HomeMy WebLinkAbout2002 & 2003 4th Quarter
. '-
1_ -10
.:l n .).l/ -0 'f
RECEIVED
L j ::UJ4
Soufncdd !"Wn Cler!
J
NORTH FORK ANIMAL WELFARE LEAGUE
FINANCIAL STATEMENT
FO~ THE 4th QTR ENDED 12/31/03 & 12/31/02
,-
,:JOSEPH W. IRWIN, CPA
6 Sterlington Commons
Greenport, NY /1944
(516) 477-30/1
(516) 477-9533 (fax)
February 14,2004
North Fork Animal Welfare League, Inc.
P.O. Box 297
SOl.lthold, NY 11971
ACCOUNTANT'S REPORT
We have compiled the accompanying statement of financial position of North Fork
Animal Welfare League, Inc. (a Non-Profit Corporation) as of December 31, 2003 and
2002 and the related statements of activities for the 4th Qtr. then ended, in accordance
with Statements on Standards for Accounting and Review Services issued by the
American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that
is the representation of management. We have not audited or reviewed the accompanying
financial statements and, accordingly, do not express an opinion or any other form of
assurance on them.
Management has elected to omit substantially all of the disclosures and statement of cash
flows required by generally accepted accounting principles. If the omitted disclosures
imd statements were included in the financial statements, they might infl uence the user's
conclusions, about the company's financial position, results of operations, and cash
flows. Accordingly, these financial statements are not designed for those who are not
informed about such matters.
~1JJ.
Joseph W. Irwin, C A
N F ANIMAL WELFARE LEAGUE INC
COMPARATIVE BALANCE SHEET
ASSETS
Cash-SCNB General Checking
Paine Webber General Trust
MM-NFB&T
Petty Cash/General
Security Deposits
Prepaid Insurance
$
DEC. 31, 2003
TOTAL ASSETS
LIABILITIES
Accounts Payable
Accrued Expenses
Other Taxes Payable
State W/H Tax Payable
TOTAL LIABILITIES
FUND BALANCES
Fund Balance League
Fund Balance Restr. Town
Fund Balance-Thrift Shop
TOTAL FUND BALANCES'
TOTAL LIABILITIES & EQUITY
28,583
439,941
5/454
230
600
1,693
476,501
7,808
o
482
219
8,509
436,971
95,827)
126,848
467,992
476,501
EXHIBIT A
PAGE 1
DEC. 31, 2002
$
15,680
455,568
5,390
230
600
o
477,468
4,919
32,997
47
o
37,963
428,119
115,462)
126,848
439,505
477,468
N F ANIMAL WELFARE LEAGUE INC
COMPARATIVE INCOME STATEMENT
FOR THE PERIODS
REVENUES
Dues
Shelter Donations
Bequests
Trust Fund
Interest Income-Treasury
Interest Income
Accrued Interest Paid
Dividend Income
Net Capital Gain (Loss)
Fund Raising Events
Dogs
Dogs S-N
Cats
Cats S-N
Memorials
Guardian Angels
Rabies Clinic
Sponsorship Income
Town Contract Income
$
Total Revenues
EXPENSES
Salaries
Payroll Taxes
Employee Benefits
Kennel Supplies
Veternarian Fees
Repai~s & Maintenance
Auto Expense
Travel Expenses
Telephone
Utilities
Office Expense
Insurance
Advertising
Professional Fees
Bookkeeping
Bank Charges
Miscellaneous
Garbage
Postage
JAN. 1, 2003
TO
DEC. 31, 2003
12,510
61,516
50,000
16,637
o
11,527
108 )
8,109
437)
43,793
o
725
740
986
1,340
2,000
690
50
150,000
$
360,078
131,312
12,900
9,423
10,456
10,550
2,279
2,244
319
4,302
6,964
4,273
6,517
6,817
59,221
6,000
10
2,330
2,404
2,344
EXHIBIT B
PAGE 1
JAN. 1, 2002
TO
DEC. 31, 2002
10,530
54,982
4,675
8,623
881
10,328
o
17,776
5,220
32,542
2,134
900
4,599
80
3,460
705
533
50
140,039
298,057
130,499
11,241
11,668
10,623
13,926
795
1,388
1,077
3,752
4/425
3,292
6,289
7,771
114,196
6,000
100
851
2,506
1,853
N F ANIMAL WELFARE LEAGUE INC
COMPARATIVE INCOME STATEMENT
FOR THE PERIODS
EXHIBIT B
PAGE 2
JAN. 1, 2003
TO
DEC. 31, 2003
Education Expenses
Accounting
Cat Medical & Veternarian
Cat Food
Fund Raising Expenses
$
150
2,000
20,020
5,149
23,609
JAN. 1, 2002
TO
DEC. 31, 2002
$ 1,746
1,510
15,958
6,320
26,234
TOTAL EXPENSES
331,593
384,020
Net Profit (Loss)
28,485
85,963)
...
