HomeMy WebLinkAbout2026 ITEM 2026
Proposed
SALARIES&PENSION 110 175,000.00
EMS Subcontractors 455 $ 2,000.00
LEGAL FEES 415 7, 00.00
EQUIPMENT 200, 135,000.00
AUDITING FEES 400 $ 23,979.00
HYDRANT RENTALS 420 67,000.00
ELECTION EXPENSE 401 300.00
FUEL&ELECTRIC 402 13,000.00
TELEPHONE&ALARM 403 $r 6,600.00
CONVENTIONS,SCHOOL,TRAINING 404 $ 20,000.00
GASOLINE 405 5,000.00
M&R EQUIPMENT AND EQUIPMENT 406 $ 65,000.00
M&R BUILDING 407 145,000.00
Employee house rental agreement 407,002 $ 104,000.00
INSURANCE _ 408 75,000.00
SOCIAL SECURITY TAX 400 14,196.00
DUES 410 1,175.00
OFFICE EXPENSE 411 10,500.00
MEDICAL EXPENSE 412 $ 83,000.00
MISC.EXPENSES 414 $ 600.00
LOSAP 600 185,000.00
NYS Retirement System 610 $w 10,000.00
CAPITAL RESERVE 20
TRUCK FUND 30_ 50,000.00
PUMP RESERVE 40 $ 20,125.00
ARCHITECT FOR NEW BLDG 450 $ 10,000.00
TOTALS _ $ 1,228,975.00
Town Llw Section 18 1(3)(c).
CERTIFICATION OF 13UDGET
Fishers Island Fire District
2026 ANNUAL BUDGET
The undersigned, Secretary of the Fishers Island Fire District in the Town(s) of
Southold, does I-JEREBY CER,r,IFY that the attached document is a irue and
correct copy of the budget adopted on October 23, 2025 by the Fishers Island Fire District for
the fiscal year 2026 after a public hearing on October 23, 2025,
BYTHE ORDER OFTHE BOARD OF FIRE
COMMISSIONERS OFTHE I"ISHERS ISLAND
FIRE DISTRICT, TOWN(S) OF SOUTHOLD,
COUNTY OF SUFFOLK, s,r'ATE OF NEW
YORK
B
f—eFry
C ar
*Ir re Wsc t--S—e
171SIJERS ISLAND FIRE DISTRICT
RE SOLUTION TO EXCEED NEW YORK STATE BUDGET TAX CAP FOR
FISCAL YEAR 2026
RESOLUTION BY THE BOARD OF COMMISSIONERS OF THE FISHERS ISLAND FIRE
DISTRICT, IN THETOWN OF SOUTHOLD, IN THE COUNTYLEVY
SD
STATE OFNEW YORK, ALJTtIORIZING A PROPERTY TAX IN EXCESS OF
TWO PERCENT (2(Y,,) OR THE ANNUAL COST OF LIVING, WHICHEVER IS LESS,
FOR FISCAL YEAR 2026
WHEREAS, § 3-c of the General Municipal Law of the State of New York provides
that in preparation of its annual budget a local government shall limit any increase in its property
tax levy to no more than two percent (2.0%) or the annual cost of living, whichever is less, over
the previous year's amount to be raised by taxation, SUbject to certain exceptions and additions;
and
WHEREAS, § 3-c('5) of the Cieneral Municipal Law, permits a fire district to increase
the amount to be raised by taxation by a percentage rate greater than two percent (2.(l%) or the
annual cost of living, whichever is less, for the coming year where said increase is approved by a
resolution approved by sixty percent of the total voting power of the Board of lire
Commissioners-, and
WHEREAS, the Board of Commissioners of the Fishers Island Fire District desires to
move a resolution pursuant to § 3-c (5) of the General Municipal Law because it finds it
advisable and necessary to increase its 2026 budget amount to be raised by taxation by more than
two percent (2.0%) or the annual cost of living, whichever is less, over the 2025 budget amount
raised by taxation, in order to provide and maintain essential district services for the residents of
the district-, and
WHEREAS,the Board of Commissioners of the Fishers Island Fire District hereby
determines that Such an increase in the amount to be raised by taxation which amount is in excess
of the increase in the amount to be raised by taxation otherwise permitted by the tax levy cap,
will only become effective upon authorization by the vote of sixty percent (60%) of the
members of the Board of Fire Commissioners; and
NOW, THEREFORE BE IT RESOLVED,that the following resolution is hereby
moved by Commissioner. ",T6Kr,, and seconded by Commissioner
Resolution of the Board of Commissioners of the Fishers Island Fire District
authorizing the adoption of its 2024 budget in an amount to be raised by taxation,
as provided by § 3-c(5) of the General Municipal Law, notwithstanding that the
amount to be raised by, taxation will exceed the 2026 2% increase limitation.
