HomeMy WebLinkAbout1975TOWN OF SOUTHOLD
AUDIT REPORT
1975
TO~N OF SOUTHOLD
INDEX
Statement Summarizing Cash Transactions-All Funds, for the
Year Ended December $1, 197S
Statement of Cash Receipts, Expenses, and Balances - General
Funds, for the Year Ended December $1, 1975
Statement of Cash Receipts, Expenses, and Balances - Highway
Funds, for the Year Ended December 51, 197S
Statement of Cash Receipts, Expenses, and Balances - Special
Districts, for the Year Ended December $1, 1975
Statement of Cash Receipts, Expenses, and Balances - Nutrition
Program Funds, for the Year Ended December 51, 1975
Statement of Cash Receipts, Expenses, and Balances - Reserve
Funds, for the Year Ended December 31, 1975
Statement of Cash Receipts, Expenses, and Balances
Trust and Agency Fund, for the Year Ended December 31, 1975
Statement of Indebtedness, for the Year Ended December 31, 1975
Statement of Federal Revenue Sharing Funds Year Ended 12/31/75
Schedule of General Fund Expenses - Town-Wide, for the
Year Ended December 31, 1975
Schedule of General Fund Expenses - Part-Town, for the
Year Ended December 51, 197S
Schedule of Bank Reconciliations - Town Clerks Office -
As of Dates Indicated
Schedule of Bank Reconciliations - Justices of the Peace -
for the Year Ended December $1, 197S
EXHIBIT
A
B
C
D
E
F
G
H
I
SCHEDULE
Reconciliation of Fishers Island Ferry District
Bank Balances - Receipts and Disbursements
COMMENTS
It is suggested that the Consolidated Payroll
Account #T-10 in the Trust and Agency Ledger be used
to clear general payroll in accordance with State
Audit and Control Accounting Instructions.
"Refund of Previous Year Expense" account should
not be used to clear other than this type of transaction.
Where a check is drawn for more than one account such
as Town and Part Town or Town and Fishers Island,
reimbursement should be made immediately.
Receipts should be issued for Bingo licenses by
Town Clerk.
Bank accounts should be reconciled to bank statements
monthly in addition to current procedure of preparing
disbursement proof.
It is recommended that checks outstanding for
over six months be investigated and closed out to
appropriate accounts.
Prior year tax refund checks should be cancelled
and monies transferred to the General Fund. This
procedure has been instituted subsequent to our audit.
Town depositories have been requested to supply
lists of collateral held against checking account
balances and Certificates of Deposit. The listings
will be reviewed to determine the quality of the
10.
COMMENTS
Pg. 2
securities.
Where a substantial bill is not received in the
year of the appropriation, efforts should be made to
obtain the bill before the year end to minimize the
variance between appropriations and expenditures. The
variance in unallocated insurance in 1974 was $18,523
and in 1975 was $8,143.
With regard to record keeping in the tax accounts
and their reconciliation to the County Treasurer's
Report, it is suggested that a more meticulous
approach be used.
In connection with the maintenance of the Fishers
Island Justice of the Peace records, specific attention
is drawn to the prompt reconciliation of bank accounts.
