HomeMy WebLinkAbout1967RE.~
bu(
th~
FU)
To~
all
FUll
of
bu,
FU
pr,
su
Co
Fu
an,
of
on
in
i
Al
RESOLUTION OF THE TOWN BOARD APPROVING PRELIMINARy BUDGET and
CALLING A PUBLIC HEARING THEREON
h
)LVED: That this Tow~ Board does hereby prepare and approve as the preliminary
let of this Town for the fiscal year beginning on the Ist day of January, 1967.
itemized statement of estimated revenues and expenditures heretc attached and
part of this resolution, and be it
HER RESOLVED: That such preliminary budget shall be filed in the office of the
Clerk where It shall be available for inspection by any interested person at
reasonable hours, and be it
FHER RESOLVED: That this Board shall meet at 3:00 o'clock p.m. c~ the °/ch day
~vember 1966, for the purpose of holdlng a pub)lc hearing upon such pre--nary
et, and be It
HER RESOLVED: That the Town Clerk give notice of such hearing in the manner
vlded In Sectlcm 113 of the Town Law, and that such notlce be published In
stantlally the following form:-
NOTICE OF HEARING
UPON PRELIHINARY BUDGET
Ice is hereby given that the preliminary budget of the Tow~ of Sc~thold, Suffolk
nty, New York, for the fiscal year beginning January Ist, 1967, has bee~ cc~plete~d
flied In the office of the To~n Clerk at Southold, ~ York, where It IS avail-/
for inspection by any Interested perso~ at all reasonable hour~,.
her notice is hereby given that the Tc~w'~ Board of the Tow~ of Sou~hold will meet,
revlew said prellmlnary budget end hold a publlc hearing thereo~ at the Office
the Supervisor, 16 South Street, Greenport, New York, in said To,m, at
the 9th day of November 1966, and that at such hearlng any peri, on may be heard
favour against the prellmlnary budget as complied, or for or age last any
or Items therein contained.
FURTHER NOTICE IS HEREBY GIVEN, Pursuant to Sectlo~ 113 of the Town Law, that
following are proposed yearly salaries of Town offlcers of this Town, to wlt:-
Supervisor
Justices of Peace (2 ~ $5,700)
Justice of Pe~ce (I - Fishers island)
Councilmen (2 ~ ~4,300)
Town Clerk
Town Hlghway Superintendent
Town Attorney
$10,000.00
3,8o0.00
8,600.00
6,000.00
8,500.00
5,800.0o
ted: October 7, 1966
By Order of the TOWN BOARD OF THE
TOWN OF SOUTHOLO, N.Y.
TOWN OF SOUTHOLD
ANNUAL BUDGET FOR yEAR 1967
SUMMARy
Gel
Ge(
HI!
Hi
Schedule
ral Fund - Town Wide 1,3
eral Fund - Part Town 2,4
lway Fund - )tem I 5,6
~way Fund -[tem 2,3,4 5,6
Appropriations
$351,800.21
$297,400.00
$233,~48.93
$162,770.62
Estimated
Revenues
$133,667.33
$ 78,568.12
$ 29,405.53
$ 13,497.49
To Be Raised
$218,132.88
$218,831.88
$203,843.4O
$149,273.13
Sp :iai Districts 7 $2,154,205.32
Super
Justi
Town
Counc
Asses:
Recei
Town
Traff
Dog W
Civil
Atten
Town
Econ¢
Comm~
APPROPRIATIONS GENERAL KUND - PULL TOWN
Personal Services
Equipment
Other Expense
$18,254.00
300.00
4,200.00
es of Peace
Personal Services
Other Expense
$16,490.00
975.00
$ 1,300.00
oard:
Other Expense
Personal Services
Other Expense
Schedule I, Page I
lerk:
Personal Services
Equipment
Other Expense
Personal Services
Equipment
Other Expense
er of Taxes:
Personal Services
Equipment
Other Expense
'rustees:
Personal Services
Other Expense
,ttorney:
Personal Services
Other Expense
Slgnals
Slgns
Personal Services
Equipment
Other Expense
Defense:
Equipment
Other Expense
ance Officer
Personal Services
Jstorian:
Personal Services
Other Expense (including aid to
historical societies)
$22,754.00
lc Opportunities Committee:
'ce & Industry:
Personal Services
Other Expense
$17,465.00
$ 1,300.00
$ 8,600.00
200.00 : S 8,800.00
$11,200.00 -
300.00
1,000.00 $12,500.00
$38,000.00 '-'
500.00 .~ ~ '
6,500.00 $45,000.00 ....
