HomeMy WebLinkAbout1985TOWN OF SOUTHOLD
AUDIT REPORT
DECEMBER 31, 1985
E. F. KALDOR. C.P.A.. P.C.
CERTIFIED PUBLIC ACCOUNTANT
1E2 GRIFFING AVENUE
RIVERHEAD, NEW YORK 1 1901
SEP 1
August 1, 1986
Town Board
Town of Southold
53095 Main Road
Southold, NY 11971
Members of the Board:
We have examined the general purpose financial statements
of the Town of Southold for the year ended December 31, 1985.
Our examination was made in accordance with generally accepted
auditing standards as set forth in OMB Circular A-102, and ac-
cordingly, included such tests of the accounting records, tests
of the internal financial control systems, and other such audit-
ing procedures as was considered necessary in the circumstances.
With regard to Federal Funds, please note that the Town's
financial operations are conducted properly, the financial state-
ments are presented fairly, the Town has complied with laws and
regulations affecting the expenditure of Federal Funds and that
internal procedures have been established to meet the objectives
of the programs.
Financial reports submitted to County and Federal governments
contained accurate and reliable financial information. Report on
Federal Grant Activities is shown on pages 22 - 24.
Our examination was made for the purpose of forming an opin-
ion on the general prupose financial statements taken as a whole.
The Supplementary Schedules are presented for purposes of addit-
ional mlalysis and are not a required part of the general purpose
financial statements. Such information has been subjected to the
auditing procedures applied in the examination of the general pur-
pose financial statements, and in our opinion is fairly stated in
all material respects in relation to the general purpose financial
statements taken as a whole.
The G.A.A.F.R. differs in certain respects from generally ac-
cepted municipal accounting principles (GAAP) as follows:
GAAP provides for recognition of all revenues
susceptible to accrual, i.e., measurable and
available to meet expenditures incarrcd in cur-
rent operations.
Town Board
Town of Southold
Page 2
GAAP provides for expenditures to be recog-
nized when liabilities are incurred and that
encumbrances be recognized as expenditures.
Gka. P provides that capital projects be ac-
counted for on a full accrual basis of ac-
counting, reflecting only the actual fiscal
activity of the fund with the nomimal accounts
being closed at the end of the fiscal year to
fund I)alaoces.
in our opinion, with the exception of the aforementioned
differences From GAAP, the general pnrpose Financial statements
present fairly the financial position of each of the fund types
and account groups of the Town of Southold at December 31, 1985
and the results of operations of such fund types for the year
then ended in conformity with generally accepted accounting
principles applied on a basis consistent with that of the pre-
ceding year.
Respectfully submitted,
E.F. Kaldor, PC
Certified Public Accountant
EFK:cw
I'OWN OF SOUTHOLD
INDEX
STATEMENTS
Combined Balance Sheet -
Ail Fund Types & Account Groups .......... ~,
Combined Statement of Revenues, Expenditures, and Changes
in Fund Balance -
Ail Governmental Fund Types ................. 3 - 4
Confl~ined Statement of Revenues, Expenditures a~d Changes
in Fund Balance -
Budget and Actual Ali Govex~mental Fund Types...
Combining
in Fund
General
Special
Special
Statements of Revenues, Expenditures, and Changes
Balance - Budget mid Actual -
Funds ......................... 7
Revenue Funds ................ 8
District and Capital Funds ........ 9
Combining
General
Special
Balance Sheets -
Funds ....
Revenue Funds .....
............ 10
............... 11
Combining
in Fund
General
Special
Statement of Revenues, Expenditures and Changes
Balance -
Funds ....................... 12
Revenue F~ds .................... 13
SC}~DULES
Schedule of Long Term Debt ................ 14
Fisher's Island Ferry District -
Balance Sheet ...................... iS
Statement of Revenues, Expenditures & Changes in
Fund Balance ...................... 16
Departmental Bank Reconciliations
Town Clerk .................... 17
Tax Receiver .................. 17
Justices of the Peace ........... 18
Fiduciary Bank Reconciliations
Payroll Accom~t ...............
Supervisor's Tax Account ............ . ....
E-W Water District ..................