EXHIBIT "A"
TOWN OF SOUTHOLD
SLII~RY OF ALL CASH FUNDS
1975
ACCOUNT
BALANCE
Jan. 1, 1975 RECEIPTS
DISBURSEMENTS
BALANCE
Dec. 31, 197S
General - Town-Wide $ 254,143
General - Part-Town 124,716
Highway Department 179,948
Special Districts 3,611
Reserve Fund 2,000
Trust and Agency 15,031
Federal Revenue 578,032
Tax Accounts 1,681,505
Nutrition Program 2,330
Nutrition - Special 643
$.: 606,384 $ 685,108
919,997 927,014
671,933 645,797
99,354 101,669
-0- -0-
428,091 428,171
17S,92S 163,036
8,935,892 8,723,782
29,111 34,788
4,456 4,906
$ 175,419
117,699
206,084
1,296
2,000
14,951
390,921
1,893,613
(3,327)
193
Total $2,641,977 $11,871,145 $11,714,271 $2,798,849
EXHIBIT "B"
STATEMENT OF CASH RECEIPTS, EXPENDITURES AND BALANCES
GENERAL FUNDS - 1975
TOWN-WIDE
BALANCE JANUARY 1, 1975
$254,143
$ 124,716
RECEIPTS
Real Property Taxes
Interest and Penalties on Taxes
Town Clerk Fees
Park and Recreation Fees
Recreation Concessions
Interest on Deposits
Bingo Licenses
Dog Licenses
Permits
Fines and Forfeiture
Sales of Materials
State Aid - Welfare
" " - Per Capita
" " - Mortgage
" " - Railroad Tax Loss
" " - Environment
Refunds of Prior Year Expenditures
Recycled Refuse
Franchises
Narcotic Guidance Council
Fees Police
Building Dept. Fees
Health Dept. Fees
Insurance Refund
State Aid - Navigation and Traffic
Refunds of Current Year Expenditures
Total Receipts
Total Receipts and Balances
370,338
5,223
4,707
9,550
500
22,528
2,651
4,085
1,743
8,480
7,970
3,399
80,748
55,466
2,702
3,997
5,698
1,549
5,000
10,050
6~g~'g, 384
860,527
792,582
22,528
39,744
1,533
59,387
1,342
1,324
1,357
400
919,997
1,044,713
Less Expense From Schedule #1
Less Expense From Schedule #2
685,108
927,014
Balance - December $1, 1975 $175,419 $ 117,699
From Exhibit A
EXHIBIT "C"
TOWN OF SOUTHOLD
STATEMENT OF CASH RECEIPTS, EXPENSES AND BALANCES
HIGHWAY FUNDS FOR YEAR ENDED DECEMBER 31, 1975
BALANCE, JANUARY 1, 1975
RECEIPTS
Real Property Taxes
Interest on Deposits
Town-Wide Services
Other Districts
State Aid Mileage
Refunds
TOTAL RECEIPTS
TOTAL RECEIPTS AND BALANCE
REPAIRS AND SNOW AND
IMPROVEMENTS BRIDGES MACHINERY MISC.
ITEM # i ITEM #2 ITEM #3 ITEM # 4
$ 82,330 $2,518 $ 28,903 $ 66,197
373,199 121,590 124,273
15,708 5,236 5,236
3,101 7,671
2,000
13,301
513 94 11
4~,822 SNONE ~[i-~,591 1~,520
$490,152 $2,518 $163,494 $195,717
EXPENSES
Employees Fringe Benefits
Personal Services
Equipment
Expenses - Contractual
TOTAL EXPENSES
$ 64,975 $ 14,616
220,940 44,384
-0- 13,917
117,S04 41,696
$403,419 $ NONE $114,613
$ 86,735 $2,518 $ 48,881
$ 19,819
75,571
32,375
$127,765
BALANCE DECEMBER 31, 1975 $ 67,952
EXHIBIT "D"
TOWN OF SOUTHOLD
STATEMENT OF CASH RECEIPTS, EXPENSES AND BALANCES
SPECIAL DISTRICT FUNDS - YEAR ENDED DECEMBER 31, 1975
BALANCE
JAN. 1. 1975 RECEIPTS
E-W Greenport, Fire District $ 445 $23,119
E-W Greenport, Lighting Dist. 171 8,20?
