HomeMy WebLinkAbout1965RESOLUTION OF THE TOWN ~OARD APPROVING PRELIMINARy BUDGET
AND
CALLING A PL~BLIC HEARING THEREON
RESOLVED: That this Town Board does hereby prepare and approve as the preiimln-
ary budget of this Town for the fiscal year beginning on the Ist day of January.
1966, the itemized statement of estimated revenues and expenditures hereto
attached and made a part of this resolution, and be it
'FURTHER RESOLVED: That such preliminary budget shall be filed in the office of
the Town Clerk where it shall be available for inspection by any interested
, person at all reasomable hours, and be it
FURTHER RESOLVED: That this Board shall meet at 3:00 o'clock p.m on the 3rd
. day of November 1965, for the purpose of holding a public hearing upon suc-~-'--
'preliminary budget, and be it
;FURTHER RESOLVED: That the Town Clerk give notice of such hearing in the manner'
provided in Sectio~ 113 of the Town Law, and that such notice be published in
substantially the following form:-
NOTICE OF HEARING
UPON PRELIMINARY BUDGET
Notice is hereby given that the preliminary budget of the To~n of Southold,
' Suffolk County, Ne~ York, for the fiscal year beginning January Ist, 1966, has
~ been completed and filed in the office of the Town Clerk at 5outhold, New York,
, where it is available for inspection by any interested person at all reasonable
l hours.
Further notice is hereby given that the To~n ~oard of the Town of $outhold
· will meet and review said preliminary budget and hold a public hearing thereof
. at the Office of the Supervisore 16 South Street, Greenport, New York. in said
I Town, at.3:OO p.m. on the 3rd day of November 1965, and that at such hearing
: any person may be heard in"~'~"of or against the preliminary budget as com-
piled or for or against any item or items therein contained.
AND FURTHER NOTICE IS HEREBY GIVEN, Pursuant to Section 113 of the Town Law,
that the following are i)roposed yearly salaries of Town officers of this Town,
to wit:-
Supervisor
Justices of Peace (2 ,~ 4,500)
Justices of Peace, I, Fishers Island
Councilman (2 ~ 3,300)
TOwn Clerk
Town Highway Superintendent
Town Attorney
$8,OO0.00
$9,000.00
$3,500.00
$6,6oo.oo
$5,500.00
$8,000,00
$5,5oo.oo
By Order of the TO~N BOARD OF THE
TOt~ OF SOUT~OLO, N.Y.
By:
Albert W. Rrc~F~ond Town Clerk
Dated: October 5, 1965
TOWN OF SOUTHOLD
ANNUAL BUDGET FOR YEAR
SUMHARY
966
Schedule
General Fund - Town Wide I, 3
General Fund - Part-Town 2,4
Highway Fund - Item I 5,6
Highway Fund . Item 2,3,4 5,6
Appropriations
$325, 435.50
$281,355.00
5222,047.82
$155,491.94
Estimated
Revenues
5147,392.92
5 46,922.23
5 28,985.54
5 13,497.49
To Be ~aised
$178,042.58
5234,432.77
$193,062.28
$141,994.45
Special Districts
51,972,13B.5
APPROPRIATIONS - GENERAL FUND - FULL TOWN
Genera ) Goverr~ent
Supervisor:
Personal Services
Equipment
Other Expense
Justices of PJace:
Personal Services
Other Expense
Tow~ Board:
Other Exp~nse
16,754. O0
200100
3,800.00
~3,4oo.oo
975.00
2,3OO.O0
Councilmen:
Personal Services 6,6OO.00
Other Expense .... 3OO.O0
Town Clerk:
Personal Services IO,qOO.OO
Equipment 350.00
Other Expense 975.00
Assessors:
Personal Services 36,300.00
Equil~nent
Other Expense 6,350.00
Receiver of Taxes:
Personal Services
Equipment
Other Expense
7,000.OO
3OO.0O
3,OO0.O0
Trustees:
Personal Services 3.200.00
Other Expense 200.00
Town Attorney:
Personal Services 5,5OO.O0
Other Expense 600.00
Traffic:
Signals 1,000.O0
Signs 1,OOO.00
Dog Warden:
Personal Services
Equipment
Other Expense
3,80o.oo
2,500.00
),430.oo
Civil 0efense
Equipment 500.00
~ Other Expense 1,OOO.00
Attendance Officer
Personal Services
Tow~ Historian:
Personal Services
Other Expense (including aid to
historical societies)
Public Works:
Personal Services (Tow~ Prop.)