Report on Internal Accounting Control· .
Report of Federal Grant Activities ..........
Schedule of Federal Grant Activity . . .
Notes to Report .
· . 19
· . 19
· . 19
· 20- 21
22- 23
· 24
· 25 - 27
ASSETS
Cash
D~e From Other Funds
Due From Other Governments
Land
Building
Equipment and Machinery
provisions to be made in
Future B~dgets
LIABILITIES ~ ~ BALANCE
LIABILITIES
Accoumts Payable
Due to Other Fumds
DUe to Other Goverm~ents
I~e to Pension System
Deferred Revermes
D~posits Held
Compensated Absences
Obligations Payable
TOTAL LIABILITIES
TO~N OF S00'ITDLD
CO~INED BALANCE S~:ET
ALL FUND TYPES ~ ACCOUNT GROUPS
DECI~ER 31, 1985
General
-GOVEI~NTAL FUND TYPES- -FII~CIARY FUND- -ACCOUNT GROUPS
Special Capital Special TYPES General Long Term
Revenue Projects District Trust ~ Agency, Fixed Assets Debt
$508,877
221,425
$337,803 $3,188,701 $505
35,769
$49,120
$730,302
$373,572 $3,188,701 $505
$49,120
$ 32,596 $ 7,157
20,840
186,600 69,801
$219~9.~6 $ 97,798
$ 2,620
2~743~15~
$27745,770
$18,453
8,323
22,344
$49,120
$ 665,995
1,578,387
3,744,265
$2t403~633
$5,988,647 $27403~633
$ 453,493
287,640
1~662,500
$2~403,633
Page 1 of 2
-I,~XDR~ND~0NLY-
Totals
12/31/85 12/31/84
$ 4,085,006 $4,371,499
1,600
257,194 7,115
665,995 575,995
1,578,387 1,578,387
3,744,265 3,336,637
2,403,633 5,176,098
$12,734,480 $15,047,331
$ 42,373 $ 102,561
-0- 1,600
39,293 33,282
461,816 509,282
256,401 -0-
22,344 19,201
287,640 230,055
4,405~650 4~467~400
$ 5~515t517 $ 5t363~381
N
~ OF SOUI'I'KDLD
ALL FUND TYPES & ACCO~q~T
DECIS,,'~3EP, 31, 1985
~neml
-OOVE~'d~LNTAL FUND TYPES- -FIDUCIARY FUND- -ACCOUNT
Special Capital Special TYPES General Long Term
Revenue Projects District Trust ~ Agency, Fixed Assets De~t
TOTAL LIABILITIES--from
preceedzng page $219,196 $ 97,798 $2,745,770 -0~ $49,120
FUND BALANCE
Investment in Fixed Assets
Reserve for Encumbrances $ 46,206 $ 29,389
Other Reserves 69,879
Appropriated - Ensuing Year's
Budget $586,000 $143,363 $ 442,931 $505
Unappropriated 78t900 33t143
TOTAL FUND BALANCE $511,106 $275,774 $ 442~951 $505 $ -0-
TOTAL LIABILITES AND
~UND BALANCE $730~302 $573~572 $3t 188,70t $505 $49 ~120
Page 2 of 2
-~R~NDUMONZY-
Totals
12/31/85 12/51/84
-0- $2,~05,635 $ S,515,S17 $ 5,365,381
$5,988,647
$5~988,647
$5,988~647
5,988,647 $ 5,491,019
75,595 $ 9,500
69,879 3,587,704
$ 972,799 $ 370,390
112,043 225,337
$ 20- $ 7~218}963 $ 9}683~950
$2,103~633 $12~734e480 $15,047~331
NOTES TO FINANCIAL STA~S ARE AN INTEGRAL PART OF THIS STA'rE}~
CO~INED STAT~NT OF REVENUES, EXPENDITURES B O~GES IN FOND BALA~:E
OOVE~NTAL FUND T~PES
JANUARY 1 - DEC~ER 31, 1985
-GOVERN~rAL FUND TYPES-
REY~N~ES
Real Property Taxes
Rmal Property Tax Items
Departmental Income
Intergovernmental Charges
Use of Money and Property
Licenses and Permits
Fines and Forfeitures
Property Sales and Loss Compensation
Miscellaneous Local Sources
Interfund Revenues
State Aid
Federal Aid
Proceeds of Obligations
Special Capital Special
General Revenue Projects District
Page 1 of 2
General Government Support
Public Safety
Health
Transportation
Econ~ic Assistance ~ Opportanity
Culture and Recreation
Home ~ C~ity Service
~mploy~e Benefits
Debt S~rvice
TOTAL I~PENDITURES
~ccess Revenue Over (Under) Expenditures
~mqORANIl~q ONLY
TOTALS
12/31/$5
12/31/84
$3,799,193 $1,494,980 $85,000 $8,349,173 $ 4,643,244
21,458 21,458 16,886
275,977 5,850 281,807 220,895
480 48O 960
178,953 87,879 $ 272,659 494 559,985 397,620
45,647 45,647 48,067
21,335 21,335 21,296
94,747 94,747 127,511
95,927 399,859 340,650 836,436 71,797
29,543 29,543 19,936
739,823 115,561 380,030 1,235,414 823,478
216,961 1,002,140 1,219,101 796,261
3,590~000
$5,273,540 $2,350,613 $1,995,479 $55,494 $9,675,126 $10,777~645
$1,129,683
1,930,705
14,551
231,853 $1,424,571
21,649 187,883
195,351
524,132 221,073
987,311 286,898
llOp500 201,320
$5p145~735 $2~321,745
$ 127,805 $ 28,868
$1,265,855
1,930,705
14,551
2,060,725
209,552
195,351
2,544,711
1,274,209
561~820
$9,857,459
$ (182,333)
156,172
404,301
1,794,506
$2,334~979
$ (339,500)
$ 5,000
80,000
$55~000
$ 494
1,018,824
1,692,233
10,000
1,645,913
165,477
159,208
1,370,903
1,079,258
326~465
7~468~281
3,309,364
"r~.'N OF SOUTHOLD
CC[~INED STATI~K[ OF REYENU~S, EXPI~qDITL~ES ~ G~NGES IN FUND BALANCE
OOVE~AL FL~'D TYPES
JANUARy I - DECE'.,'~ER 31, 1985
Page 2 of 2
Excess Revenue Over (Under)
Ex~nditures (rrm previous page)