Cutchogue, Light 696 14,723
Mattituck, Light #1 523 15,584
Mattituck, Light #2 98 1,385
Southold, Light 631 14,674
Peconic, Light 178 5,521
Orient, Light 223 4,906
East Marion, Light 165 4,059
Fishers Island, Light 406 3,235
Bayview Area Street Improvement Dist. 7S 1,220
Bay Haven Road Improvement -0- 2,40S
Terry Waters Road Improvement -0- 2,336
EXPENSES
$ 23,140
8,378
15,419
16,107
1,483
15,305
3,699
5 129
4 204
2 798
1 266
2 405
2 336
BALANCE
DEC. 31, 1975
$ 424
843
29
TOTALS $3,611 $99,354 $101,669 $1,296
EXHIBIT "E"
TOWN OF SOUTHOLD
STATEMENT OF CASH RECEIPTS, EXPENSES AND BALANCE
NUTRITION FUND - FOR YEAR ENDED DECEMBER 31, 1975
NUTRITION FUND -REGULAR
Opening Balance 1/1/75
REVENUES
Suffolk County
Cancelled Check
Contributions
Total Receipts
$ 2,3S0
24,101
103
4,907
$29,111
DISBURSEMENTS
Manager
Dietitian
Food - Labor - Etc.
Total Disbursements
BALANCE 12/31/7S
$10,250
901
23,637
$34,788
$(3,327)
Opening Balance 1/1/7S
Contributions
Trans. To Regular Account
BALANCE 12/31/7S
NUTRITION FUND - SPECIAL
$ 643
4,456
4~906
$ 193
EXHIBIT "F"
TO~N OF SOUTHOLD
STATEMENT OF CASH RECEIPTS, EXPENSES AND BALANCE
RESERVE FUND - FOR YEAR ENDED DECEMBER 31, 197S
BALANCE JANUARY i, 1975
RECEIPTS
TOTAL CASH AVAILABLE
EXPENSES
BALANCE DECEMBER 31, 197S
MAPPING
$2,000.
$2,000
$2,000
TOTAL
$2,000
$2,000
$2,000
TOWN OF SOUTHOLD
STATEP4ENT OF INDEBTEDNESS
FOR YEAR ENDED DECEMBER 31, 1975
EXHIBIT "H"
BOND ANTICIPATION.NOTES
OUTSTANDING
JAN. 1, 1975 ISSUED PAID
Construction Police Bldg.
5/71 $ 49,400
Road Imp. Bayview 11/70 1,200
Grand Ave. Bridge 2/71 20,000
Road Imp. Bay Haven 8/71 4,200
BONDS
TOTAL BOND ANTIC. NOTES
OUTSTANDING
DEC. 31, 197S
-0- $24,700 $24,700
-0- 1,200 -0-
-0~ 10,000 10,000
-0- 2,100 2,100
$ 74,800 -0- $38,000 $36,800
Machinery Serial Bonds
1/72 20,880
Road Imp. Terry Waters
Serial Bond 6/72 6,300
6,960
2,100
TOTAL SERIAL BONDS
13,920
4,200
TOTAL INDEBTEDNESS
$ 27,180 -0- $ 9,060 $18,120
$101,980 -0- $47,060 $S4,920
NOTE: Does not include Ferry District or Park District Debt.
EXHIBIT "I"
STATEMENT OF FEDERAL REVENUE SHARING FUNDS
FOR YEAR ENDED DECEMBER 31, 1975
BALANCE JAN. 1, 1975
RECEIPTS
Federal Revenue Sharing
Interest Earned
TOTAL BALANCE AND RECEIPTS
$578,052
150,240
25,685
$175,925
$553,957
DISBURSEMENTS
Police - Personal
Equipment
Capital
Traffic - Equipment
Capital
Dog Pound - Capital
General - Equipment
Capital
Total Disbursements
$ 33,714
37,804
9,274
20,972
8,516
27,592
4,384
20,780
$163,036
$390,921
BALANCE DECEMBER 31, 1975
SCHEDULE #1
Page 1 of S
TOWN OF SOUTHOLD
SCHEDULE OF GENERAL FUND EXPENSES
TOWN-WIDE YEAR ENDED DECEMBER 31, 1975
GENERAL GOVERNMENT SUPPORT
LEGISLATIVE
Town Board - Salaries
- Expenses
JUDICIAL
Justices - Salaries
- Expenses
EXECUTIVE