Other Expense
Economic Opportunities Co~nittee
. I ,200.00
800.00
3,900.00
1,OOO.00
11,8OO.00
Schedule I, Page I
$20,75q.00
$14,375.00
2,300.00
6,9O0.0O
$31,725100
~2,650100
$10,300.00
$ 3 400.00
$ 6,100.00
2,600.00
7,730.00
1,5OO100
1,200100
4,700.o0
12.800100
APPROPRIATIONS - general Fund - Ful Town
Commerce & Industry:
Personal Services $ 2,500.00
Other Expense (includes publicity) 5,500.00
Airport:
Personal Services 1.OO
Other Expense 2.500.00
Librarie- - five ,~ proportion of School Districts served
Public Dump: $ 13,000.00
Personal Services
Other Expense $ 6,000.00
Parks & Beaches:
Personal Services
Equipment
Other Expense
$ I1,000.00
1,000.00
$ 4,200.00
Welfare:
Home Relief $36, 000.00
Burials 1,200.00
Notes:
Debt Redemption
Bond Anticipation Note of 1965
(Beech property)
~nd Anticipation Note of 1965
(m~chinery)
Interest on notes
I0,000.00
8,OOO.OO
1.619.50
Miscellaneous
Oues, Ass'n of Towns, etc.
Conservation of Natural Resources:
Inland Waterways $4,000.
Drainage Areas $l,000.
Shade Trees $1,000.
Shellfish Conserv. $1,5OO.
275.00
7,500 O0
Veterans Organizations for rooms 1,200.00
Post #1045, A.L., Fishers Island
Post #185, A.L. Greenport(Burton Potter)
Post #730, Catholic War Veterans (St. Agnes)
Post ~03, A.L., Grlswold-Terry-Glover
Post #9205, Veterans of Foreign Wars, Southold
Post #861, A.L., Raymond Cleaves
Cemeteries
Observance of Memorial Day
Legal & Engineering Fees
Contlngent Fund
EnLoloyees Retirement
So~lal Security
Insurance: Workmen's Compensation
Other Insurance & Bonds
6.00
200.00
1,500.00
15,000.00
3,500.00
5,200.00
2,000.00
3,000.00
Schedule 1, Page 2
S 8.000.00
2,501.00
33,500.00
19,00o.o0
16,200.00
37,200.00
t9,6195o
39,381.00
GRAND TOTAL - GENERAL FUND APPROPRIATIONS - whole town
$325,~35.5O
Schedule 2, Page 3
APPROPRIATION<.; - GENERAL FUND - PART-TOV~
Board of Appeals:
Personal Services
Other Expense
Planning Board
Personal Services
Other Expense
Building Inspector:
Personal Services
Multiple Residence Enforcement Officer
Persona~ Services
Other Expense(both categories)
Police Department - pets.
Equipment
Other Expense
service
Bay Constables:
Personal Services
Equipment
Other Expense
Registrar of Vital Statistics
Personal Services
Other Expense
Contingent Fund
E~oloyees Retirement System
Social Security, Town's Share
Legal & Engln eering Fees
Insurance: Workmen~s Compensatln~
Other Insurance & Br,uds
$9,600.00
$2,950.00 $12,55o.0o
$4,850.00
$ 5,900.00 $~0,750.00
$4,000.00
$2,200.00
$2,375.00
$~66,885.oo
I~,000.00
11,345.00
$6,400.00
$1,5oo.oo
$3,ooo.oo
$1,5oo.oo
5o.0o
$10.000.00
$15,500.00
7,300.00
1,500.00
4,000.00
8,500.00
$ 8,575.00
$190,230.00
$~0,900.00
$ 1,55o.oo
~,6,800.00
GRAND TOTAL - APPROPRIATIONS - GENERAL FUND - Part-to~
$281,355.00
Schedule 3, Page 4
ESTIKATE0 REVENUES .. GENERAL FUND - Other Than Property Taxes
Town -w I d e
State Aid:
Per Capita $47,197.25
Mortgage Tax $17,000.00
Home Relief $1),000.00
$75.197.25
Interest & Penalties on Taxes $2,000.00 $ 2,000100
Licenses & Permits:
Oog Licenses (From County)
Bingo Licenses
Junk Oea)ers Licenses
Trailer Permits
Town Trustee Permits
Franchises
$2,500.00
950.00
25.00
25.00
390.00
30.00
$ 3 920.00
J.P. Fines from State & Sheriff
80000
800.00
Repayments of Welfare Assistance
250100
250.00
Interest on Deposits
~2,000.00
2,000.00
Revenue from Airport
$1,000.00
$ 1.000.00
Concession, Town Beach
525.00
Fees, Town Clerk
Fees, Justices. of Peace
$1,200.00
$3 ' O~0 m O0
4.200100
Unexpended Balance
$57,500.67
$57,500.67
GRAND TOTAL - ESTIMATED REVENUES, GENERAL FUND, town-wide
$147,392.92
ESTIMATED REVENUES - General Fund - Other Than Property
Taxes - part-town
State Aid:
Per Capita
$21,908.35
$2{.908,35
Departmental Earnings:
Fees of Building Inspector
Fees of Planning Board
Fees of Board of Appeals
Fees - Change of Zone
Fees - Police Transcripts
2,000.00
450.00
500.00
3oo.oo
150.00
3.400.00
Interest on Deposits
S 2 000.00
$ 2,0uO.O0
Village of Greenport - use of police radio 3,000.00
Town of Shelter Is. " " " " 300.00
3,300.00
Unexpended Balance
16,313.88
$16,313.88
GRAND TOTAL - ESTIMATED REVENUES - General Fund, part-town
$46,922.23
AI~ROPR I AT I OIlS
' HI.AY FUND (item ~)
Genera! Repairs
BRIDGE FUND (Item 2)
Repair & Halntenance of
MACHINERY FUND (Item 3)
Purchase of I~chlnery, etc
Repair of I~achlnery, arc.