Fund Balance January 1, 1985
Adjustment for Prior Year Accruals
Adjustment for Notes Pa)~ble
Fraud Balance December 31, 1983
Special Capital Special
General Revenue Pro~ects District
$ 127,805 $ 28,868 $ (339,500) $ 494
358,349 246,867 3,587,331 11
24,952 39
(2,804,900)
$ 811,106 $ 275,774 $ 442~931 $ 508
~OP..~IIR~4 ONLY
TOTALS
12/31/85 12/31/84
$ (182,335) $ 5,309,364
4,192,558 883,715
24,991 (52~
(2,804,900)
Sl,230,31~, $ 4,192,ss____Ls
NOTES TO FINANCIAL STATO~Vr ARE A~ INTEGRAL PART OF THIS STATI~\'F
REVENUES
Real Propett). Taxes
Real Proper~y Tax Iter~s
I)eparmental Income
Intergoverrm~tal Charges
Use of Money and Propel~cy
Licenses and Permits
Fines and Forfeitures
Proper~z Sales ~ Loss Compensation
)/iscellaneous Local Sources
Inter fund Revenues
State Aid
Federal Aid
Proceeds of Obligation
TO~N OF SOUT~LD
(XI~INEI) STATEI,~N*T OF P. ZWEN~S, E)(~ENDITURES AND CHANGES IN FUND t~LANCE
BUDG~ AND ACIIIAL - ALL GOVERNEi~TAL FL~) TYPES
JANUARY 1 - DECH~,ER 31, 1985
-GOVERbI~zNTAL FU~ TYPE BLdG.S-
Special Capital Special Total
General Revenue Projects District Budgets
Actual
$3,799,193 $1,494,980 $55,000 $ 5,549,173 $5,349,173
16,000 16,000 21,458
211,204 211,204 281,807
1,000 1,000 480
145,100 69,975 215,075 539,985
30,800 30,800 45,647
18,000 18,000 21,335
65,420 65,420 94,747
66,150 643,453 $ 194,332 903,935 856,436
29,543
598,482 105,381 481,634 1,185,497 1,235,414
193,682 1,895,492 2,089,174 1,219,101
3,142,604 3,142,604
$4,951,349 $2,507,471 $5,714,062 $55,000 $13,227,882 $9,675,126
Appropriated Fund Balance 276~600 232,650 509,250
TOTAL $5,227~949 $2 740~121 $5,714,062 $55,000 $13,737,13. 2
EXPENDITURES
Page 1 of 2
Encumbrances
$ 5,458
70,603
(520)
324,910
14,847
3,355
29,327
(67,499)
29,543
49,917
(870,073)
(3~142,604)
$3,552t756
General Government Support $1,160,197 $1,840,000 $3,000,197 $1,265,855 $17,476 $1,716,866
Public Safety 1,957,025 1,937,025 1,930,705 6,320
Health 14,560 14,560 14,551 9
Transportation 248,795 $1,570,709 681,524 2,501,028 2,060,725 41~995 398,308
Econ0micAssistance ~ Opportl~ity 39,611 203,403 243,014 209,532 13,299 20,183
Culture & Recreation 198,732 198,752 195,351 3,381
Home ~ Conm~mity Sev;ices 531,013 448,446 3,192,538 $ 5,000 4,176,997 2,544,711 2,825 1,629,461
Employee Benefits 987,514 313,957 1,301,471 1,274,209 27,262
Debt Service 110,502 203~606 50,000 364,108 361~820 2~288
TOTAL EXP~SNDITURES $5,227,949 $2,740,121 $5,714,062 $55,000 $13,73%132 59,857,459 $75,595 $3,804,078
TOWN OF SOUTI-DLD
C~II~SD STA'['I~ OF R~, I~I~qDITUPa55 AND (}IANG~S IN ~ BALANCE
BUDGET A~ ACTUAL - ALL GOVER~AL FUND TYPES
JANUARY 1 ~ D~ER 31, 1985
-GO%~3B~NTAL FUND T~E BUD(~rS-
Special Capital Special Total
General Revenue Projects District Budgets
Total Revenues $4,951,349 $2,807,471 $5,714,062 $55,000 $13,227,882
Appropriated Fuad Balance 276~600 232,680 509,250
Total $5,227,949 $2,740,121 $5~714,062 $55,000 $13 737 132
Total Expenditures
Excess Revenue Over (Under)
~cpenditures
Fund Balance January 1, 1985
Adjustment for Prior Year Accruals
Adjustment for Notes Payable
F~md Balance December 31, 1985
Actual
$9,678~126
Page 2 of 2
~ec~nbrances
Variance
$3,552~756
$5,227,949 $2,740,121 $5,714,062 $55,000 $13,737,13~ $9,857,459 $75,59~5 $3~804~078
(509,250) (182,333)
(276,600) (232,650)
358,349 246,867
24,952 39
3,587,331 11 4,192,558 4,192,558
24,991 24,991
(2~804,90~ (2,804 900) (2~804~900)
$ 106,70.__._______~1 $ 14,256 $ 782,431 $ 11 $ , 903,399 $1,230,316
NOTES TO FINANCIAL STATE~N~TS ARE AN IN~fEGRAL PART OF THIS STATI~SN~f
TOWN OF SOLrFItOLD
STAT~I~qEt~F OF RF, VENUES, EXPI';NI)ITURI!S AND Ctk~NGliS [N FUNU BALANCE
BUDGET AND A{YI'[JM., - ALL GENERAI, I'IIND
JANUARY 1 - DEC'IiMBER 31, 1985
Budget Actual Encumbrance
Real Property 'Faxes $3,799,193 $3,799,193
Real Property Tax Items 16,000 21,458
Departmental Income 211,204 275,977
Intergovernmental Charges 1,000 480
Use of Money & Property 145,100 178,953
Licenses & Permits 30,800 45,647
Fines & Forfeitures 18,000 21,335
Property Sales & Loss Com-
pensation 65,420 94,747
Miscellaneous Local Sources 66,150 95,927
State Aid 598,482 739,823
TOTAL REVENUES
$4,951,349 $5,273,540
Variance
$ 5,458
64,773
(S20)
33,853
14,847
3,335
29,327
29,777
141,341
$322,191
Appropriated Fund Balance
TOTAL
270,600
$5,227,949
EXPENDITURES
General Government Support
Public Safety
Health