WHEREUPON, the matter was put to a vote the results being:
Chairman No/Absent
Commissione gi/No/Absent
Commissioner sSo/Absent
Commissioner YYes/N( A se itµ°��
Commissioner YesJN(
The Resolution was duly adopted.
Dated: October)_
5
Fire District Secretary
FISHERS ISLAND FIRE DISTRICT
COMPUTATION OF STATUTORY SPENDING LIMITATION
FYE 12/31/26 Budget
WORKSHEET A
If you are preparing the spending limitation calculation for:
The actual year ended 12/31/25 you need the 23/24 assesed valuation &equalization rate
The budget for the year ending 12/31/26 you need the 24/25 assessed valuation &equalization rate
Town Assessed Equalization Rates Full Valuations
Valuations (AV) (ER) (AV/ER)
Southold $ 8,468,363 0.55% 1,539,702,364
$ - 0.00% -
$ - 1 0.00% -
Total Full Valuations 1,539,702,364
Less First Million of Full Valuation 1,000,000
Excess Over First Million of Full Valuation 1,538,702,364
Multiply Excess by One Million 0.001
Expenditures Permitted on Full Valuation Above $1,000,000 1,538,702
Add Expenditures Permitted on Full Valuation Below First $1,000,000
Statutory Spending Limitation for 2026 $ 1,538,702
Add Exclusions from Statutory Spending Limitation (Town Law, Section
176 18) (from Worksheet B 599,294
Add Spending Authorized by Voters in Excess of Statutory Spending
Limitation (Town Law, Section 179) (Proposition Adopted on ) -
Sum of Statutory Spending Limitation, Exclusions and Excess Spending
Authorized by Voters 2,137,996
Less Budget Appropriations 1,228,975
Statutory Spending Limitation Margin $ 909,021
httpsl/ff red istrict-my.share point.com/personal/fredistrict_ffiredistrict_onmicrosoft_com/Documents/Documents/BudgeV2026/SPENDING LIMITATION-BUD(FR-a1g(2G 1 -
httpsl/ff red istrict-my.share point.com/personal/fredistrict_ffiredistrict_onmicrosoft_com/Documents/Documents/BudgeV2026/SPENDING LIMITATION-BUD(FR-alg(2G 1 -
FISHERS ISLAND FIRE DISTRICT
EXCLUSIONS FROM STATUTORY SPENDING LIMITATION
FYE 12/31/26 Budget
WORKSHEET B
1) Payments under contracts made pursuant to subdivisions 12 and 22 of
Section 176 of the Town Law:
Subdivision 12 -A contract for a supply of water and for furnishing,
erecting, maintaining, caring for and replacing fire hydrants. $ 67,000
Subdivision 22 - A contract for furnishing fire protection within the fire
district, including emergency services and general ambulance services.
2) Payments under a lease to provide a supply of water for fire fighting
purposes made pursuant to Subdivision 12-a of Section 176 of the Town
Law.
3) Principal and interest on bonds, bond anticipation notes, capital notes and
certain budget notes, and interest on certain tax anticipation notes.