$ 6,800.00 .,
300.00
2,500.00 $ 9,600.00
S 3,950.00
300.00 $ 4,250.00
$ 5,800.00
500.00 $ 6,300.00
$ 1,600.00
500.00 $ 2,100.00
$ 1,800.00
I00.00
2,000.00 $ 3,900.00 ' ' '
$ 300.00
500.00 ',- $ 8oo.oo
$ 1,200.00 $ 1,200.00
600.00
4,900.00
200.00
200.00
3,500.00
5,500.00
200.00
3,700.00
Publ
Schedule I, page 2
APPROPRIATIONS - GENERAL FUND - Full Town, cont'd
General Government
icWorks:
Personal Services
Other Expense
Alrpor
Public
Parks
Librar
Welfar
Bond
Bond
Bond
Capl
Intere
Dues
Conse~
Ce~et,
Obser,
Legal
Conth
Emplo'
Socla
Insur,
.2,500.00
~1,3oo.00 $t3,8oo.0o
1.o0
2,000.00 /- $ 2,0o~.o0
Personal Services
Other Expense
Refuse Disposal:
Personal Services $20,100.00
Equipment I00.00
Other Expense 6,300.00
$26,500.00
Beaches:
Personal Services 515,150.00
Equipment l,OO0.OO
Other Expense 5,000.00
.... $21, 150.00
es - five ~ proportion of School Districts served
$33,500.00
Home Relief 535,000.00
Burials 1,5OO.OO
$36,500.00
Debt Redemption
~ticipation Note of 1965 (beach property) $10,000.OO
~tjcipatJon Note of 1966 (disposal area) $12,000.00
~tJcipatlon Note of 1965 (n~chinery) $ 8,840.00
Note of 1966 (beach) 5 50.24
t on notes
3,983.97
$34,874.21
Miscellaneous
Ass'n of Tc~ns & L! Ass'n
,ation of Natural Resources:
Inland Waterways $3,000.
Drainage Areas $ 300.
Shade Trees $ 5OO.
Shellfish Conservation $1,000.
300.00
5 4, 8oo. OD
~s Organizations for rooms $ 1,200.00
Post #1045, A.L. Fishers {sland
Post #185, A.L., Greenport (Burton Potter)
Post #730:, Catholic War Veterans (St. Agnes)
Post ~6803, A.L., Griswold-Terry-GIover
Post #9205, Veterans of Foreign Wars, Southold
Post ~61, A.L., Raymond Cleaves
ties
once of ~emorlal Day
Engineering Fees
ent Fund
es Retirement System
Security - Town's share
nce: Workmen's Compensation
Other Insurance & Bonds
6.00
500.00
~,500.00
$10,000.00
8,300.00
5,500.00
3,000.00
3,000.00
$38,106.00
GRAND TOTAL - GENERAL FUND APPROPRIATIONS - Full town $351,800.21
Board
Plann
Build
HuJti
Polic
Bay C
Regis
Conti
Emplo
Socla
Lega
lnsul
GRAND
Scheduie.," Page 3
APPROPRIATIONS - GENERAL ;FUND - PART TOWN
of Appeals:
Personal Services
Other Expense
ng Board:
Personal Services
Other Expense
ng Inspector:
Personal Services
le Residence Enforcement OfFicer
Personal Service~.
Other Expense (both categories)
Department - personal services
Equipment
Other Expense
,nstabJes:
Personal Services
Equipment
Other Expense
rar of Vital Statistics
0 Personal Services
Other Expense
.gent Fund
ecs Retirement System
Security, Town's Share
& Engineering Fees
,nce: Workmen's Compensation
Other Insurance & Bonds
$II,400.00
$ 2,450.00
$ 5,850.00
$ 2,000.00
$ 5,OO0. O0
$ 2,300.00
$ 2,200.00
$181,050.00
11,300.00
I1,100.00
7,000.00
3,000.00
2,4oo.00
~,5oo.oo
50.00
5,000.00
$2t,300.00
8,500.00
1,000.00
4,000.00
9,000.00
$12,850.00
$ 7,85o.oo
$ 9,500.00
$203,450. O0
et;,.,400.00
$ ' ,550.00
- $48,8oo.oo
TOTAL - APPROPRIATIONS - GENERAL FUND - Part Town
$297,400. O0
EST ]MATEI) REVENUES
Statei[Aid:
Per Capita
Mortgage Tax
Home Relief
]nterI~st ~ Penalties or~ 'ra~e~
l iterate', ¢ Permits:
J. Po
Repa,
Intel
Revm
Conce
Fees
Fees
U~ex
GRAN
State
Oepar
Inter
Villi
Town
Unex
GRAN
J~n~ Dealers licanse,
Trai let F'ermit~
GENERA,,. FUND - Other Tov, n WiHo
~47,197.25
~17,000.00
511,000.00
nes from State & Sheriff
~nts of Welfare Assistance
~st on Deposits
~e from airport
slon, Town Beach
Town Clerk
[ustlces of Peace
~ded Balance
2,50N.0C
95o.oc
IO.OO
25.00
~,000.00
25.00 S 4,510.00
1,000.00 $ 1,000.00
300.00 $ 3oo.oo
2,000.00 $ 2,000.00
300.00 S 300.00
450.00 $ 450.00
3,000.00
3,000.00 $ 6,000.00
$4i,6J0.08 $4t,610.08
TOTAL - ESTIMATED REVENUES, GENERAL FUND, town-wide
$133,667.33
ESTIMATED REVENUES - GENERAL FUND - Other Than Property Taxes
Part-town
Aid:
Per Capita
$21,908.35
mental Earnings:
Fees of Building Inspector
Fees of Planning Board
Fees of Board of Appeals
Fees - Change of Zone
Fees - Police Transcripts
$ 2,400.00
500.00
600.00
I00.00
150.00
st on Deposits
2,000.00
3,000.00
300.00
e of Greenport - use of police radio
)f Shelter Island II Il II Il
nded Balance ]~?,609.77
TOTAL - ESTIMATED REVENUES - General Fund, Part-town
$21,908.35
3,750.00
2,ooo.oo
$ .:;, 300. O0
$4), 609.77
$78,568.12
?
