HomeMy WebLinkAbout2018 CPF TOWN OF SOUTHOLD
PECONIC BAY COMMUNITY PRESERVATION FUND
FINANCIAL STATEMENT
For the Year Ended December 31, 2018
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
TABLE OF CONTENTS
December 31,2018
Page
INDEPENDENT AUDITOR'S REPORT........................................................................................... 1
FINANCIAL STATEMENTS
BalanceSheet.......................................................................................................................................2
Statements of Revenues and Expenditures ..........................................................................................3
Notesto Financial Statement..............................................................................................................4-5
GR George R• Rehn Certified Public Accountant
286 Main Street • East Setauket • New York 11733
(631) 751-3886 • Fax (631) 751-2740
INDEPENDENT AUDITOR'S REPORT
Southold Town Board
Town of Southold
Southold,New York 11971
I have audited the accompanying financial statements of Town of Southold Peconic Bay Community Preservation
Fund which comprise the balance sheet as of December 31, 2018, and the related statements of revenues and
expenditures for the year then ended,and the related notes to the financial statements.
Management's Responsibility for the Financial Statements
- Management is responsible for the preparation and fair presentation of these financial statements in accordance
with accounting principles generally accepted in the United States of America; this includes the design,
implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial
statements that are free from material misstatement,whether due to fraud or error.
Auditor's Responsibility
My responsibility is to express an opinion on these financial statements based on my audit. I conducted my audit in
accordance with auditing standards generally accepted in the United States of America. Those standards require
that I plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the
- risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk
assessments, the auditor considers internal control relevant to entity's preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no
such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of significant accounting estimates made by management, as well as evaluating the overall
presentation of the financial statements.
I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit
opinion.
Opinion
In my opinion,the financial statements referred to above present fairly,in all material respects,the balance sheet of
Town of Southold Peconic Bay Community Preservation Fund as of December 31, 2018, and the revenues and
expenditures for the year then ended in accordance with accounting principles generally accepted in the United
States of America.
�/L• �Cg7.�?i
7
Certified Public Accountant
May 3,2019
East Setauket,NY
1
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
BALANCESHEET
December 31,2018
ASSETS:
Restricted cash $16,972,519
Due from other governments 834,841
Accounts receivable 7,878
Prepaid expense 6,749
Land and development rights 110,863,270
TOTAL ASSETS $128,685,257
LIABILITIES:
Accounts payable 40,002
Bonds payable 20,329,181
TOTAL LIABILITIES 20,369,183
FUND BALANCE:
Fund balance-restricted 108,316,074
TOTAL LIABILITIES AND FUND BALANCE $128,685,257
2
See accompanying notes to financial statement
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
STATEMENTS OF REVENUES AND EXPENDITURES
For the Year Ended December 31,2018
REVENUES:
Community Preservation Fund transfer taxes $8,097,019
New York State grant 40,147
Interest income 99,012
TOTAL REVENUES 8,236,178
EXPENDITURES:
Land acquisition costs 5,380,126
Stewardship management 37,737
Stewardship supplies 15,044
Administrative management 272,280
Administrative expenses 4,000
Serial bonds, principal 1,473,913
-- Serial bonds, interest 708,003
TOTAL EXPENDITURES 7,891,103
EXCESS OF REVENUES OVER EXPENDITURES $345,075
3
See accompanying notes to financial statement
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
NOTES TO FINANCIAL STATEMENTS
December 31,2018
NOTE A- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
History
In 1998, the Peconic Bay Community Preservation Fund was started. It is financed by a 2% real estate
transfer tax through 2050. The overall goal is to preserve open land and farm land by purchasing open
space and environmentally sensitive lands. Funds are also allowed to be used for management and
stewardship of the acquired properties. The Peconic Bay Community Preservation Fund is accounted for
as a major fund in the Town of Southold,New York financial statements.
Basis of Accounting
The financial statements of the organization have been prepared on the accrual basis of accounting in
accordance with generally accepted accounting principles.
Use of Estimates in the Preparation of Financial Statements
Management of the organization uses estimates and assumptions in preparing financial statements in
accordance with generally accepted accounting principles. Those estimates and assumptions affected the
reported revenues and expenditures.Actual results could vary from the estimates that management uses.
NOTE B- BONDS PAYABLE
Serial Bonds for $17,023,243 are dated October 4, 2016. Denominations are maturing on February 15'
each year through 2030. Interest rate is 4% through 2020. It is 3% in 2021 and then 4% from 2022 to
2025,2% in 2026 to 2028,2.125% in 2029, and 2.25% in 2030.
The maturities of the bonds for the next five years are as follows:
Principal Interest
2019 $ 1,064,286 $ 434,889
2020 1,088,708 391,830
2021 1,137,599 352,991
2022 1,160,426 312,719
2023 1,194,219 265,626
2024 and thereafter 9,271,176 741,972
$ 14.916.414 $ 2 50 2
4
TOWN OF SOUTHOLD PECONIC BAY COMMUNITY PRESERVATION FUND
NOTES TO FINANCIAL STATEMENTS
December 31,2018
Serial Bonds for$5,847,244 are dated July 29, 2015. Denominations are maturing on March Ist each year
through 2030. Interest rate varies from 2% for 2018, 3% for 2019, 4% for 2020, 4.76% for 2021, 4.88%
for 2022, 4.57%for 2023, 5% for 2024 until 2027, and 3%for 2028 until 2030.
The maturities of the bonds for the next five years are as follows:
Principal Interest
2019 $ 426,560 $ 220,283
2020 419,947 205,485
2021 419,947 187,100
2022 419,947 166,863
2023 467,297 145,946
2024 and thereafter 3,259,069 415,501
$ 5.412.767 $ 1.341.178
5
LEGAL NOTICE
NOTICE IS HEREBY GIVEN that the Town of Southold Peconic Bay Community
Preservation Fund Financial Statement for the Year Ended December 31, 2018 is on file in the
Southold Town Clerk's Office, Southold Town Hall, 53095 Main Road, Southold,New York,
and is available for public inspection and copying during regular business days and hours
Monday through Friday, 8:00 A.M. to 4:00 P.M. and is also available for viewing on the Town's
website: www.southoldtownny.gov
Dated: June 7, 2019
ELIZABETH A. NEVILLE
SOUTHOLD TOWN CLERK
PLEASE PUBLISH ONCE ON June 13,2019 AND FORWARD ONE (1)AFFIDAVIT OF
PUBLICATION TO ELIZABETH NEVILLE, SOUTHOLD TOWN CLERK, TOWN HALL,
PO BOX 1179, SOUTHOLD,NY 11971.
Copies to the following:
The Suffolk Times Town Board Members
Town Attorney Land Preservation Department
Town Comptroller Town Clerk's Bulletin Board
Website/Laserfiche
TYPESET: Fri Jun 07 14:11:34 EDT 2019
LEGAL NOTICE
NOTICE IS HEREBY GIVEN that the
Town of Southold Peconic Bay Community
Preservation Fund Financial Statement for the
Year Ended December 31,2018 is on file in
the Southold Town Clerk's Office,Southold
Town Hall,53095 Main Road,Southold,New
York,and is available for public inspection
and copying during regular business days and
hours Monday through Friday,8:00 A.M.to
4:00 P.M.and is also available for viewing on
the Town's website: www.southoldtownny.
gov
Dated:June 7,2019
ELIZABETH A.NEVILLE
SOUTHOLD TOWN CLERK
2362670