Transportation
Economic Assistance & Op-
portunity 39,611
Culture & Recreation 198,732
1tome & Community Services 531,013
Employee Benefits 987,S14
Debt Service 110,502
TOTAL EXPENDITURES
Excess Revenues Over (Under)
Expenditures
Fund Balance ,January 1, 1985
Accrual Adjustment
Fund Balance 12/31/85
$1,160,197 $1,129,683 $17,476
1,937,025 1,930,705
14,560 14,551
248,795 231,853 15,431
21,649 13,299
195,351
524,132
987,311
110,500
$ 13,038
6,320
9
1,511
4,663
3,381
6,881
2O3
2
$5,227,949 $5,145,735 $46,206 $36,008
(276,600) 127,805
358,349 358,349
24,952 24,952
$ 106,701 $ 511,106
NOTES lO FINANCIM~ STATEMENT ARE AN INTEGPO, I, PART OF THIS STKFFhMENT
TOWN OF SOUTHOLD
COMBINING STATEMEIgF OF REVENUES, EXPENDITURES AND CHANGES IN FOND BALANCE
BUDGET AND ACTUAL - ALL SPECIAL REV~ FONDS
JANUARY 1 - DECEMBER 31, 1985
REVENUES
BtII)GI!T ACI'UAL L:NCUMBRANCE
Real Property ]'axes $1,494,980
Departmental Income -0-
Use of Money & Property 69,975
Miscellm~eous Local Sources 643,453
Interfund Revenues -0-
State Aid 1(15,381
Federal Aid 193,682
TOTAL REVENUES
Appropriated Fund Balance
$2,507,471
TOTAL $ 2,740,121
$1,494,980
5,830
87,879
399,859
29,543
115,561
216,961
$2,350,013
VAR I ANCE
-0-
$ 5,830
17,904
(243,594)
29,543
10,180
23,279
($150,858)
EXPENDITURES
$1,570,709
Transportation
Economic Assistance
Opportunity 203,403
Home & Community Services 448,446
· Employee Benefits 313,957
Debt Service 203,606
TOTAL EXPENDIIURES
$2,740,121
$1,424,571
187,883
221,073
286,898
201,320
$2,321,745
$26,564
2,825
$29,389
$119,574
15,520
224,548
27,059
2,286
$388,987
Excess Revenues Over (Under)
Expenditures
(232,650) $ 28,868
Fund Balance 1/1/85
Accrual Adjustment
FUND BALANCE 12/31/85
246,867 246,867
59 39
14,256 $ 275,774
NOTES TO FINANCIAL STATEMENT ARE AN I~FEGI~kL PART OF THIS STATEMENT
TOWN OF SOUTHOLD
STATEX~NT OF REVENUES, EXPEN~)ITURES & CHANGES IN FUND B. KLkNCE
BUDGET & ACTUAL - CAPITAL .kND SPECIAL DISTRICT FUN~3S
J.~NUARY 1 - DECE~BER 31, 1985
- CAPIT. a& FUN~)S -
BUDGET ACTU. kL VAR lANCE
-SPECIAL DISTRICT FUND~
BUDGET ACTUAL VARI.kNCE
REVENUES
Real Property Taxes
Use of Money and Property
Miscellaneous Local Sources
State Aid
Federal Aid
-0- $ -0- $ $55,000 $55,000 $
-0- 272,659 272,659 -0- 494 494
194,332 340,650 146,318 -0- -0- -0-
481,634 380,050 (101,604) -0- -0- -0-
1,895,492 1,002,140 (893,352) -0~ -0- -0-
TOT_~L RE~NUES
S2,571,458 $1,995,4-9 $(575,979) $55,000 $55,494 $494
Proceeds of Obligations
3,142,604
S5,714,062
EXPENDITURES
General Government Support
Transportation
Home & Convaunity Service
Debt Service
TOTAL EXPENDITURES
Excess Revenues Over (Under)
Expenditures
Fund Balance January 1, 1985
Adjustment for Notes Payable
Sl,840,000 $ 136,172 $1,703,828 $ -0- $ -0- $-0-
681,524 404,501 277,223 -0- -0- -0-
3,192,538 1,794,506 1,398,032 5,000 S,000 -0~
-0- -0- -0- 50,000 50,000 -0-
$5,714,062 $2,334,979 $3,379,083 $S8',000 $SS,000 $-0-
$ -0- $ (359,500) $ -0- $ 494
3,587~,331 3,587,331 11 11
(2,804,900) (2,804,900) -0- -0-
$ n $ 5os
FLrK~ BALANCE DECEMBER 31, 1985 $ 782,431 $ 442,931
NOTES TO FINANCIAL STATEMENTS ARE AN INTEGRAL PART OF THIS STATHqENT
TOWN OF SOIfFHOLD
COMBINING BALANCE SHEETS
ALL GENERAL FUNDS
DECFJ~BER 31, 1985
bIE~4ORANDUMONLY
2DWN PART TOTALS
WIDE TOWN 12/31/85 [2/31/84
ASSETS
Cash $283,S12 $225,365 $S08,877 $440,~10
Due From Other Funds -0- -0- -0- 1,6(10
Due From Other Gov-
ernments 214,463 6,962 221,425 960
TOTAL ASSETS $497,975 $232,327 $730,302 $443,070
LIABILITIES & bUND BALANCES
Accounts Payable $ 22,080 $ 10,516 $ 32,596 $ 60,137
Deferred Revenue 78,200 108,400 186,600 -0-
Compensated Absences -0- -0- -0- 24,584
TOTAL LIABILITIES $100,280 $118,916 $219,196 $ 84,721
FUND BAi~CES
Reserved for Encum-
brances $ 46,206 $ -0- $ 46,206 $ 9,500
Unreserved - Appro-
priated for En-
suing Year's
Budget 310,000 76,000 386,000 225,000
Unappropriated 41,489 37,411 78,900 123,849
TOTAL FUND
BALANCE $397,695 $113,411 $511,106 $358,349
TOTAL LIABILITIES
& FUND BALANCES $497,975 $232,327 $730,302 $443,070
NOTES TO FINANCIAL STATk]vIENT tIRE AN INTEGRAL PART OF THIS STATEMENT
-10-
T(I~N OP S(YJTHOLD
CC~BINING I~J. ANCE S~ET
ALL SPECIAL REVEAIIE FII~S
DECt~ER 31, 1985
-Ht(I~AY FIJI~S- SPECIAL FEDER~ FAA ~ AID ADULT
TO~N WIBE PA]~' ~ ~ ~I~ ~ITI~ ~ ~ ~Y ~
~S~S
Cash 594,440 5214,180 $ 2,160 57,825 ~10,721 ~-0- 52,961 $S,516
~e F~ ~er ~ve~nts 4,538 16,203 10,979 2,2~0 1,819