HIGHW~
BRIDG~
~ACHII
SNOW
GRAND
HIGF~,
BRIDG
MACHI
SN~
AJ~PROPRIATIONS - HIGHWAY FUND
Schedule 5, Page 5
FUND (Item))
General Repairs
FUND (item 2)
Repair & Maintenance of
[RY FUND (Item 3)
Purchase of Machinery, etc.
Repair of Machinery, etc.
MISCELLANEOUS (Item 4)
Control of Snowy & Ice
Cutting weeds & brush
Salary of Super+ntendent
Fringe BeneFits
Other Miscellaneous
$233,248.93
2,518.44
43,O0O°OO
29,399.52
42,000.00
4,~4o.0o
E,500.00
7,011.52
26,201.14
$23j,248.93
2,518.44
7~:,399.52
8'7,852.66
TOTAL - APPROPRIATIONS - HIGHWAy FUND
$396,019.55
ESTIMATED REVENUES
FUND (Item))
State Aid
State Aid (Motor Vehicle)
Unexpended Balance
FUND (Item 2)
Unexpended Balance
ERY FUND (Item 3)
State Aid (Motor Vehicle)
Unexpended Balance
MISCELLANEOUS FUND (Item 4)
State Aid (Motor Vehicle)
Unexpended Balance
Schedute 6, Page 5
- HIGHWAY FUND - OTHER THAN REAL PROPERTY
TAXES
$)3,745.O8
$ 5,660.45
$1D,000.00
29,405.53
2,518.44 $ 2,518.44
1,500.00
5,oo0.0o $ 6,Soo.oo
2,479.05
,Z,ooo.oo $ 4,479.05
GRAND TOTAL - Estimated Revenues, Highway Fund $ &-2,903.02
Sc hod I
Fire Di!
Lightin
Park Di
Fishers
Fishers
Orient
East-We
SPECIAL DISTRI£TS
Oiient
3. East Marion
Fishers island
Southold
7. Peconic
B. East CLtchog~.e
MattitLck
10. Gre-npcrt
I. Laurel
2. Cutchogue
15. New Suffolk
S145. -a..,'
~,",~2'.:)(,
175,bgi.L
9~7,.455.0(,
65,942. O0
2z7,056.00
b6b,ouC. IN
1,100,333o00
108,61C.00
(Ri,erhead~
12,',905.00
51,O60.00
Total School Districts
tricts:
3rient
East Mario~
rlshers Island
Southold
Cutchogue
Mattituck
12,00C.00
33,835.50
40,30G.00
37,050.00
30,IOC.O0
Total Fire Districts
Districts:
Orient
East Marion
Fishers Island
Southold
Peconic
Cutchogue
Ma ttituck PI
Mattituck ~'2
Greenport Eas~-~e~t
4,200.00
3,200.00
2,400.00
9,800.00
2,600.00
Il,bOO.D0
9,400.00
i,350.OO
~,~OO.~O
Total Lighting Districts
tricts:
Southold
Cutchogue-New Suffolk
Mattituck
15,600.00
7,811.25
31,725.00
Total Park Districts
Island Ferry District
Island Garbage & RefuSe District
223,108.14
23,741.00
3,011.79
osquito District
: Greenport Fire Protection District
-ire
Water (IO3 hydrants)
8,525.46
6,565.00
9,255.00
25o.oo
300.00
250.00
I00.00
300.00
300.00
300.00
700.0(5
I O,). C,O
250.n0
700.00
1,8'4.28
7,0,J,;.O0
165,157.00
2,360. O0
11.79
- 0 -
5 ,5 'z.r2
32,~;, I ' "
43q,5,~o.C ~
~l , Io3. 19
103,905
36,430.00
I ,808,6r,,,).
12,000. O0
12,5~9.55
24,580.50
40,3 OO. OD
36,800.
29,8OO. 00
156,070.O5
3,950.00
3, 100. OD
2, I00. OD
9,500.00
2,300. OD
I O, 9OO. OD
9,300. O0
1 , 1 O0.00
3,600. OD
45,85 o. 00
15,60o.00
5,936.97
24,725.00
46,261.97
57,951.14
21,381.00
3,000. O0
15,090.46
TOTAL A PROPRIATIONS - S~ecial Districts $2, 154,205.32