SUPPLEMENTARY INFORMATION
.~
,,'
N F ANIMAL WELFARE LEAGUE INC
COMPARATIVE DEPARTMENTAL INCOME STATEMENT
League
FOR THE PERIODS
JAN. 1, 2003
TO
DEC. 31, 2003
REVENUES
Dues
Shelter Donations
Bequests
Trust Fund
Interest Income-Treasury
Interest Income
Accrued Interest Paid
Dividend Income
Net Capital Gain (Loss)
Fund Raising Events
Dogs
Dogs S-N
Cats
Cats S-N
Memorials
Guardian Angels
Rabies Clinic
Sponsorship Income
$
12,510
61,516
50,000
16,637
o
11, 527
108 )
8,109
437 )
43,793
o
725
740
986
1,340
2,000
690
50
Total Revenues
210,078
EXPENSES
Salaries
Payroll Taxes
Employee Benefits
Kennel Supplies
Veternarian F~es
Repairs & Maintenance
Auto Expense
Travel Expenses
Telephone
Utilities
Office Expense
Insurance
Advertising
Professional Fees
Bookkeeping
Bank Charges
Miscellaneous
Garbage
Postage
43,769
4,300
3,141
6,888
9,750
760
748
189
1,434
2,321
2,797
2,172
6,701
59,221
2,000
3
2,312
801
2,323
PAGE 1
JAN. 1, 2002
TO
DEC. 31, 2002
$
10,530
54,982
4,675
8,623
881
10,328
o
17,776
5,220
32,542
2,134
900
4,599
80
3,460
705
533
50
158,018
43,500
3,747
3,889
4,373
13,926
522
508
1,077
1,251
1,475
2,302
2,096
7,771
114,196
2,000
33
737
835
1,517
,"
N F ANIMAL WELFARE LEAGUE INC
COMPARATIVE DEPARTMENTAL INCOME STATEMENT
League
FOR THE PERIODS
Education Expenses
Accounting
Cat Medical & Veternarian
Cat Food
Fund Raising Expenses
TOTAL EXPENSES
Net Profit (Loss)
PAGE 2
JAN. 1, 2003
TO
DEC, 31, 2003
$ 150
667
20,020
5,149
23,609
JAN. 1, 2002
TO
DEC. 31, 2002
$ 1,746
503
15,958
6,320
26,234
201,225
256,516
8,853
98,498)
REVENUES
Total Revenues
EXPENSES
TOTAL EXPENSES
Net Profit (Loss)
N F ANIMAL WELFARE LEAGUE INC
COMPARATIVE DEPARTMENTAL INCOME STi'.T'O"1ENT
Thrift Shop
FOR THE PERIODS
JP~. 1. 2D03
TO
DEC. 31, 2003
$
o
o
o
PAGE 1
JAN. 1, 2002
TO
DEC. 31, 2002
$
o
o
o
.'
N F ANIMAL WELFARE LEAGUE INC
COMPARATIVE DEPARTMENTAL INCOME STATEMENT
Town
FOR THE PERIODS
PAGE 1
JAN. 1, 2003
TO
DEC. 31, 2003
JAN. 1, 2002
TO
DEC. 31, 2002
REVENUES
Town Contract Income
$
IS0,000
$
140,039
Total Revenues
IS0,000
140,039
EXPENSES
Salaries
Payroll Taxes
Employee Benefits
Kennel Supplies
Veternarian Fees
Repairs & Maintenance
Auto Expense
Travel Expenses
Telephone
Utilities
Office Expense
Insurance
Advertising
Bookkeeping
Bank Charges
Miscellaneous
Garbage
Postage
Accounting
87,S42
8,600
6,282
3,S68
800
I,SI9
1,496
130
2,868
4,643
1,476
4,344
116
4,000
7
17
1,603
21
1,333
87,000
7,494
7,779
6,249
o
273
881
o
2,SOI
2,951
990
4, 193
o
4,000
66
115
1,671
336
1, 007
TOTAL EXPENSES
130,365
127,506
Net Profit (Loss)
19,635
12,533
'.:--