~ ~ $ga,a4~ S218,71~ $18,36~ i7,82~ S21,700 $-0~ $5,191 $7,335
LIABILITIES ~ ~ BALANCE
LLABILITIES
Accounts Payable $ -0- $ -0-
Due to Other Funds -0- -0-
Due to Other Governments -0- -0-
Deferred Revenues 25 ~ 200 44,600
TOTAL LIABILITIES 525,200 $ 44,600
Reserved for Enct~brances $26,564 $ -0-
Reserved for GHIPS -0- 69,879
Appropriated - Ensuing
Year's Budget 30,000 90,000
Unappropriated 12 ~ 676 14 ~ 239
TOTAL ~ BALANCE $69,240 $174~118
TOTAL LIABILITIES ~
~JND BALANCE $94~440 $218,718
s -o- 5 -o-
-0- -0-
$ -0- $ -0-
$ -0- 52,825
18,363 5,000
-0- -0-
$18~363 $7,825
$18,363 $v,823
$ 7,157 $-0-
-0- -0-
9,681 -0-
-0- -0-
I,~DP.,%.%E]I. I4 ONLy
TOL~LS
12/31/85 12/31/84
$337,803 $299,893
35,76~ 6~185
$373,37~2 $306t043
$ -0- $ -0- $ 7,157 $ 42,42~
-0- -0- -0- 1,60P
5,004 6,155 20,840 15,15-
-0- 1 69,801 -0'
$16,838 $'0- $5,004 36,156 $ 97,798 $ 59,181
$ -0- $-0- $ -0- $ -0- $ 29,389 $ -0'
-0- -0- -0- -0- 69,879 -0-
-0- -0- -0[ -0- 143,363 145,379
4~862 -0- 187 1~179 33,143 101,485
$4~862 $-0- $ 187 $1~179 $275,774 $246~8~-
$21,700 $-0- $5,191 $7,335 S773,572 $306,04~
b~!TmS TO FINkNCIAL STATI~'r ARE AN IN'rEGIL~L PART OF THIS
TOWN OF SO(Ffl-IOLD
COMBINING STAT~NT OF REVENUES, EXPENDITURES AND CHANGES
IN FUND BALANCE - GENERAL FUNDS
JANUARY 1 - DECEMBER 31, 1985
REVENUES
Town Wide Part Town
Real Property Taxes $1,568,653
Real Property Tax Items 21,458
Departmental Income 101,589
Intergovernmental Charges 480
Use of Money & Property 81,382
Licenses & Permits 45,647
Fines & Forfeitures 21,335
Property Sales & Loss
Compensation 94,747
Miscellaneous Local Sources 37,712
State Aid 615,026
TOTAL REVENUES $2,586,029
EXPENDITURES
General Government Support $1,053,703
Public Safety 89,833
Health 10,245
Transportation 231,853
Economic Assistance & Op-
portunity 21,649
Culture & Recreation 195,351
Home & Co~ununity Services 385,366
Employee Benefits 349,281
Debt Service 110,500
TOTAL EXPENDITURES
Excess Revenues Over
(Under) Expenditures
Fund Balance 1/1/85
Accrual AdjUStment
Memorandum Only
Totals
12/31/85 12/31/84
$2,230,540 $3,799,193 $3,205,507
21,458 16,586
174,588 275,977 189,228
480 96O
97,571 178,953 187,836
45,647 48,067
21,335 21,296
94,747 126,739
58,215 95,927 46,838
126,797 739,823 618,991
$2,687,511
$5,273,540
$4,462,048
$ 75,980 $1,129,683 $ 920,322
1,840,872 1,930,705 1,685,233
4,306 14,551 10,000
231,853 237,715
21,649 21,900
195,351 159,2~8
138,766 524,132 399,962
658,030 987,311 832,587
110,500 76,636
$2,447,781 $2,697,954 $5,145,735 $4,343,56!)
138,248 ( 10,443) 127,805 118,47!1
234,495 123,854 358,349 239,855
24,952 -0- 24,952 15
FUND BALANCE
DECEMBER 31, 1985
$ 397,695 $ 113,411 $ 511,106 $ 358,349
-12-
NOTES TO FINANCIAl, STATF, MENT ARE AN INTEGRAl, PART OF THIS STATI~NT
RE%~ES
TO~ OF SOUIHOLD
Cfb~INING STATM~Sxrr OF REVENUES, EXPENDITURES AND CHANGES IN ~UND BALANCE
ALL SPECIAL REVENUE FUN2)S
JANUARY 1 - DECEMBER 31, 1985
- HI (~WAY FUNDS- SPECIAL FEDERAL
TOWN WIDE PART TOWN GK~NT ~UND REVENUE SFARING NUTRITION
Real Property Taxes $525,180 $ 969,800
Departmental Income $ 5,850
Use of M~aey ~ Property 28,159 52,642
Property Sales ~ Loss
Compensation
Hisc. Local Sources 4,685 201,296
Interfund Revenues 13,751 15,812
State Aid 115,561
Federal Aid 42,446
TOTAL KEVENUES $567~070 $1,200,944 $207,126
i~PE\~I TURES
Iranspertation $425,519 $ 982,651
Econc~ic Assistance &
Opportmity
Home ~ Community Sen, ices
51~ployee Benefits 82,590 195,134
Debt Service 31,168
Poblic Safety
$ 7,077
155,904
$140~981
FAA ~ AID AI]ULT
STUDY PROGRAM DAY CARE
$ 1
133,674
25,557 $15,074
$159,212 $15,074
$16,401
12131/85 12/31/84-
$145,415
$195,766 $ 10,243
7,976
170,152
T_OTALEXPEAglTURES $539,277 $1,177,785 $195,766 $180,395 $153,391 $16,401
(Under) 5xpenditures $ 27,793 $ 23,159 $ 11,360 $(39,414) $ 5,821 $(1,327)
Fund Balance 1/1/85
$15,~32 $44,474
$15,732 $44,474
$1,494,980 $1,371,725
5,830 31,667
87,879 105,900
-0- 772
399,859 24,872
29,543 19,936
115,561 179,247
216~961 517,541
~%,~50,615 $2,251,660
41,448 150,959 6,962 47,239 (958) 1,327
Accrual Adjustment (1) 41 (1)
Fund Balance 12/31/85 $ 69,240 $ 174,118 $ 18,363 $ 7,825 $ 4,862 $ -0-
NOTES TO FIN. aNCI,~L STA~'I' ARE AN INTEGR.~d. PART OF THIS STATEXlS:¥T
$42,468
$15,064
571 627
$15,635 $43,095
$ 97 $ 1,379
90 (2on)
$1,424,571 $1,404,814
187,885 145,571
221,075 403,224
286,898 246,671
201,320 183,81?
