurance and general liability insurance. The amount
of medical claims outstanding at December 31, 2007 is $447,844. The amount of general
liability claims outstanding at December 31, 2007 is $1,215. These amounts have been
reserved against fund balance in the General Fund. The Town also has established an
insurance reserve in the General Fund for medical and liability claims the outcome of which
are presently unknown.
1. Landfill Closure and Post Closure Care Costs
The Town ceased accepting waste at its Cutchogue landfill as of October 8, 1993. The
Town entered into a stipulation of settlement with the New York State Department of
Environmental Conservation in October of 1994 in which all charges of operational
violations at the Cutchogue landfill were dropped. Under the stipulation, the Town
agreed to close and place a final cover over the landfill and to pay a civil penalty of
$650,000 over seven years. Construction of the final cover commenced in the summer
of 2001 and was completed in the fall of 2003.
In addition to placement of the final cover on the landfill, state and federal regulations
presently require the Town to perform certain maintenance and monitoring functions at
the site for up to thirty years.
Actual costs associated with the placement of the final cover totaled $7,681,719.
Financing for closure activities was provided through a $2,000,000 grant from the New
York State Department of Environmental Conservation with the balance provided with a
state subsidized loan through the New York State Environmental Facilities Corporation.
Costs associated with post closure care will be covered by charges to future landfill
users and future tax revenue.
TOWN OF SOUTH OLD
Notes To Financial Statements
December 31,2007
D. Commitments and ContinQencies (continued)
2. Lease Commitments and Leased Assets
The Town leases property and equipment under operating leases. Total rental
expenditures on such leases for the fiscal year ended December 31, 2007 were
approximately $209,842. Future obligations over the primary terms of the Town's
leases as of December 31, 2007 are as follows:
2008
2009
2010
2011 & thereafter
Total
$
189,393
180,047
105,458
563.902
1.038.800
$
E. Condensed Financial Statements for the Discretelv Presented Component Units
The following represents condensed financial statements for the discretely presented
component units as of and for the year ended December 31, 2006.
Condensed Balance Sheet
Assets and Other Debits
Liabilities
Due From
Current Primary
Assets Government
Fishers Island Ferry District
Fishers Island Garbage District
Cutchogue-New Suffolk Park Dis!.
Southold Park District
Orient-East Marion Park District
Mattituck Park District
Orient Mosquito District
$ 1.580,824 $
639,352
170,124
177,639
13,631
402,528
34,233
171,282
163,675
42,095
91,450
10,095
139,704
25,230
Property
Building &
EauiDment
$ 22,381,698
3,496,769
145,705
865,864
432,985
1 ,450,348
30891
$ 3 018 331 $ 643531 $ 28 804 260
Condensed Statement of Revenues, Expenditures and Changes in Fund Balances
Excess
(Deficiency)
of Revenues
and
Expenditures
$ (56,815)
(151,984)
19,380
44,617
(2,248)
82,100
1,117
Fishers Island Ferry District
Fishers Island Garbage District
Cutchogue-New Suffolk Park Dist.
South old Park District
Orient-East Marion Park District
Mattituck Park District
Orient Mosquito District
Revenues
$ 4,291,972
691,520
150,446
356,854
30,745
514,770
84.454
$6120761
Current
$ 2,399,556
94,000
85,191
259,935
32,993
340,438
83.337
$ 3 295 450
Amounts
to be
Provided for
Long-Term
Debt
Other
Current
Liabilities
Bonds and
Long-Term
Liabilities
$ 2,550,000
$1,434,625
187,319
42,095
91,450
21,510
154,172
25.230
$ ? 655 000 $1 956401 $ 2 655 000
$ 2,550,000
105,000
105,000
Expenditures
Capital
Outlav
$ 1,520,581 $
530,206
45,875
52,302
Debt
Service
428,650
219,298
37,365
54,867
$2186329 $
702 815
$
(63 833)