Supervisor - Salaries
- Expenses
FINANCE
Auditor - Contractual Expenses
Tax Collection - Personal Salaries - Expenses
Assessment - Personal Salaries
- Expenses
STAFF
Town Clerk - Personal Salaries
- Expenses
- Equip. Expense
Law
- Personal Salaries
- Expenses
Engineer - Contractual Expenses
Public Works Admin. - Personal Salaries
1974
$15,800
3,108
16,908
38,408
4,145
42,553
38,311
4,499
42,810
1,200
1,200
15,386
6,668
22,054
51,887
3,331
55,218
20,088
2,293
22,381
11,500
7,611
19,111
3,756
3,756
2,500
2,500
1975
$15,000
5,119
18,119
42,946
4,770
47,716
45,584
4,489
50,073
1,200
1,200
15,393
7,638
23,031
56,332
4,487
60,819
21,030
216
2,770
24,016
13,500
19,502
33,002
4,988
4,988
2,500
2,S00
SCHEDULE # 1
Page 2 of S
TOWN OF SOUTHOLD
SCHEDULE OF GENERAL FUND EXPENSES
TOWN- WIDE YEAR ENDED DECEMBER 31, 1975
19 74
SHARED SERVICES
Buildings - Personal Salaries $11,329
- Expenses 26,346
37,675
Central Data Processing - Expenses 8,910
8,910
SPECIAL ITEMS
Unallocated Insurance 18,323
Municipal Assoc. Dues 400
18,723
EDUCATION
Attendance Officer - Personal Salaries 1,200
1,200
TOTAL GOVERNMENT SUPPORT 295,474
1975
$10,463
29,931
40,394
9,036
9,036
8,143
4O0
8,543
1,200
1,200
324,637
PUBLIC SAFETY
TRAFFIC
Traffic Control - Equipment
- Expense
SAFETY FROM ANIMALS
Control of Animals - Personal Salaries
- Expense
OTHER PROTECTION
Civil Defense - Expenses
Examining Board
TOTAL PUBLIC SAFETY
1,725
3,464
5,189
5,536
3,941
9,477
639
450
1,089
$15,755
577
3,115
3,692
8,200
6,026
14,226
786
526
1,312
$19,230
SCHEDULE #1
Page 3 of 5
TOWN OF SOUTHOLD
SCHEDULE OF GENERAL FUND EXPENSES
TOWN-WIDE YEAR ENDED DECEMBER 31, 1975
HEALTH
PUBLIC HEALTH
Narcotic Guidance Council - Salary
- Expenses
TOTAL HEALTH
1974
$19,328
6,536
1975
$ 9,678
843
$10,521
TRANSPORTATION
Ai~po~ ~ Expenses
Off-Street Parking - Salaries
- Expenses
TOTAL TRANSPORTATION
-0-
5,242
793
6,035
6,035
1,460
1,460
4,660
402
5,062
6,522
1,276
3,000
1,000
S,276
ECONOMIC ASSISTANCE AND OPPORTUNITY
SOCIAL SERVICES
Home Relief - Expenses
Burials
ECONOMIC DEVELOPEMENT
Publicity
OTHER
Veterans Service
TOTAL ECONOMIC ASSISTANCE
AND OPPORTUNITY
10,698
500
3,000
1,200
15,398
TOl~'i OF SOUTHOLD
SCHEDULE OF GENERAL FUND EXPENSES
TOI~N-WIDE YEAR ENDED DECEMBER 31, 1975
SCHEDULE #1
Page 4 of S
CULTURE = RECREATION
Recreation = Contractual
Parks - Personal Salaries
= Expenses
- Contractual
Beach and Pool - Personal Salaries
~ Equipment
- Expenses
Youth Programs - Expenses
CULTURE
Libraries
Historian - Personal Services
- Expenses
Celebrations - Expenses
ADULT ACTIVITIES
Programs for Aging
Adult Recreation ~ Expenses
TOTAL CULTURE - R~CREATION
HOMES AND CO.UNITY SERVICES
SANITA~I0~
Refuse and Garbage - Personal Services
- Expenses
CO. UNITY ENVIRONMENT
Beautification