-0- 7,OOO
$2,321,745 $2,389,097
$ 28,868 $ (157,43')
246,867 384,859
39 (535:
187 $ 1,179 $ 275,774 $ 246,867
Landfill Equipment
Highly Equipment
Land Purch~e - Parking Field
Front ~d Loader
~ ~r~se - ~dfill
~ill ~ild~g [ ~ui~nt
~etrea~t Pl~t Co~tmcti~
Boat Launch Ramp
Agricultural Land Rights
Capital Note
Serial Bond
Mobil Sweeper
Tub Grinder
Payloader
TOTAL
TOWN OF SOUThDLD
SO-~I~ULE OF ~ ~ DEBT
DECE/~ER 31, 1985
Original Final Interest Outstanding
Issue Date btaturity Rate 1/1/85
5/80 $/85 5.50 $ 12,000
5/81 5/86 5.39 31,200
3/82 3/87 5.45 57,000
6/82 5/87 5.24 34,200
12/82 12/87 5.15 63,000
11/83 11/88 5.29 480,000
6/83 6/88 4.75 200,000
8/84 8/89 4,94 1,000,000
10/84 10/89 5.34 750,000
2/84 1/89 5.55 90,000
4/84
4/84
6/85
8/88
10/85
Issued
in 1985
10/86 5.33
4/2005 4.10
6/91 4.89
8/91 4.94
10/91 5.42
87,500
1,662,500
-0- $ 79,000
-0- 68,000
-0- 102,000
$4,467,400 $249~000
Paid
in 1985
$ 12,000
15,600
19,000
11,400
21,000
120,000
SO,O00
18,000
43,750
$310r7SO
Outstanding
12/31/85
-0-
$ 15,600
38,000
22,800
42,000
360,000
150,000
1,000,000
750,000
72,000
43,750
1,662,500
79,000
68,000
102~000
$41405'~650
NOTES TO FINANCIAL STATI~NTS ARE AN INTEGK~L PART OF THIS STATt~rr
ASSETS
Cash
Accounts Receivable
Amount to be Provided
for Long Tem Debt
TOTAL ASSETS
FISHERS ISLAND FERRY DISTRICT
COMBINED BALANCE SHEET
DECI~ffiER 31, 1985
GF~\~ RAL CAPITAL TRUST &
FUND FUND AGENCY
LONG TERM
DEBT ACCOUNT
GROUP
I~.~ORANrDUM ONLY
TOTALS
12/31/85 12/Zl/84
$215,527 $-0- $2,720 $ -0- $ 218,247 $1,113,721
82,246 -0- -0- -0- 82,246 -0-
-0- -0- -0- 920,000 920,000 950,000
S297,773 $-0- $2,720 $920,000 $1,220,493 $2,063,721
LILBILITIES & FUND B.'&ANCE
LI.~£ILITIES
Deposits Held
Serial Bonds Payable
Deferred Revenue
TOTAL LI,kBILITIES
TOTAL FUN~ BALANCE
-0- $-0- $., 20 $-0-
-0- -0- -0- 920,000
6,300 -0- -0- -0-
~ 6,300 $-0- "-
v ~.,,20 $920,000
$291,473 $-0- $ -0- $ -0-
S297,773 $-0- $2,720 5920,000
$ 2,720 $ 2,518
920,000 950,000
6,500 -0-
$ 929,020 $ 952,518
$ 291,475 $1,111,205
TOTAL LIABILITIES ~\~
FUND BALk\CE
$1,220,493
$2,063,721
NOTES TO FINANCIAL STAT~XIENT ARE .kY INTEG~KL P.~RT OF THIS STATEmeNT
FISHERS iSLAND FERRY DISTRICT
COMBINED SI'ATtiMENT OF Id2VENUES, EXPENDITUt~S
AND CltANGES IN FUND BALANCE
JANUARY I - DECIiMBER 31, 1985
REVENUES
Real Property Taxes
Departmental lnc~llo
Use of Money & Property
Property Sales & Loss
Compensation
Interfund Transfers
Gifts 6 Donations
Proceeds of Obligations
'I'O'I~L P, EVENUE
GENEICd. CAPITAL
t~UND FUND
$ 145,115
752,125
40,240
179
$ 943,659 $ -0-
MEMORANDUM ONLY
TOTALS
12/31/8S 12/31/84
145,115 $ 129,947
752,125 674,724
46,240- 97,861
179
27
24,447
326,454
510,000
$ 943,659 $1,763,460
EXPENDITURES
Personal Services
Contractual Expense
Capital Outlay
Employee Benefits
Debt Service
Interfund Transfers
TGI'AL EXPENDITURES
$ 287,890
532,020
794,943
46,844
101,692
$1,763,389
287,890 $ 249,514
532,020 337,263
794,943 913,068
46,844 35,021
101,692 51,768
24,447
$1,763,389
$1,611,081
Excess Revenues Over (Under)
Expenditures
Fund Balance ,January 1, 1985
$ (819,730)
$ (819,730) $ 152,379
$1,111,203 $ 958,824
FUND BAI~dqCE
DECEMBER 31, 1985
$ 291,473
$ 291,473 $1,111,203
NOTES 'ID FINANCIAL STATEMENT ARE AN [N'I'EGILM. PART OF ~114IS STATEMENT
-16-
TOWN OF
DEPAR'I34ENTAL BANK RECONCILIATIONS
DECEMBER 31, 1985
TOWN CLERK - JUDITH T. TERRY
Bank Balance 12/31/85
Add: Deposit in Transit
Less: Outstanding
Ledger Balance
Add: 12/31/85 Interest
$ 55,597.10
577.07
1,982.15
34,118.80
73.22
$ 34,192.02
$ 34,192.02
TAX RECEIVER - GEOP, GE MELLAS
Checking Account Bank Balance
December 31, 1985
Add: Deposit in Transit
Less: Outstanding Checks
$1,000,000.00.