4) Compensation of paid fire district officers, fire department officers,
firefighters and other paid personnel of the fire department, including fringe
benefits. 177,000.00
5) District's contribution to the New York State and Local Employees'
Retirement System and the New York State and Local Police and Fire
Retirement System. 10,000.00
6) Payments made when participating in a county self-insurance plan under
the Workers' Compensation Law.
7) Insurance premiums and any payments required as a self-insurer, pursuant
to Volunteer Firefighters' Benefit Law and Workers' Compensation Law,
less the amount of certain recoveries of benefits and compensation. 8,394.00
8) Payment required annually to fund service awards to volunteer firefighters
made pursuant to Article 11-A of the General Municipal Law.
185,000.00
9) Cost of blanket accident insurance to insure volunteer firefighters against
injury or death resulting from bodily injuries suffered in the performance of
their duties. -
10) Certain payments for the care and treatment of paid firefighters for
disabilities incurred in performance of duty. -
11) District's contributions for Social Security. 14,196.00
Subtotal to carry forward (to next page) $ 461,590
Page -2 -
FISHERS ISLAND FIRE DISTRICT
EXCLUSIONS FROM STATUTORY SPENDING LIMITATION (Continued)
FYE 12/31/26 Budget
WORKSHEET B
Subtotal carried forward: (from previous page)
$ 461,590
12) Payment of principal and interest on tax anticipation notes for new fire
districts.
13) Payment of compromised claims and judgments under Subdivisions 28
and 30 of§176 of the Town Law.
14) Cost of insurance secured to indemnify the fire district against liability
arising out of ownership, use and operation of a motor vehicle owned by
the fire district. 28,600.00
15) Payment of monetary awards to individuals pursuant to Subdivision 31 of
§176 of the Town Law.
16) Cost of fuel for the fire district's emergency vehicles, including fuel tax
carryovers. 5,000.00
17) Cost of annual independent audits required by Section 181-A of the Town
Law for fire districts with revenues of$200,000 or more. 23,979.00
18) Appropriations to, or expenditures from, most reserve funds established
pursuant to the General Municipal Law. 80,125.00
19) District's contribution to the State's unemployment insurance fund for paid
officers and employees.
20) Amounts received from fire protection, emergency reserve and general
ambulance contracts. _
21) Use of gift proceeds.
22) Use of insurance proceeds received for the loss, theft, damage or
destruction of real or personal property-when applied to repair or replace
such property.
23) Use of premiums from the sale of district obligations, the unexpended
portion of the proceeds of fire district obligations, and the interest and gains
realized on the investment of the proceeds of district obligations.
24 District's cost of insurance to indemnify the fire district against liability for
benefits required to be paid or furnished pursuant to the enhanced cancer
disability benefit established pursuant to General Municipal Law(GML)
Section 205-cc, or for the payment of benefits required to be paid or
furnished pursuant to GML Section 205-cc by a fire district which is a self-
insurer under such law. -
Total Exclusions from Statutory Spending Limitation (to Worksheet A) $ 599,294
Page- 3-
FISHERS ISLAND FIRE DISTRICT
OTHER EXCLUSIONS FROM STATUTORY SPENDING LIMITATION
BORROWING AND RESERVE FUNDS
FYE 12/31/26 Budget
WORKSHEET C
1) Use of proceeds of bonds, bond anticipation notes, capital notes or certain
budget notes. $ _
2) Expenditures from most reserve funds established pursuant to the General
Municipal Law. $ _
3) Use of premiums from the sale of obligations, the unexpended portion of
the proceeds of fire district obligations, and the income and capital gains
from the investment of the proceeds of obligations. $ -
Note: The items shown above also represent exclusions from the statutory spending limitation.
However, the amounts associated with these items may not be available at budget
preparation time. Therefore, this worksheet should be used during the fiscal year and at
year's end to help determine if your district has stayed within legal requirements.
Page -4 -