HISCELLANEOUS (Item 4)
Co~trol of Snow & Ice
Cutting weeds & brush
Salary of Superintendent
Fringe Benefits
Other Miscellaneous
H II.WAy FUND
:,'~. 22 f Ok7.82
~ 2 ~518./4J+
$ qO,OOO. OD
$ 28t760.18
~O,OO0.O0
4,OOO.00
8,000.O0
5,000.00
27,213.32
Schedule 5, Page 5
$222,047,82
$ 2,518.~
$ 68,760.~8
GRAND TOTAL APlq~OPRIATIO~S - HI GH~AY FUND
$377,539.76
Schedule 6, Page 5
ESTIMATEO REVENUES - HIGVMAY FUND - OTHER THAN REAL PROPERTY
i TAXES
HIGI~Y FUND (Item I)
State Aid $13,216.50
State Aid (~,tor Vehicle) $ 5,769.0~+
U~expended Nalance ~10,000.00 $ 28,985.54
BRIOGE FUND (Item 2)
Ll~expe~ed Balance
$ 2,518.ZP+ $ 2,518.q/~
I~ACHINERY FUND (It~. 3)
State Aid (Hotor Vehicle)
Unexpend,d Balance
$ 1,500.00
$ S,ooo.oo $ 6,5oo.oo
SNO~ & HISCELL~NEOUS FUND (Item
Stat. Aid (Hotor Vehicle)
Une,pended Batance
2,479.05
2,000.00 ) 4,479.O5
GRAND ,OTAL - Estimated Revenues, Highway Fund
$ 42,k83.03
School Districts:
SPECIAL DISTRICTS Schedule 7, page 6
Estimated Est. Balance To Be
Expenditures Aid or Revenue Raised
$120,865.00
73,467.00
164,430.00
846,620.00
64,324.00
215,022.00
612.850.00
841,000.00
102,020.00
113,880.o0
49,431.00
12,0o0.00
24,998.50
39,800.00
32,500.00
29,100.00
2. Orient
3. East Marion
4. Fishers Island
5. Southoid
7. Peconic
8. ~ East Cutchogue
9. Mattltuck
I0. Greenport
II. Laurel
12. Cutchogue
15. New Suffolk
Total School Districts
Fire Districts:
Orient
EaS~t Marion
Fishers Island
Soathold
Cutchogue
Mattituck
Total School Districts
4,200.
2,900.00
2,4O0.00
8,050.00
2,600.00
9,SOO.DO
8,900.00
1,250.00
3,900.00
Lightim9 Districts:
Orient
EaSt Marion
Fi~lhers Island
So~chold
Peconlc
Cut~chogue
Hattituck #1
Mattltuck #2
Greenport East-West
!Total Lighting Districts
18,950.00
7,495.00
31,745.00
196.092.OO
23,181.00
3,000.00
Park olietricts:
So~thold
Cutlchogue-New Suffolk
Ma~tituck
Total Park Districts
Fishers Island Ferry District
Fishers Island Garbage & Refuse
Orient Nosquito District
East-west Greenport Fire Protection District
Fire 6.890.00
Water (106 hydrants) 8,200.00
$33,877.00
17,820.00
26,300.00
507,800.00
21,575.00
82,771.00
296,790.00
493,800.00
15,341.00
15,584.88
24,700.O0
9,494.00
600.00
3OO.OO
(R.)
86,988.00
55,647.00
138,130.o0
338,82o.0o
42,749.00
132,251.oo
316,06o.0o
347,200.o0
71,094.12
89,180.00
39,937.00
~ ,658,056. 12
12,000.00
12.029.0g
24,398.50
39,800.00
32,500.00
28,800.00
$149,527.5o
400.00
5OD.OD
800.00
5o.oo
6OD.OD
3oo.oo
1,4oo.oo
15o.oo
400.00
3,800.00
2,400.00
1,600.00
8,000.00
2,000.00
9.500.00
7,500.00
I.lO0.O0
3,500.00
39,40o.0o
~ 0 -
3,99o.3~
lO,O00.O0
152,886.00
18,95o.oo
3,5o4.69
2,),745.oo
44,199.69
43.206.00
21,381.00
3,000.00
1,12 .8o
13,368.2o
TOTAL APPROPRIATIONS - Special Districts
$I,972,138.51