HomeMy WebLinkAbout2025 MAIM"f mil nr<�ON WSW �f� n�� 1Q91�S ���P�u�O
a
t 0 S 't
1
i
1
i
i
r
i c
I oo s ui
N
BUDGET
2025
'Revenue ,*
$ 103t600
(", (" 'by,
f ,rSio�uthold "flow
p
vv r<
r
11114 ,ru s a s
J I
i
Feideral,
State
Withhoild 'it"Ig',
FICA -, ,M,,,",
ed '
7 ,000
Wages and, "« 3„ J a u �
IDV » 1, V^P
Contractor
Spraying
I rI,v/a�uuw'. h
I
1 'Workers
wIvr „ Compl, s i I „<
wruck, Public
Officlials, 10
l ty ,
G e' e ra,I
I . N Neu 4 Treasiurer ICI Bond
I"
Spraying
Equitpment,
«rm � »Irr ;raw lubn I�uua "
i 1 ,,,
4 ' m1, *i'lit �: n` r, , ,r� 1 � �,�
uel
Mosqitilo Contrio 'l Products 26,000
of y` Storage ,* Truck,I:.. Chemicals 91,00O Rent * Of
�pwrm', to �i I^?rteigial
1
500
9 ,
r Permits,ff..,.'icenses, Fees,
Traiming
l
f
1 ,�:
3 ,000
Admi" nistrative ,
' t , hione,
,
Office Suppfi
'r
1
N Prolf
pms:.;rg� «, nFees
800
f, �'
3
r
CapitalEquipme'trit,
ReplacetTierit
000
N » �w«1 IRS �I
N �Ilr
1 "I"otafif $ 103 ,600
I
1 nfYJ
I
r
I
f
,SfNiP//4r 3/,rr3w0" //rrUlluwf6 fMNf1f+PA� ➢InwN))f :3 1 l"'InA>W 14rlIN�!NEWN;N'uYii a3V9f,'y fNNII14Nf1ibNfUlNbW9W0lV@Mil9fNV�NRwI'r/ SwA4W01 0 JSfIN; «u nmNuaurdrtrir.. >fPNw. D NkNWPfGdy�417yAyKW/9,'�Jr«A^'wF�teTi@Ifi'4fdHfff PLSfN»INuHY),'�pI UNVI➢MIIPwfMW/ryy9v/7ryij;Npf >tWY11dRWNN
d1S%l/ n/ //,.��, Folster"
T"reasurer
'o .�ju, � rwJg'� II a w,,m✓ rG`rr✓,iir 9OIrH
1 I
ONME! U VObV VVNbti l /