Shellfish
Drainage
Shade Trees
Miscellaneous
Lilco - Hearings
1974
$ U,68s
4,303
968
16,956
23,444
690
9,353
33,487
3,107
35,000
1,S00
5,358
6,858
678
5,975
3,539
9,514
$105,600
37,482
13,140
50,622
475
1,176
1,983
3,634
1975
$ 11,978
4,556
1,690
5,571
23,795
26,776
7,371
34,147
3,770
35,000
1,874
5,762
7,636
481
267
2,822
5,089
$107,918
42,773
14,070
56,843
487
4,001
1,053
2,125
235
3,290
11,191
SCHEDULE #1
Page 5 of 5
TOWN OF SOUTHOLD
SCHEDULE OF GENERAL FUND EXPENSES
TOWN-WIDE YEAR ENDED DECEMBER 31, 1975
NATURAL RESOURCES
Conservation - Personal Services
- Expenses
SPECIAL SERVICES
Cemeteries
1974
$ 7,283
3,783
11,066
6
1975
$ 8,000
4,190
12,190
6
$80,230
TOTAL HOME AND CON~IUNITY SERVICES
$65,328
UNDISTRIBUTED
EMPLOYEE BENEFITS
State Retirement
Social Security
Workmens Compensation
Hospitalization and Disability Insurance
TOTAL EMPLOYEE BENEFITS
INTERFUND TRANSFER
Transfer to Special Districts
DEBT SERVICE PRINCIPAL
Stat~ry~ Bonds
Interest Bonds
Bond Anticipation Notes
Interest on Bond Anticipation Notes
Capital Notes
Interest on Capital Notes
TOTAL DEBT SERVICE
OTHER
Refund of Revenues
40,501
16,939
2,299
12,535
72,274
1,320
6,960
919
34,700
3,389
3,250
195
$49,413
842
49,178
19,242
3,102
13,519
85,041
6,960
689
34,700
3,374
$45,723
10
$685,108
TOTAL TOWN-WIDE EXPENSES
$653,303
SCHEDULE #2
Page 1 of 2
TO~N OF SOUTHOLD
SCHEDULE OF GENERAL FUND EXPENSES
PART-TO~N YEAR ENDED DECEMBER 31, 1975
GENERAL GOVERNMENT SUPPORT
1974
SPECIAL ITEMS
Unallocated Government Support
$ 10,708
$436,648
25,924
S7,S08
520,080
10,300
9,125
19,42S
PUBLIC SAFETY
Law Enforcement
Police - Personal Services
- Equipment
- Expenses
Bay Constable - Personal Services - Expenses
Other Protection
Safety Protection - Personal Services
- Expenses
TOTAL PUBLIC SAFETY
33,572
3,048
$576,125
HEALTH
Registrar of Vital Statistics - Personal
Salaries
$ 2,S00
$ 14,874
2,587
17,461
17,391
5,497
22,888
$ 40,349
HOME AND CO~UNITY SERVICES
GENERAL ENVIRONMENT
Zoning - Personal Services
- Expenses
Planning - Personal Services
- Expenses
1975
$ 14,712
$514,680
84,063
598,743
12,563
8,574
21,137
37,128
3,186
$660,194
2,500
17,358
2,719
20,077
19,652
6,560
26,212
46,289
TOTAL HOME ~ CO~[~JNITY SERVICES
TO~N OF SOUTHOLD
SCHEDULE OF GENERAL FUND EXPENSES
PART-TOh~q YEAR ENDED DECEMBER 31, 197S
UNDISTIBUTBD
EMPLOYEE BENEFITS
Life Insurance
State Retirement
Social Security
~orkmen's Compensation
Hospital Insurance
1974
1,450
120,566
26,500
4,648
15,927
SCHEDULE #2
Page 2 of 2
1975
$ 1,492
143,403
31,735
6,858
19,831
TOTAL EMPLOYEE BENEFITS
$169,091
$798,773
$203,319
$927,014
TOTAL PART-TO~N EXPENSES
TO~N OF SOUTHOLD
TOWN CLERK'S OFFICE - BANK RECONCILIATIONS
AS OF DATES INDICATED
TOWN CLERK -J.T. BOKEN
North Fork Bank and Trust Co.
