HomeMy WebLinkAbout2006
.
.
Adopted
2006
CAPITAL BUDGET
Town of South old
In
County of Suffolk
Villages within or partly within the Town of Southold:
Village of Greenport
CERTIFICATION OF TOWN CLERK
1, Elizabeth A. Neville, Town Clerk, certify that the following is a true and
correct copy of the 2006 Capital Budget of the Town ofSouthoid as
adopted by the Town Board on the 16'h day of November, 2005.
Signed
Dated r;.:.(p-J461 II., jD65
Adooted
.
.
11/15/2005,3:16 PM
Town of South old
Three Year Capital Improvement Plan
For Fiscal Years Ending 2006 through 2008
I>> ................................................................... ............ f ~ .".
i 1 I
..................... Ii Ii il
:~: ~: :~:
.!l il Ii
:~: ~(()p()secl :*: pr.oPOslld :4:
p~~iici> :~: ~~Oj~~~ .1" W;~:W ,
> :ri: ~: :~:
..> ProJlic~.~()(Jil. il ...2007... II ti
........... ...........
Personal Computers Data $40,000 A
Printers Data 5,000 A
Scanner Data 6,500 A
Kronos Phase II Data 22,000 A
Justice Court Application Data 10,000 A
Copy Machine -- Justice Court Justices 2,500 A
Copy Machine -- HRC TC 2,500 A
Microfilm Archive Writer TC 10,000 A
Katinka House Kitchen Renovations Bldg/Grd 10,000 A
Engineering -- Goldsmiths Inlet Jetty Engineer 5,000.00 A
Convection Over HRC 6,400 A
Stankewicz Land Acquistion Attorney 226,000 D
Town Hall Mold/Mildew Cleanup TC 199,130 D
Emergency Generators Bldg/G rd 175,000 D
Police Department Data 66,000 G
Mini Van HRC $16,000 A $16,000 A
Total General Fund Whole Town $786,030 $16,000 $16,000
TC
$Clli!:lWai!tliP~t~>.. .
Used Maintenance Vehicle
Total Solid Waste District
Wii!ifewafert)i!iP(jsalPistrict............. .
Plant Demolition/Site Restoration
Total Wastewater Dis osal District $0 $0
IGRAIilDI0TAlS ...............................................1 ...................:....1 .......$1,6011,530.178.$...111;000..1771.' .16~OOO..FD
2006 Capital
Adooted
Appropriations
Bonded Indebtedness
Grant
Total General Fund Whole Town
SolidWasteDlStrn:t>:> .
Appropriations
Total Solid Waste District
Wastelili~tet.l)ispilSlllplstr'lct................. .
Bonded Indebtedness
Total Wastewater Dis osal District
TQtalllk>.....
Fliiaii~tii$Qiii'ii~s:> .
Appropriations
Bonded Indebted ness
Grant
lotals.>>> .
.
.
11/15/2005,3:16 PM
Town of Southold
Three Year Capital Improvement Plan
For Fiscal Years Ending 2006 through 2008
Summary
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
...........
.............
............
.............
............
.............
............
.............
p..()P()~~~
n:J:~'
...........
$16,000
.F.
.>>1.>...
::::ri:::::
.........
>:-n<<.
>>~.>..
:.>1:....
....\i.....
if>
A
............
........"...
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
.............
............
............
~r9p~~d
Pr9j~ciil
2008
$16,000
...................
..................
...................
.................
...................
.................,
...................
..................
..................,
..................
...................
..................
...................
..................
...................
..................
...................
..................
...................
..................
..................
.................
...................
..................
............,......
..................
........,.........
............,.....
...................
..................
...................
..................
...................
..................
...................
..................
..................,
f'~~i;!iJ> .
~toj~c~~096 .
$119,900
600,130
66,000
$786,030
...,;.....
::X:::-
:::ri:::-:
.........
:::n:::::
...1:....
.C.
...,;.....
...i......
A
D
G
$16,000
$16,000
.F.....
:V:::
:n:::::
:a:::::
:ri:::::
.c.....
i<<
.i1.....
jj..
A
$0
$1,608,530
$16,000
$16,000
$142,400
1,400,130
66,000
$1,608,530
$0
2006 Capital
$0
$0
11/16/2005, 11 :22 AM
;:::::::::::::::Description ::::::
......"."'....-.
_APPROPRIATIONS
Contingent, C.E.
Unallocatted Contingencies
Public Safety Dispatcher, P.S.
Full-time Regular Earning~
Highway Administration, P,S.
full-time Regular Earnings
Recreation, C.E.
Summer Film Series
- -
Intelfund Transfers
Transfers to Capital Fund
Contingent, C.E.
Unallocatted Contingencies
Architectural Review Board,' P.S.
Part-time Regular Earnings
Machinery, Equip. -
Heavy Duty Vehicles
Refuse & Garbage, P.S.
full.time employees
Totals
40,000
120,000
A.5010.1.100.100. 35000
~'
A. 7020.4.600.500 I 5,000
A.9901.9.000.100 12000
--1 '
B.199_0.4.100.200I 15,000
B.3989.1.200.100 250
D8.5130.2.300.200
30,000
SR.8160.1.100.100,
I
8,000
265,250 I
, . ~.. .~, ,''-, . k~...:.
...._ , ~-:t""'_-':!:" l'AL~'1'''' ap u
.. <>>,[J\~~~o'i,1i~~~ource;I<T?W,b()0'
f.-:-'-- I
I 12,000
..................... Oepartment;
Kronos Phase II' . . . . . . . .
Totals
40,000
i~et aside for ManagerialfConfidental employee salary
Increases
-1
I Increase PSD scale by $10K per
Add another clerical employee for Highway
I Department
120,000
35,000
5,000
Film programming
I Capital Items __ See below
.
12,000
15,000
Highway Contingencies for paving
1
~ Increase ARB secretarial budget to $750
I Increase funding for 1 new or 2 used dump trucks to
$100K
--1 ~et aside for Managerial/Confidental employee salary
8.000 Ilncreases
8,000 I
I
-+
250
30,000
212,000 I
30,000 I
01
15,250 I
an 8S'.~'i""~'I~..
. '~>,--
.~ . '~<;;1' I:' ---;--.. ,".-
"" :::::::::+:~:_:~~~=1Additional funding for completion of project
0, 0,
"-\",1,
<:;:~':;;~,600;>;:':B:'::':r;::':;EJ:l~;::;:;r:
12,000, 0 0
.