1,000,000.00
Savings Account Bank Balance
December 31, 1985
Add: Deposit in Transit
$1,996,680.80
2,066.7(I
$1,998,747.50
|,edger Balance $1,997,737.37
Add: 12/31/85 Interest 1,010.14
Less: Bank Adjustment on
Deposit .01
$1,998,747.50
NOTES TO FINANCIP& STATFiqENT Pd~E AN 1NTEGtbSL PART OF THIS STATEb~T
-17-
TOWN OF SOUTIIOLD
JUSTICES OF TI~. PFICE - BANK I~CONCILIATIONS
DECEMBER 31, 1985
JUSTICE TEDESCHI
Bm~k Balm~ce 12/31/85
Add: Deposit in Transit
Less: Outstanding Checks
,Justice's Ledger
Bail Money
Due to Comptroller
$2,750.00
1,154.00
JUSTICE PRICE
Bank Balance 12/31/85
Checking Account
Bail Account
Add: Deposit in Transit
Less: Outstanding Checks
Oustice's Ledger
Bail Money
Due to Comptroller
$2,826.26
3,758.(10
JUSTICE EDWARDS
$3,954.00
50.00
$3,904.00
$3,904.00
$ 647.00
S,937.26
$6,584.26
$6,584.26
$6,584.26
Bank Balance 12/31/85 $ -0-
Add: Deposit in Transit S1.00
Less: Outstanding Checks -0-
Justice's Ledger
Due to Comptroller
$ 51.00
$ 51.00
$ 51.00
NOTES TO FINANCIAL STATEMENT AR]:! AN I~rFEGRAL PART OF THIS ST^TI~qENT
TOWN OF SOUHIOLD
FIDUCIARY BANK RECONCILINFIONS
I)lJCI!MBI!R 31, 1985
PAYROLL ACCOUNT
Bm~k Balmlce 12/51/85
Add: Deposit in Transit
Less: Outstanding Checks
Bank Error
LEDGER BALANCE
$106,456.77
106,457.77
1.00
SUPERVISOR'S 'I'AXACCOUNT
Bank Balance 12/31/85
Add: Deposit in Transit
Less: Outstanding Checks
LEDGER BALANCE
$813,417.09
-0-
815,417.09
E-W WATIiR DISTRICT
Bank Dalance 12/31/85 $ .39
Add: Deposit hi Transit -0-
Less: Outstanding Checks -0-
LEDGER BALANCE - INTEl(liST
EARNED DUE TO DiSTRICI'
$ .39
NOTES TO EINANCIAL STATKMENT Alfll AN [NTE(i1UXL I)ART OF Tills s'rxrmEbrr
E. F. KALDOR, C.P.A., P.C.
CERTIFIED PUBLIC ACCOUNTANt
162 GRIFFING AVENUE
RtVERHEAD, NEW YORK 11901
TELEPHONE Sl 6 - 727-78BE
August 1, 1986
REPORT ON INTERNAL ACCOUNTING CONTROL COMPLIANCE
FOR FEDERAL GRANT ACTIVITIES
1/1/ - 12131185
Town Board
Town of Southold
53095 Main Road
Southold, NY 11971
Members of the Board:
We have examined the general purpose financial statements
of the Town of Southold for the year ended December 31, 1985
and have issued our report thereon dated August 1, 1986. As a
part of our examination, we have made a study and evaluation
of the Town's system of internal accounting control to the ex-
tent we considered necessary to evaluate the system as required
by generally accepted auditing standards. The purpose of our
study and evaluation was to determine the nature, timing and ex-
tent of the auditing procedures necessary for expressing an o-
pinion on the Town's financial statements.
The Town Board of the Town of Soutbold is ~esponsible for
establishing and maintaining a system of internal accounting
control. In fulfilling this responsibility, estimates and
judgements by the Board are required to assess the expected
benefits aBd related costs of control procedures. The objec-
tives of a system are to provide the Board with reasonable,
but not absolute, assurance that assets are safeguarded a-
gainst loss from unauthorized use or disposition, and that
transactions are executed in accordance with the Board's
authorization and recorded properly to permit the preparation
of financial statements in accordance with generally accepted
accounting principles.
Because of inherent limitations ia any system of internal
accounting controls, errors or irregularities may nevertheless
occur and not be detected. Also, projection of any evaluation
of the system to future periods is subject to the risk that
procedures may become inadequate because of changes in condit-
ions or that the degree of compliance with the procedures may
deteriorate.
Report on Internal Accounting Control
Compliance for Federal Grant Activities
Page 2
In our opinion, thc system of internal accounting controls
of the Town of Southold that existed during the year ended De-
cember 31, 198S taken as a whole, was sufficient to meet objec-
tives stated above insofar as those objectives pertain to the
prevention or detection of errors or irregularities in mounts
that would be material in relation to the financial statements
of the Town of Soutbold.
This report is i. ntended solely for the use of the Town
Board and tile cognizant agency and should not be nsed for any
other pn~ose.
Very truly yours,
E. F. Kaldor, PC
Certified Public Accountant
EFK:cw
E. F. KALDOR, C..P.A., P.C.
CERTIFIED PUBLIC ACCOUNTANT
August 1, 1986
REPORT ON FEDERAL GRANT ACTIVITIES
1/1/85 - 12/31/85
To~n Board
Town of Southold
53095 Main Road
Southold, NY 11971
Members of the Board:
We have examined the combined financial statements of the
Town of Southold as of December 31, 1985 and for the year then
ended and have issued our opinion thereon dated August 1, 1986.
In addition, we have examined the accompanying Schedule of Fed-
eral Grant Activity.
Our examination was made in accordance with generally ac-
cepted-auditing standards, the provisions of Standards for Audit
of Governmental Organizations, Programs, Activities, and Func-
tions, promulgated by the Comptroller General, which pertain to
financial and compliance audits; the Office of Management and
Budget's (OMB), Major Compliance Features of Programs Adminis-
tered by State and Local Governments (the approved compliance
supplement); the provisions of OHB's Attachment P, Audit Requir-
ments to its Circular A-102, Uniform Administrative Requirements
for Grants-in-Aid to State and Local Governments; and the Guide-
lines for Financial and Compliance Audits of Federally Assisted
Programs; and accordingly, included such tests of the accounting
records and other auditing procedures as we considered necessary
in the circumstances.
Attachment P requires that the examination include a deter-
mination of whether the Federal financial reports (including fi-
nancial status reports, cash reports, and claims for advances
and reimbursements) prepared by the Town of Southold contain ac-
curate and reliable financial data. We have been informed that
OMB interprets the phrase "accurate and reliable financial data"
to mean that the Federal financial reports present the underlying
financial data of the grants within limits that are reasonable
and practicable to attain under the circumstances.
_09_
Report on Grant Activities
Page Two
In our opinion, for the tested operations and records, the
Town of Southold complied with the material terms and conditions
of its Federal grants, contracts and agreements, and the Schedule
of Federal Grant Activity presents the underlying financial data
of the grants within the limits described in the preceding para-
graph. Further, based upon our examination and procedures refer-
red to above, nothing came to our attention to indicate that the
Town of Southold had not complied with the compliance matters re-
ferred to above, or that the Federal financial.reports do not pre-
sent the underlying financial data of the grants within the limits
described in the preceding paragraph.
This report is intended solely for the use of the Town of
Southold, the cognizant agency and other Federal audit agencies
and should not be used for any other purpose. This restriction
is not intended to limit the distribution of this report, which,
upon acceptance by the Town of Southold, is a matter of public re-
cord.