Southold, New York
Bank Balance 12/51/75
Deposit in Transit
Outstanding Checks
Ledger Balance
TOWN TRUSTEE - E. NEVILLE
Chemical National Bank
Southold, New York
Bank Balance 12/31/75
Deposit in Transit
Bank Error Deposit 7/25/75.
Outstanding Checks
Bank Balance
Ledger Balance
They will reverse.
BUILDING INSPECTOR -H. TERRY
Chemical National Bank
Southold, New York
TAX COLLECTOR - G. M~LLAS
Chemical National Bank
Southold, New York
Taxes Per Warrant
Adjustments
Total
Bank Balance 12/51/75
Outstanding Checks
Ledger Balance
1974~1975 Tax Year
Bank Balance 6/31/75
Less Outstanding Check
Ledger Balance
$9,636,131.94
1,498.41
$9,637,630.35
Collections - Taxes Paid to To~n - Taxes Paid to County
- Transferred to County
$8,521,168.37
774,331.69
342,130.29
$9,637,630.35
SCHEDULE #3
$3,262.94
360.50
$3,623.44
3,623.44
$ 121.34
110.00
$ 231.34
110.00
$ 121.34
$1,173.80
1,173.80
$ 182.93
182.93
Chemical National Bank
Southold, New York
1975-1976 Tax Year
Bank Balance 12/51/75 $2,069,744.18
Less Outstanding Checks 1,894,465.48
$ 175,278.70
Ledger Balance $ 175,395.65
Less Returned Check 116.95
Ledger Balance $ 175,278.70
SCHEDULE #4
TOM OF SOUTHOLD
JUSTICES OF THE PEACE
BANK RECONCILIATIONS
AS OF DECEMBER 51, 197S
JUSTICE MARTIN SUTER
North Fork Bank and Trust Co.
Mattituck, New York
Balance 12/31/75 $5,348.00
Less Oustanding Checks 1,100.00
$2,248.00
Justices Ledger - Bail Money
- Fines and Fees Due State
Total
$1,425.00
825.00
$2,248.00
JUSTICE LOUIS M. DEMAREST
Valley National Bank of New York
Greenport, New York
Balance 12/51/7S
Deposit in Transit
$1,221.00
142.00
$1,565.00
Justices Ledger - Bail Money - Fines Pending
- Due - Other
- Fines & Fees Due State
Total
$ 909.00
135.00
52.00
287.00
$1,365.00
JUSTICE FRANCES DOYAN
North Fork Bank and Tust Co.
Mattituck, New York
Justices Ledger - Bail Money
- Due Audit and Control
- Deposited in Error
Balance 12/51/75
Outstanding Check
Total
495.00
270.00
22S.00
100.00
100.00
200.00
25.00
22S.00
MEMO ONLY
FISHERS ISLAND FERRY DISTRICT
SCHEDULE #S
BANK RECONCILIATION AND
CASH POSITION AS OF
DEC. 31, 1975
Valley National Bank
Greenport, New York
Bank Balance 12/$1/75
Deposit 12/51 In Transit
Sub-Total
Less Outstanding Checks
Cert. of Deposit
$ 39,309
1,252
$ 40,561
1,107
$ 39,454
75,000
~$-~q',454
TRUST AND AGENCY ACCOUNT
North Fork Bank and Trust Co. Bank Balance 12/$1/75
Outstanding Checks
Cash Balance
$
$
3,482
296
3,186
Fishers Island Ferry
District - Operating
Trust and Agency Account
RECONCILIATION
Bal. 1-1-75 Receipts Disbursement
$73,454.00 $413,860.00 $372,840.00
S,837.00 40~500.00 43,151.00
Bal. 12=31-75
$114,454.00
3,186.00