Very truly yours,
E. F. Kaldor, PC
Certified Public Accountant
EFK:cw
T0~N OF soUr~LD
~ OF FEI~RAL ~ ACTWITY
J~I~RY 1 - ~ 31, 1988
Highway Ftnd Special Federal
Part Taen Grant Fond Revenue Sharing
Real Property Taxes $ 969,800
Departmental Income
Use o£ Noney ~ Property 52,642
btiscellanenus Local Sources 4,683
Interfund Revenue 18,812
State Aid 115,561
Federal Aid 42,446
$ 5,850
201,296
TOTAL ~S $1,200,944 $207,126
Transportation
Economic Assistance-
Home ~ C(mlmmity Sen,ices
Employee Benefits
Debt Service
Excess Revenues Over (Under)
Expenditures
982,681
Nutrition
Fund Balance January 1, 1985
BAN ~ Accrual Adjus~ent '
$ 7,077 $ 1
153,674
135,904 25~537
$140~981 $159,212
Fund Balance 12/31/85
$145,415
$195,766 $ 10,243
195,134 7,976
170~152
$1~177~785 $195,766 $180~395 $153~391
$ 23,159 $ 11,360 $(39,414) $ 5,821
150,959 6,962 47,239 (958)
41 (1)
$ 174,118 $ 18,363 $ 7,825 $ 4~862
FAA Study
$15~074
$15~074
$16,401
$161401
$(1,327)
1,527
Treatment
Plant
$ 122,543
50,000
84,010
1~002~140
$1~258~693
$1,616,812
$1,616~812
$ (358,119)
1,784,451
(1,980,000)
($ 523~668)
NOTES TO FI.~0%NCI.~L STATE~',7 ARE .~u~ INTEGRAL PART OF THIS ~TATES~r
TOWN OF SOUTHOLD
NOTES TO FINANCIAL STATEMENT
DECEMBER 31, 1985
Note 1: Stummary of Significant Account Policies
A. Fund Accounting
The accounts of the town are organized on the basis of funds and
account groups, each of which is considered a separate accounting
entity. The operations of each fund are accounted for with a sep-
arate set of self-balancing accounts that. comprise its assets, li-
abilities, fund equity, revenues, and expenditures, or expenses,
as appropriate. Government resources are allocated to and accounted
for in individual funds based upon the purposes for which they are
to be spent and the means by which spending activities are control-
led. The various funds are grouped, in the financial statements in
this report, into three basic fund types:
Governmental Funds
(1) The General Fund - to account for all financial resources
except those required to be accounted for in another fund.
Special Revenue Funds - to account for the proceeds of
specific revenue sources (other than special assessments,
expendable trusts, or for major capital projects) that are
legally restricted to expenditure for specified purposes.
(3)
Capital Projects Fund - to account for financial resources
to be used for the acquisition or construction of major
capital facilities (other than those financed by Proprietary
Funds, Special Assessment Funds, and Trust Funds).
(4)
Special Assessment Fund - to account for the financiang of
public improvements of services deemed to benefit the prop-
erties against which special assessments are levied.
Proprietary Funds - None
Fiduciary Funds
(s)
Trust and Agency Fund - to account for assets held by a
government unit in a trustee capacity or as an agent for
individuals, private organizations, other governmental
units, and/or other funds. These include, (a) Expendable
Trust Funds, (b) Nonexpendable Trust Funds, (c) Pension
Trust Funds, and (d) Agency Funds.
B. General Fixed Assets and Long Term Debt
Acquisitions of equipment and capital facilities are treated as
expenditures in the various funds of the town, and are also re-
flected in the general fixed asset group of accounts. General
Fixed Assets consisting of land, buildings, improvements and e-
quipment are valued at historical costs or estimated historical
costs if actual cost is not available. No depreciation has been
provided on General Fixed Assets.
Long-term liabilities expected to be financed from governmental
fimds are accounted for in the general Long*Term Debt Accounts
Group, rather than Governmental Funds.
The two account groups arc not "funds". They are concerned only
with the measurement of financial position. They are not involved
with measurement of results of operations.
C. Bases of Accounting
Thc bases of accounting promulgated by the Uniform System of Ac-
counts relative to the recording of transactions in the respective
funds of the town are as follows:
(l)
GOVI!RNMENTAI, FUND revenues and expenditures are recognized
on the modified accrual basis. Revenues are recognized in
the accounting period in which they become available and
measurable. Expenditures are recognized in the accounting
period in which the fund liability is incurred, if measurable.
(2) FIDUCIARY FUND - Trust and Agency Fund assets and liabil-
ities are accounted for on the modified accrual basis.
(3) TRANSFERS are recognized in the accounting period in which
tile interfund receivable and payable arise.
Note 2: Changes in Accounting Principles
There have been no changes in accounting principles.
Note 3: Pension
The town p:covides retirement benefits for substantially all of its
regular full-time employees through contributions to the New York
State Employees' Retirement System. This system provides various
plans and options to tile participants, some of which require emplo~-
ee contributions.
Note 4: lndcbtcdaess
Details of Indebtedness are shown on the attached schedule on page 1~.
Note 5: Combined Statements
All current and prior year totals on Combined statements are for mem-
orandum purposes only. No eliminations have been made for interfund
revenues or expenses, or for liablilities reported in Long-Term Debt
Account Group.
Note 6: Comparative Data
Prior year comparative figures are contained in this report for mem-
orandum purposes only. As stated in Note S, no eliminations have been
made for interfund revenues of expenses or for liabilities reported in
Long-Term Debt Account Group.
Note 7: Eoc,~mbrances
Encumbrances outstauding in the amount of $75,595.00 have been re-
served in fund balance account. Such cl/cumbrances have not been rec-
ognized as current 7ear expenditures.
Note
It is again suggested that all current year vouchers be submitted to
the accounting departn~nt no later than l)ecen~er 15 in order to be
charged to the budget, which lapses as of December 31. The accounting
department needs the last 15 days o£ the year to process any unpaid
claims and finalize its accounts for closing purposes.
Note 9
Securities pledged by bm~ks as collateral for Town investments all
should be held by a third party custodial agents. It is anticipated
that prior to I)ecembcr 31, 1!)86 the banks involved will conform to
State regulations requiring the custodial agent.
~27-